| Quarter | Dec 2016 | Mar 2017 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | -75.0 | ||||||||||
| 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -19,499.0 | -1,050.0 | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 14 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -17 | -20 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -17 | -20 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | |
Growth YoY PAT Growth YoY% | 78.6 | 21.4 | -178.9 | -97.6 | 26.1 | 0.0 | 9.7 | 20.5 | ||||
NPM NPM% | -1,95,700.0 | -3,300.0 | ||||||||||
| -8.2 | -8.5 | -0.1 | -0.8 | -1.7 | -0.3 | -1.2 | -1.6 | -1.3 | -1.0 | -1.1 | -1.3 |
| Quarter | Dec 2016 | Mar 2017 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | -75.0 | ||||||||||
| 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -19,499.0 | -1,050.0 | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 14 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -17 | -20 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -17 | -20 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | |
Growth YoY PAT Growth YoY% | 78.6 | 21.4 | -178.9 | -97.6 | 26.1 | 0.0 | 9.7 | 20.5 | ||||
NPM NPM% | -1,95,700.0 | -3,300.0 | ||||||||||
| -8.2 | -8.5 | -0.1 | -0.8 | -1.7 | -0.3 | -1.2 | -1.6 | -1.3 | -1.0 | -1.1 | -1.3 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 443 | 464 | 294 | 348 | -79 | -63 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 4.7 | -36.7 | -126.8 | 20.4 | 100.2 | -94.6 | ||||||
| 407 | 414 | 295 | 419 | 46 | 14 | 63 | 3 | 2 | 1 | 1 | 1 | |
| 36 | 50 | -1 | -70 | -125 | -76 | -63 | -3 | -2 | -1 | -1 | -1 | |
OPM OPM% | 8.1 | 10.8 | -0.3 | -20.2 | 158.5 | 121.8 | -59,018.1 | -44,395.5 | -2,900.0 | |||
| 3 | 2 | 1 | 1 | 25 | 0 | 0 | 1 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 25 | 34 | 39 | 50 | 37 | 49 | 57 | 57 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 10 | 10 | 9 | 11 | 7 | 13 | 12 | 12 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 9 | -48 | -130 | -167 | -113 | -132 | -71 | -3 | -2 | -3 | -2 |
| 2 | 2 | 2 | 5 | 11 | 0 | -2 | -2 | -1 | 0 | 0 | 0 | |
PAT PATCr | 2 | 6 | -50 | -135 | -178 | -113 | -130 | -69 | -2 | -2 | -3 | -2 |
Growth PAT Growth% | 196.5 | -893.3 | -256.4 | 36.6 | -15.1 | 47.0 | -45.6 | -12.5 | 16.1 | |||
NPM NPM% | 0.5 | 1.4 | -17.0 | -38.7 | 226.4 | 180.4 | -1,21,324.1 | -11,98,536.9 | -12,000.0 | |||
| 1.1 | 3.1 | -24.1 | -66.2 | -85.8 | -54.4 | -62.6 | -33.2 | -3.1 | -4.5 | -5.0 | -4.7 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 443 | 464 | 294 | 348 | -79 | -63 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 4.7 | -36.7 | -126.8 | 20.4 | 100.2 | -94.6 | ||||||
