Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹79Cr
Rev Gr TTM
Revenue Growth TTM
-96.22%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INDXTRA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 128.9 | 747.4 | -73.6 | -7.1 | 785.4 | 229.8 | -100.0 | -92.7 | -99.9 | -100.0 | | 37.5 |
| 1 | 2 | 1 | 5 | 9 | 5 | 0 | 0 | 0 | 1 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -8.7 | 5.6 | -3.9 | 2.5 | 2.1 | 3.6 | | 70.0 | -2,600.0 | | | 81.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -110.3 | -60.0 | -103.7 | -88.0 | 450.0 | 416.7 | 360.0 | 90.9 | -257.1 | -338.7 | -207.7 | 123.8 |
| -3.9 | 3.7 | -4.8 | 2.0 | 1.5 | 5.8 | | 52.5 | -2,200.0 | | | 85.5 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -98.3 | -100.0 | | | 68.6 | 82.8 | -75.2 | -33.4 | 1,495.3 | 67.9 | -64.0 | -90.9 |
| 2 | 0 | 0 | 1 | 2 | 4 | 1 | 1 | 9 | 17 | 6 | 1 |
Operating Profit Operating ProfitCr |
| -8,401.9 | | | -12.9 | -5.1 | -2.6 | -15.8 | -28.0 | 15.3 | 1.3 | 9.7 | -128.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -220.4 | 79.2 | 49.5 | 69.3 | 278.8 | -81.7 | 511.0 | 133.4 | 639.7 | -89.2 | 68.0 | -246.0 |
| -8,531.4 | | | -5.5 | 5.8 | 0.6 | 14.3 | 50.1 | 23.2 | 1.5 | 7.0 | -112.5 |
| -0.5 | -0.1 | -0.7 | -0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.5 | 0.1 | 0.0 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 13 | 13 |
| -1 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -2 | -2 | 32 | 31 |
Current Liabilities Current LiabilitiesCr | 1 | 2 | 0 | 2 | 0 | 1 | 0 | 1 | 2 | 2 | 1 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 1 | 3 | 4 | 47 | 46 |
Non Current Assets Non Current AssetsCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 1 | -1 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 |
Financing Cash Flow Financing Cash FlowCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 |
|
Free Cash Flow Free Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 1 | -1 | 2 |
| 42.9 | 63.9 | -1.3 | 61.3 | 26.6 | 2,358.2 | -411.6 | 44.6 | 39.2 | -194.3 | 489.6 |
CFO To EBITDA CFO To EBITDA% | 43.6 | 80.6 | -0.9 | 26.0 | -30.2 | -526.9 | 372.4 | -79.8 | 59.6 | -219.5 | 353.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 5 | 5 | 0 | 0 | 2 | 0 | 3 | 20 | 31 | 27 | 61 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 18.7 | 19.6 | 24.5 | 61.3 | 13.1 | 102.6 | 156.7 |
Price To Sales Price To Sales | 268.5 | | | 0.0 | 1.1 | 0.1 | 3.5 | 30.7 | 3.0 | 1.6 | 9.9 |
Price To Book Price To Book | -2.9 | -2.4 | 0.0 | 0.0 | -1.1 | -0.2 | -1.9 | -14.0 | 32.1 | 22.2 | 1.4 |
| -2.5 | -14.6 | 0.3 | -5.3 | -29.0 | -7.4 | -27.8 | -113.6 | 19.9 | 122.7 | 61.9 |
Profitability Ratios Profitability Ratios |
| 100.0 | | | 9.7 | 12.0 | 7.9 | 9.8 | 7.6 | 20.0 | 4.3 | 20.5 |
| -8,401.9 | | | -12.9 | -5.1 | -2.6 | -15.8 | -28.0 | 15.3 | 1.3 | 9.7 |
| -8,531.4 | | | -5.5 | 5.8 | 0.6 | 14.3 | 50.1 | 23.2 | 1.5 | 7.0 |
| -96.0 | -23.3 | -14.4 | -2.3 | 4.9 | 1.0 | 5.2 | 10.8 | 126.4 | 16.3 | 1.3 |
| -96.6 | -25.1 | -14.5 | -4.7 | 7.7 | 1.4 | 7.8 | 15.4 | 244.8 | 21.0 | 1.0 |
| -48.1 | -10.3 | -5.3 | -1.1 | 3.0 | 0.5 | 3.4 | 6.9 | 66.9 | 6.8 | 0.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
IEL Limited (formerly Indian Extractions Limited) is an Indian listed entity undergoing a fundamental strategic metamorphosis. Historically rooted in solvent extraction and groundnut oil manufacturing, the company has successfully transitioned into a specialized chemical trading and indenting house. It is currently executing a high-stakes pivot into **Grade A warehousing, cold chain logistics, and renewable energy**, supported by a massive capital infusion and a geographic focus on the high-growth markets of Northern India.
---
### **Strategic Business Verticals**
While the company’s historical financials reflect a single reportable segment, the operational structure is now divided into three distinct pillars:
| Segment | Status | Primary Activities |
| :--- | :--- | :--- |
| **Chemicals & Commodities** | **Established / Cash Cow** | Wholesale/retail trading and indenting of **chemicals, dyes, pigments, and intermediates** for the U.S. and European markets. |
| **Warehousing & Logistics** | **Active Expansion** | Development of **Grade A** storage, **Built-to-Suit (BTS)** leasing, and tech-enabled cold chain solutions. |
| **Energy & Power** | **New Entry (Oct 2025)** | Generation and distribution of **Solar, Wind, and Hydro** power; manufacturing of power-related machinery. |
---
### **The Logistics & Warehousing Pivot (2025 Strategy)**
IEL is positioning itself to capture the infrastructure deficit in the Indian supply chain, specifically targeting **Uttar Pradesh**. This region is strategic due to its proximity to **50% of India’s population** and an expansive **1,225 km** operational expressway network.
