Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Inflame Appliances Ltd

INFLAME
BSE
260.00
1.07%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Inflame Appliances Ltd

INFLAME
BSE
260.00
1.07%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
195Cr
Close
Close Price
260.00
Industry
Industry
Domestic Appliances
PE
Price To Earnings
33.42
PS
Price To Sales
1.51
Revenue
Revenue
129Cr
Rev Gr TTM
Revenue Growth TTM
25.98%
PAT Gr TTM
PAT Growth TTM
215.14%
Peer Comparison
How does INFLAME stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INFLAME
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
6614142537414349535376
Growth YoY
Revenue Growth YoY%
-77.7-42.0145.6159.476.3155.860.816.921.823.77.243.5
Expenses
ExpensesCr
7616162335354044484667
Operating Profit
Operating ProfitCr
-1-1-1-132635579
OPM
OPM%
-22.1-12.4-8.7-9.710.35.614.96.410.49.912.811.8
Other Income
Other IncomeCr
000000001000
Interest Expense
Interest ExpenseCr
001011112222
Depreciation
DepreciationCr
120111123223
PBT
PBTCr
-1-1-2-211524457
Tax
TaxCr
000000000001
PAT
PATCr
-2-2-1-200301124
Growth YoY
PAT Growth YoY%
-401.922.918.111.2113.0123.11,552.9-97.6-63.08,000.0122.1334.6
NPM
NPM%
-27.4-37.0-9.2-12.70.71.16.90.02.11.54.44.6
EPS
EPS
-2.7-3.4-2.2-2.90.30.63.80.01.41.13.14.7

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9551520407792106129
Growth
Revenue Growth%
513.0-72.129.199.495.319.514.921.8
Expenses
ExpensesCr
852192238678594114
Operating Profit
Operating ProfitCr
13-4-211081216
OPM
OPM%
5.86.1-26.2-9.73.512.98.511.412.2
Other Income
Other IncomeCr
011001100
Interest Expense
Interest ExpenseCr
001122344
Depreciation
DepreciationCr
012222455
PBT
PBTCr
03-6-5-242412
Tax
TaxCr
0-1-2-1-11011
PAT
PATCr
04-4-3-23136
Growth
PAT Growth%
1,095.4-217.021.051.0296.6-67.6198.186.5
NPM
NPM%
3.46.6-27.7-16.9-4.24.21.12.94.5
EPS
EPS
0.53.4-7.1-5.6-2.64.51.44.27.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
46667777
Reserves
ReservesCr
662-28343549
Current Liabilities
Current LiabilitiesCr
817192221334052
Non Current Liabilities
Non Current LiabilitiesCr
15512491820
Total Liabilities
Total LiabilitiesCr
193432383983104128
Current Assets
Current AssetsCr
1320172424546786
Non Current Assets
Non Current AssetsCr
614151415283742
Total Assets
Total AssetsCr
193432383983104128

Cash Flow

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-480-3-5-242
Investing Cash Flow
Investing Cash FlowCr
-5-100-3-1-24-11-7
Financing Cash Flow
Financing Cash FlowCr
1010652684
Net Cash Flow
Net Cash FlowCr
1-100001-1
Free Cash Flow
Free Cash FlowCr
-7-30-4-6-19-10-8
CFO To PAT
CFO To PAT%
-1,244.7226.0-2.983.3275.9-67.0366.053.0
CFO To EBITDA
CFO To EBITDA%
-720.8243.3-3.1145.6-325.1-21.748.713.7