| 407 | 414 | 295 | 419 | 46 | 14 | 63 | 3 | 2 | 1 | 1 | 1 | |
| 36 | 50 | -1 | -70 | -125 | -76 | -63 | -3 | -2 | -1 | -1 | -1 | |
OPM OPM% | 8.1 | 10.8 | -0.3 | -20.2 | 158.5 | 121.8 | -59,018.1 | -44,395.5 | -2,900.0 | |||
| 3 | 2 | 1 | 1 | 25 | 0 | 0 | 1 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 25 | 34 | 39 | 50 | 37 | 49 | 57 | 57 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 10 | 10 | 9 | 11 | 7 | 13 | 12 | 12 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 9 | -48 | -130 | -167 | -113 | -132 | -71 | -3 | -2 | -3 | -2 |
| 2 | 2 | 2 | 5 | 11 | 0 | -2 | -2 | -1 | 0 | 0 | 0 | |
PAT PATCr | 2 | 6 | -50 | -135 | -178 | -113 | -130 | -69 | -2 | -2 | -3 | -2 |
Growth PAT Growth% | 196.5 | -893.3 | -256.4 | 36.6 | -15.1 | 47.0 | -45.6 | -12.5 | 16.1 | |||
NPM NPM% | 0.5 | 1.4 | -17.0 | -38.7 | 226.4 | 180.4 | -1,21,324.1 | -11,98,536.9 | -12,000.0 | |||
| 1.1 | 3.1 | -24.1 | -66.2 | -85.8 | -54.4 | -62.6 | -33.2 | -3.1 | -4.5 | -5.0 | -4.7 |
| Financial Year | Mar 2011 | Mar 2012 | Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 19 | 21 | 20 | 20 | 20 | 20 | 20 | 5 | 5 | 5 |
Reserves ReservesCr | 69 | 78 | -57 | -235 | -348 | -478 | -546 | -14 | -16 | -18 |
| 237 | 262 | 348 | 400 | 450 | 517 | 589 | 3 | 4 | 5 | |
| 115 | 99 | 88 | 80 | 64 | 46 | 27 | 26 | 22 | 21 | |
| 440 | 459 | 399 | 266 | 186 | 105 | 91 | 20 | 15 | 13 | |
| 282 | 306 | 257 | 130 | 74 | 5 | 3 | 20 | 15 | 12 | |
| 157 | 153 | 143 | 136 | 112 | 100 | 88 | 0 | 0 | 0 | |
| 440 | 459 | 399 | 266 | 186 | 105 | 91 | 20 | 15 | 13 |
| Financial Year | Mar 2011 | Mar 2012 | Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 19 | 21 | 20 | 20 | 20 | 20 | 20 | 5 | 5 | 5 |
Reserves ReservesCr | 69 | 78 | -57 | -235 | -348 | -478 | -546 | -14 | -16 | -18 |
| 237 | 262 | 348 | 400 | 450 | 517 | 589 | 3 | 4 | 5 | |
| 115 | 99 | 88 | 80 | 64 | 46 | 27 | 26 | 22 | 21 | |
| 440 | 459 | 399 | 266 | 186 | 105 | 91 | 20 | 15 | 13 | |
| 282 | 306 | 257 | 130 | 74 | 5 | 3 | 20 | 15 | 12 | |
| 157 | 153 | 143 | 136 | 112 | 100 | 88 | 0 | 0 | 0 | |
| 440 | 459 | 399 | 266 | 186 | 105 | 91 | 20 | 15 | 13 |
| Financial Year | Mar 2011 | Mar 2012 | Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 43 | 34 | 44 | 53 | 67 | 72 | -2 | 2 | 2 | |
| -4 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -9 | -34 | -38 | -44 | -53 | -68 | -72 | -2 | -2 | -2 | |
Net Cash Flow Net Cash FlowCr | 0 | 3 | -5 | 0 | 0 | -1 | 0 | -4 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 9 | 37 | 34 | 44 | 53 | 67 | 72 | -2 | 2 | 2 |
CFO To PAT CFO To PAT% | 612.2 | 678.9 | -25.2 | -24.8 | -47.2 | -51.6 | -104.1 | 107.2 | -93.2 | -92.1 |