* **Flagship Project (Lucknow):** The company is developing an integrated logistics park in **Village Neeva, Lucknow**.
* **Land Acquisition:** Acquired **11.8 bighas** (approx. **29,598.89 Sq. Meters**) for **₹11.80 Crores**.
* **Phased Investment:** Allocated **₹14.49 crore** in FY 2024-25 and **₹9.66 crore** in FY 2025-26 for construction.
* **Infrastructure Specifications:**
* **Grade A Standards:** High ceilings (**42 feet**), optimized column spacing for racking, and multiple dock doors with levelers.
* **Smart Technology:** Advanced sensors for real-time monitoring of **temperature, humidity, and energy consumption**.
* **Sustainability:** Targeting **LEED and ENERGY STAR** certifications; integration of solar-powered LED lighting and rainwater harvesting.
* **Target Clientele:**
* **E-commerce:** Dedicated fulfillment centers for rapid last-mile delivery.
* **Agriculture:** Cold chain infrastructure for dairy, seafood, and fresh produce.
* **Pharmaceuticals:** Temperature-controlled storage for vaccines and life-saving medicines.
---
### **Renewable Energy & Power Generation**
In **October 2025**, IEL formally authorized an entry into the energy sector to diversify its revenue streams and capitalize on India’s green energy transition.
* **Scope of Operations:** Development of **Solar Parks, Wind Farms, and Hydel Power Stations**.
* **Public-Private Synergy:** The company intends to partner with government and semi-government bodies for power transmission and supply.
* **Industrial Integration:** Beyond generation, IEL is authorized to manufacture, trade, and export power-related equipment and machinery.
---
### **Legacy Chemical Trading & Marketing Support**
Despite the pivot, the chemical business remains a core operational component, providing marketing support, industrial consultancy, and outsourcing activities.
* **Market Reach:** Strong indenting presence in the **U.S. and Europe**.
* **Product Evolution:** Management is currently developing **intermediates and derivative products** to move up the value chain, aiming for higher volumes and more sustainable margins compared to pure commodity trading.
* **Asset Rationalization:** In **Q4 FY 2022-23**, the company completed a strategic exit from its historical **Jamnagar, Gujarat** site (held since the 1950s), writing off **₹5.04 crore** in land and building value to lean out the balance sheet.
---
### **Capital Structure & Financial Trajectory**
IEL has undergone significant recapitalization to fund its capital-intensive logistics and energy projects.
**1. Rights Issue & Equity Expansion (March 2025):**
The company successfully completed a major capital raise to fund land acquisition and warehouse construction.
* **Shares Allotted:** **9,70,16,156** Rights Equity Shares.
* **Issue Price:** **₹4.45 per share** (Face Value **Re. 1**).
* **Total Capital Raised:** **₹43.17 Crore** (Total consideration of **₹44.56 crore** including premium).
* **Post-Issue Paid-up Capital:** **₹13,03,92,486** (comprising **13,03,92,486** shares).
**2. Stock Liquidity Measures:**
* **Stock Split:** In **September 2023**, the company sub-divided its equity shares from a face value of **₹10** to **Re. 1** to improve retail participation.
* **Dematerialization:** As of **March 31, 2025**, **96.66%** of the total paid-up equity capital is held in electronic form.
**3. Comparative Financial Performance:**
The company saw a massive spike in activity in FY23, followed by a revenue contraction in FY25 as it transitioned resources toward the new warehousing vertical.
| Metric (INR in thousands) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **61,798.44** | **172,620.72** | **110,543.10** |
| **Net Profit After Tax** | **4,315.40** | **2,568.12** | **23,662.58** |
---
### **Risk Profile & Mitigation Framework**
IEL operates in a high-volatility environment, particularly concerning its legacy chemical business and the capital-heavy nature of its new ventures.
* **Macroeconomic Vulnerability:** High susceptibility to **global recessionary fears**, **inflationary pressures**, and **tight monetary policies** in the U.S. and Europe.
* **Operational Risks:** Volatility in **commodity prices** and the **high cost of manufacturing/sourcing** can compress margins.
* **Geopolitical Factors:** The company monitors the ongoing impact of the **Russia-Ukraine war** on global supply chains.
* **Financial Risks:** Exposure to **foreign exchange fluctuations** and changes in the **taxation structure**.
* **Mitigation Strategy:** The pivot into **Warehousing and Renewable Energy** is the primary risk-mitigation tool, designed to create a **sustainable, asset-backed business model** that is less dependent on the cyclicality of the chemical trading market.
---
### **Corporate Governance & Leadership**
* **Management:** Led by **Ajay Bholanath Gupta** (Chairman & Managing Director), appointed for a 3-year term effective **July 2024**.
* **Corporate Presence:** The registered office was relocated in **December 2024** to a more central hub on **Ashram Road, Ahmedabad, Gujarat**.
* **Structure:** The company operates as a lean entity with **no subsidiaries, joint ventures, or associates**, ensuring direct control over its new infrastructure projects.