Ratios

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
17914796209322363128
Price To Earnings
Price To Earnings
57.324.90.00.00.099.6346.241.0
Price To Sales
Price To Sales
1.91.63.14.85.34.23.91.2
Price To Book
Price To Book
1.77.46.222.914.87.88.62.3
EV To EBITDA
EV To EBITDA
31.727.6-13.8-58.8159.234.150.013.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.327.720.320.024.329.227.935.0
OPM
OPM%
5.86.1-26.2-9.73.512.98.511.4
NPM
NPM%
3.46.6-27.7-16.9-4.24.21.12.9
ROCE
ROCE%
3.920.0-30.8-15.0-1.79.55.97.9
ROE
ROE%
3.029.9-56.3-80.1-11.67.82.55.6
ROA
ROA%
1.610.7-13.3-8.8-4.23.91.02.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Inflame Appliances Ltd. is a leading Indian manufacturer of kitchen appliances, established in 2017 through the conversion of M/s. Techno Engineering Corpn. Recognized as one of the **top three kitchen appliance manufacturers in India**, the company has emerged as the **largest OEM/ODM and fully integrated ‘Made in India’ manufacturer** of kitchen appliances, particularly chimneys. Inflame operates under the principles of **‘Make in India’, ‘Vocal for Local’, and ‘Atmanirbhar Bharat’**, positioning itself as a strategic domestic alternative to Chinese imports. With a strong focus on **backward integration**, **in-house manufacturing**, and **technological innovation**, Inflame has not only displaced Chinese suppliers in key segments but also built long-term partnerships with leading Indian and international brands. --- ### **Core Business & Operations** - **Primary Model**: OEM/ODM (Original Equipment/Design Manufacturing) for major appliance brands. - **Key Products**: - Kitchen chimneys (inclined, island, designer, glass curved) - Gas hobs, cooktops, and LPG stoves - OTG (Oven Toaster Grills), dishwashers, built-in ovens, refrigerators, wine coolers - **Revenue Drivers**: - Gas chimneys currently contribute **90–95%** of FY25 revenue. - Strategic goal to **reduce chimney dependency** to **55–60%** by expanding other product lines. - **Manufacturing Facilities**: - **Panchkula, Haryana** – Established in 2018, expanded for wide product range. - **Hyderabad, Telangana** – Commercial production from **June 2023**, operational in **H1 FY24**, now a key hub for southern India. - **Planned expansion**: New plants in **Western India (Gujarat)** for export and a facility in **Telangana (Maheshwaram)** to boost capacity. --- ### **Strategic Advantages** 1. **Fully Integrated Manufacturing**: - **90%+ in-house production** across critical components (glass toughening, bending, CNC pressing, sheet metal, PCBs, motors). - Only **‘Made in India’ company** offering outsourced manufacturing of kitchen appliances. - **Backward-integrated ecosystem** with minimal reliance on imports (import dependence reduced from 50–60% to **under 3%**). 2. **Cutting-Edge Infrastructure**: - Operates **India’s first integrated kitchen appliances facility**, housing chimney, hob, and gas stove production under one roof. - Uses **high-precision German CNC machines (Trumpf)**—rare in the domestic industry. - Owns a **glass toughening and processing plant**, reducing dependency on imported components. - Building a **three-story, dust-proof, modern manufacturing unit** to support future scaling. 3. **R&D and Innovation**: - **Dedicated in-house R&D lab** with a centralized R&D facility planned for Panchkula. - Focus on **AI and IoT-enabled smart appliances**: voice-controlled chimneys, LED displays with recipe storage, BLDC motors, IoT connectivity. - Developing an **"exchange chimney"** – a disruptive product expected by December 2025, not yet offered by Chinese competitors. - Localized **over 65 chimney models** (2022–2025), replacing Chinese imports. 4. **Quality & Compliance**: - Holds **BIS certification** across all product lines. - **<1% defect/rejection rate target**, among the lowest in the industry. - Multi-year validation process with major buyers, creating a **significant entry barrier for competitors**. --- ### **Market Position & Customer Base** - **Key Clients & Partners**: Hindware, Sunflame, Havells, Kaff, Wonderchef, IFB, Crompton, V-Guard, Flipkart, Livpure, Stovekraft, BSH, Akai. - **Exclusivity Agreements**: Sole manufacturer of **wine coolers and built-in refrigerators for Kaff**, and a key partner for Havells. - **Demand Growth**: One major client’s chimney orders grew from **3,000 to 7,000–8,000 units/month**. - **Cross-Selling Strategy**: Locks in customers via **multi-product supply agreements**, increasing switching costs. --- ### **Growth & Expansion** - **Production Capacity (Combined Plants)**: - **600,000 chimneys/year (50,000/month)** - **120,000 hobs/year** - **300,000 gas stoves/year** - Hyderabad plant alone can produce **20,000–25,000 chimneys/month**. - Planning to scale to **30,000–35,000 units/month** due to rising demand for built-in appliances and import restrictions. - **Capex Plans**: - **INR 9–10 crore**: Upgrade facilities, add assembly lines, modernize testing labs. - **INR 35–40 crore (potential)**: New facility, though management believes **INR 10–15 crore** sufficient by optimizing current assets. --- ### **Competitive Edge** - **No Direct Local Competitor**: Only integrated facility with end-to-end production capability in India. - Competitors depend on **CKD/SKD kits from China**, limiting scale and responsiveness. - **Operational Efficiency**: - North and South footprint enables **faster delivery, lower logistics cost, regional customization**. - Manages **dedicated storage** for multiple OEMs due to high model variety and shipment complexity. - **Scalability**: Capable of producing **60,000+ units/month**; competitors struggle beyond 30,000–40,000. --- ### **Leadership & Governance** - **CEO & CFO: Amit Kaushik** – Over 30 years of experience; previously CEO of a leading Indian appliance brand. - Promoter team with **four decades of industry expertise**, supported by seasoned professionals. - Leadership balances **hands-on operational control** with **corporate governance best practices**. --- ### **Sustainability & Social Impact** - Transitioning to **100% eco-friendly, recycled packaging**. - Played a significant role in **Pradhan Mantri Ujjwala Yojana**, supplying LPG stoves to low-income households via IOCL, HPCL, and BPCL networks. - Supports **skilled manpower development** and job creation in manufacturing hubs.