Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹195Cr
Rev Gr TTM
Revenue Growth TTM
25.98%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INFLAME
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -77.7 | -42.0 | 145.6 | 159.4 | 76.3 | 155.8 | 60.8 | 16.9 | 21.8 | 23.7 | 7.2 | 43.5 |
| 7 | 6 | 16 | 16 | 23 | 35 | 35 | 40 | 44 | 48 | 46 | 67 |
Operating Profit Operating ProfitCr |
| -22.1 | -12.4 | -8.7 | -9.7 | 10.3 | 5.6 | 14.9 | 6.4 | 10.4 | 9.9 | 12.8 | 11.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 3 |
| -1 | -1 | -2 | -2 | 1 | 1 | 5 | 2 | 4 | 4 | 5 | 7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | -401.9 | 22.9 | 18.1 | 11.2 | 113.0 | 123.1 | 1,552.9 | -97.6 | -63.0 | 8,000.0 | 122.1 | 334.6 |
| -27.4 | -37.0 | -9.2 | -12.7 | 0.7 | 1.1 | 6.9 | 0.0 | 2.1 | 1.5 | 4.4 | 4.6 |
| -2.7 | -3.4 | -2.2 | -2.9 | 0.3 | 0.6 | 3.8 | 0.0 | 1.4 | 1.1 | 3.1 | 4.7 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 513.0 | -72.1 | 29.1 | 99.4 | 95.3 | 19.5 | 14.9 | 21.8 |
| 8 | 52 | 19 | 22 | 38 | 67 | 85 | 94 | 114 |
Operating Profit Operating ProfitCr |
| 5.8 | 6.1 | -26.2 | -9.7 | 3.5 | 12.9 | 8.5 | 11.4 | 12.2 |
Other Income Other IncomeCr | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 4 | 4 |
Depreciation DepreciationCr | 0 | 1 | 2 | 2 | 2 | 2 | 4 | 5 | 5 |
| 0 | 3 | -6 | -5 | -2 | 4 | 2 | 4 | 12 |
| 0 | -1 | -2 | -1 | -1 | 1 | 0 | 1 | 1 |
|
| | 1,095.4 | -217.0 | 21.0 | 51.0 | 296.6 | -67.6 | 198.1 | 86.5 |
| 3.4 | 6.6 | -27.7 | -16.9 | -4.2 | 4.2 | 1.1 | 2.9 | 4.5 |
| 0.5 | 3.4 | -7.1 | -5.6 | -2.6 | 4.5 | 1.4 | 4.2 | 7.8 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 6 | 6 | 6 | 7 | 7 | 7 | 7 |
| 6 | 6 | 2 | -2 | 8 | 34 | 35 | 49 |
Current Liabilities Current LiabilitiesCr | 8 | 17 | 19 | 22 | 21 | 33 | 40 | 52 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 5 | 5 | 12 | 4 | 9 | 18 | 20 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 13 | 20 | 17 | 24 | 24 | 54 | 67 | 86 |
Non Current Assets Non Current AssetsCr | 6 | 14 | 15 | 14 | 15 | 28 | 37 | 42 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -4 | 8 | 0 | -3 | -5 | -2 | 4 | 2 |
Investing Cash Flow Investing Cash FlowCr | -5 | -10 | 0 | -3 | -1 | -24 | -11 | -7 |
Financing Cash Flow Financing Cash FlowCr | 10 | 1 | 0 | 6 | 5 | 26 | 8 | 4 |
|
Free Cash Flow Free Cash FlowCr | -7 | -3 | 0 | -4 | -6 | -19 | -10 | -8 |
| -1,244.7 | 226.0 | -2.9 | 83.3 | 275.9 | -67.0 | 366.0 | 53.0 |
CFO To EBITDA CFO To EBITDA% | -720.8 | 243.3 | -3.1 | 145.6 | -325.1 | -21.7 | 48.7 | 13.7 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 17 | 91 | 47 | 96 | 209 | 322 | 363 | 128 |
Price To Earnings Price To Earnings | 57.3 | 24.9 | 0.0 | 0.0 | 0.0 | 99.6 | 346.2 | 41.0 |
Price To Sales Price To Sales | 1.9 | 1.6 | 3.1 | 4.8 | 5.3 | 4.2 | 3.9 | 1.2 |
Price To Book Price To Book | 1.7 | 7.4 | 6.2 | 22.9 | 14.8 | 7.8 | 8.6 | 2.3 |
| 31.7 | 27.6 | -13.8 | -58.8 | 159.2 | 34.1 | 50.0 | 13.7 |
Profitability Ratios Profitability Ratios |
| 25.3 | 27.7 | 20.3 | 20.0 | 24.3 | 29.2 | 27.9 | 35.0 |
| 5.8 | 6.1 | -26.2 | -9.7 | 3.5 | 12.9 | 8.5 | 11.4 |
| 3.4 | 6.6 | -27.7 | -16.9 | -4.2 | 4.2 | 1.1 | 2.9 |
| 3.9 | 20.0 | -30.8 | -15.0 | -1.7 | 9.5 | 5.9 | 7.9 |
| 3.0 | 29.9 | -56.3 | -80.1 | -11.6 | 7.8 | 2.5 | 5.6 |
