| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 53 | 53 | 76 | 74 | |
Growth YoY Revenue Growth YoY% | 43.5 | 39.5 | ||
| 48 | 46 | 67 | 64 | |
| 5 | 7 | 9 | 10 | |
OPM OPM% | 9.9 | 12.8 | 11.8 | 13.7 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 3 |
Depreciation DepreciationCr | 2 | 2 | 3 | 4 |
PBT PBTCr | 4 | 5 | 7 | 8 |
| 0 | 0 | 1 | 2 | |
| 1 | 2 | 4 | 2 | |
Growth YoY PAT Growth YoY% | 334.6 | 2.2 | ||
NPM NPM% | 1.5 | 4.4 | 4.6 | 3.2 |
| 1.1 | 3.1 | 4.7 | 3.1 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 53 | 53 | 76 | 74 | |
Growth YoY Revenue Growth YoY% | 43.5 | 39.5 | ||
| 48 | 46 | 67 | 64 | |
| 5 | 7 | 9 | 10 | |
OPM OPM% | 9.9 | 12.8 | 11.8 | 13.7 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 3 |
Depreciation DepreciationCr | 2 | 2 | 3 | 4 |
PBT PBTCr | 4 | 5 | 7 | 8 |
| 0 | 0 | 1 | 2 | |
| 1 | 2 | 4 | 2 | |
Growth YoY PAT Growth YoY% | 334.6 | 2.2 | ||
NPM NPM% | 1.5 | 4.4 | 4.6 | 3.2 |
| 1.1 | 3.1 | 4.7 | 3.1 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Revenue RevenueCr | 106 | 150 |
Growth Revenue Growth% | 41.5 | |
| 94 | 131 | |
| 12 | 19 | |
OPM OPM% | 11.4 | 12.7 |
| 0 | 0 | |
Interest Expense Interest ExpenseCr | 4 | 5 |
Depreciation DepreciationCr | 5 | 6 |
PBT PBTCr | 4 | 8 |
| 1 | 2 | |
PAT PATCr | 3 | 6 |
Growth PAT Growth% | 87.9 | |
NPM NPM% | 2.9 | 3.9 |
| 4.2 | 7.8 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Revenue RevenueCr | 106 | 150 |
Growth Revenue Growth% | 41.5 | |
| 94 | 131 | |
| 12 | 19 | |
OPM OPM% | 11.4 | 12.7 |
| 0 | 0 | |
Interest Expense Interest ExpenseCr | 4 | 5 |
Depreciation DepreciationCr | 5 | 6 |
PBT PBTCr | 4 | 8 |
| 1 | 2 | |
PAT PATCr | 3 | 6 |
Growth PAT Growth% | 87.9 | |
NPM NPM% | 2.9 | 3.9 |
| 4.2 | 7.8 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 |
Reserves ReservesCr | 49 | 54 |
| 52 | 64 | |
| 20 | 20 | |
| 128 | 146 | |
| 86 | 103 | |
| 42 | 43 | |
| 128 | 146 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 |
Reserves ReservesCr | 49 | 54 |
| 52 | 64 | |
| 20 | 20 | |
| 128 | 146 | |
| 86 | 103 | |
| 42 | 43 | |
| 128 | 146 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| 2 | 11 | |
| -7 | -7 | |
| 4 | -5 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 |
Free Cash Flow Free Cash FlowCr | -8 | 4 |
CFO To PAT CFO To PAT% | 53.0 | 195.2 |
CFO To EBITDA CFO To EBITDA% | 13.7 | 60.0 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| 2 | 11 | |
| -7 | -7 | |
| 4 | -5 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 |
Free Cash Flow Free Cash FlowCr | -8 | 4 |
CFO To PAT CFO To PAT% | 53.0 | 195.2 |
CFO To EBITDA CFO To EBITDA% | 13.7 | 60.0 |
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 128 | 176 | 172 |
Price To Earnings Price To Earnings | 41.0 | 30.1 | 29.5 |
Price To Sales Price To Sales | 1.2 | 1.2 | 1.1 |
Price To Book Price To Book | 2.3 | 2.8 | 2.8 |
EV To EBITDA EV To EBITDA | 13.7 | 11.7 | 11.8 |
GPM GPM% | 29.6 | 30.9 | 30.9 |
OPM OPM% | 11.4 | 12.7 | 12.7 |
NPM NPM% | 2.9 | 3.9 | 3.9 |
ROCE ROCE% | 7.9 | 11.4 | 11.4 |
ROE ROE% | 5.6 | 9.5 | 9.5 |
ROA ROA% | 2.4 | 4.0 | 4.0 |
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 128 | 176 | 172 |
Price To Earnings Price To Earnings | 41.0 | 30.1 | 29.5 |
Price To Sales Price To Sales | 1.2 | 1.2 | 1.1 |
Price To Book Price To Book | 2.3 | 2.8 | 2.8 |
EV To EBITDA EV To EBITDA | 13.7 | 11.7 | 11.8 |
GPM GPM% | 29.6 | 30.9 | 30.9 |
OPM OPM% | 11.4 | 12.7 | 12.7 |
NPM NPM% | 2.9 | 3.9 | 3.9 |
ROCE ROCE% | 7.9 | 11.4 | 11.4 |
ROE ROE% | 5.6 | 9.5 | 9.5 |
ROA ROA% | 2.4 | 4.0 | 4.0 |
Documents — Inflame Appliances Ltd
Concall Transcript Summaries — Inflame Appliances Ltd