CFO To EBITDA CFO To EBITDA% | 36.1 | 85.3 | -48.2 | -35.4 | -69.9 | -106.0 | -2,811.1 | 74.2 | -344.3 | -329.4 |
| Financial Year | Mar 2011 | Mar 2012 | Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 43 | 34 | 44 | 53 | 67 | 72 | -2 | 2 | 2 | |
| -4 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -9 | -34 | -38 | -44 | -53 | -68 | -72 | -2 | -2 | -2 | |
Net Cash Flow Net Cash FlowCr | 0 | 3 | -5 | 0 | 0 | -1 | 0 | -4 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 9 | 37 | 34 | 44 | 53 | 67 | 72 | -2 | 2 | 2 |
CFO To PAT CFO To PAT% | 612.2 | 678.9 | -25.2 | -24.8 | -47.2 | -51.6 | -104.1 | 107.2 | -93.2 | -92.1 |
CFO To EBITDA CFO To EBITDA% | 36.1 | 85.3 | -48.2 | -35.4 | -69.9 | -106.0 | -2,811.1 | 74.2 | -344.3 | -329.4 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 44 | 30 | 16 | 5 | 6 | 3 | ||||||
Price To Earnings Price To Earnings | 20.3 | 4.7 | ||||||||||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | -0.1 | -0.1 | 131.7 | ||||||
Price To Book Price To Book | 0.5 | 0.3 | -0.4 | 0.0 | 0.0 | 1.1 | ||||||
EV To EBITDA EV To EBITDA | 8.5 | 5.7 | -4.0 | -2.1 | -3.5 | |||||||
GPM GPM% | 18.9 | 22.1 | 0.5 | 127.5 | 101.4 | -60.4 | -1,013.3 | |||||
OPM OPM% | 8.1 | 10.8 | -0.3 | -20.2 | 158.5 | 121.8 | -59,018.1 | -44,395.5 | -2,900.0 | |||
NPM NPM% | 0.5 | 1.4 | -17.0 | -38.7 | 226.4 | 180.4 | -1,21,324.1 | -11,98,536.9 | -12,000.0 | |||
ROCE ROCE% | 8.2 | 11.9 | -34.5 | -272.3 | 92.4 | 34.9 | 4.7 | -5.5 | -3.9 | -8.4 | -8.4 | |
ROE ROE% | 2.4 | 6.4 | 370.2 | 83.0 | 34.5 | 28.4 | 13.1 | 18.7 | 21.4 | 19.4 | 19.4 | |
ROA ROA% | 0.5 | 1.4 | -33.8 | -66.9 | -60.7 | -123.3 | -75.9 | -7.7 | -15.2 | -20.1 | -20.1 | |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 44 | 30 | 16 | 5 | 6 | 3 | ||||||
Price To Earnings Price To Earnings | 20.3 | 4.7 | ||||||||||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | -0.1 | -0.1 | 131.7 | ||||||
Price To Book Price To Book | 0.5 | 0.3 | -0.4 | 0.0 | 0.0 | 1.1 | ||||||
EV To EBITDA EV To EBITDA | 8.5 | 5.7 | -4.0 | -2.1 | -3.5 | |||||||
GPM GPM% | 18.9 | 22.1 | 0.5 | 127.5 | 101.4 | -60.4 | -1,013.3 | |||||
OPM OPM% | 8.1 | 10.8 | -0.3 | -20.2 | 158.5 | 121.8 | -59,018.1 | -44,395.5 | -2,900.0 | |||
NPM NPM% | 0.5 | 1.4 | -17.0 | -38.7 | 226.4 | 180.4 | -1,21,324.1 | -11,98,536.9 | -12,000.0 | |||
ROCE ROCE% | 8.2 | 11.9 | -34.5 | -272.3 | 92.4 | 34.9 | 4.7 | -5.5 | -3.9 | -8.4 | -8.4 | |
ROE ROE% | 2.4 | 6.4 | 370.2 | 83.0 | 34.5 | 28.4 | 13.1 | 18.7 | 21.4 | 19.4 | 19.4 | |
ROA ROA% | 0.5 | 1.4 | -33.8 | -66.9 | -60.7 | -123.3 | -75.9 | -7.7 | -15.2 | -20.1 | -20.1 | |
Documents — Indus Fila Ltd