| 1.6 | 10.7 | -13.3 | -8.8 | -4.2 | 3.9 | 1.0 | 2.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Inflame Appliances Ltd. is a leading Indian manufacturer of kitchen appliances, established in 2017 through the conversion of M/s. Techno Engineering Corpn. Recognized as one of the **top three kitchen appliance manufacturers in India**, the company has emerged as the **largest OEM/ODM and fully integrated ‘Made in India’ manufacturer** of kitchen appliances, particularly chimneys. Inflame operates under the principles of **‘Make in India’, ‘Vocal for Local’, and ‘Atmanirbhar Bharat’**, positioning itself as a strategic domestic alternative to Chinese imports.
With a strong focus on **backward integration**, **in-house manufacturing**, and **technological innovation**, Inflame has not only displaced Chinese suppliers in key segments but also built long-term partnerships with leading Indian and international brands.
---
### **Core Business & Operations**
- **Primary Model**: OEM/ODM (Original Equipment/Design Manufacturing) for major appliance brands.
- **Key Products**:
- Kitchen chimneys (inclined, island, designer, glass curved)
- Gas hobs, cooktops, and LPG stoves
- OTG (Oven Toaster Grills), dishwashers, built-in ovens, refrigerators, wine coolers
- **Revenue Drivers**:
- Gas chimneys currently contribute **90–95%** of FY25 revenue.
- Strategic goal to **reduce chimney dependency** to **55–60%** by expanding other product lines.
- **Manufacturing Facilities**:
- **Panchkula, Haryana** – Established in 2018, expanded for wide product range.
- **Hyderabad, Telangana** – Commercial production from **June 2023**, operational in **H1 FY24**, now a key hub for southern India.
- **Planned expansion**: New plants in **Western India (Gujarat)** for export and a facility in **Telangana (Maheshwaram)** to boost capacity.
---
### **Strategic Advantages**
1. **Fully Integrated Manufacturing**:
- **90%+ in-house production** across critical components (glass toughening, bending, CNC pressing, sheet metal, PCBs, motors).
- Only **‘Made in India’ company** offering outsourced manufacturing of kitchen appliances.
- **Backward-integrated ecosystem** with minimal reliance on imports (import dependence reduced from 50–60% to **under 3%**).
2. **Cutting-Edge Infrastructure**:
- Operates **India’s first integrated kitchen appliances facility**, housing chimney, hob, and gas stove production under one roof.
- Uses **high-precision German CNC machines (Trumpf)**—rare in the domestic industry.
- Owns a **glass toughening and processing plant**, reducing dependency on imported components.
- Building a **three-story, dust-proof, modern manufacturing unit** to support future scaling.
3. **R&D and Innovation**:
- **Dedicated in-house R&D lab** with a centralized R&D facility planned for Panchkula.
- Focus on **AI and IoT-enabled smart appliances**: voice-controlled chimneys, LED displays with recipe storage, BLDC motors, IoT connectivity.
- Developing an **"exchange chimney"** – a disruptive product expected by December 2025, not yet offered by Chinese competitors.
- Localized **over 65 chimney models** (2022–2025), replacing Chinese imports.
4. **Quality & Compliance**:
- Holds **BIS certification** across all product lines.
- **<1% defect/rejection rate target**, among the lowest in the industry.
- Multi-year validation process with major buyers, creating a **significant entry barrier for competitors**.
---
### **Market Position & Customer Base**
- **Key Clients & Partners**: Hindware, Sunflame, Havells, Kaff, Wonderchef, IFB, Crompton, V-Guard, Flipkart, Livpure, Stovekraft, BSH, Akai.
- **Exclusivity Agreements**: Sole manufacturer of **wine coolers and built-in refrigerators for Kaff**, and a key partner for Havells.
- **Demand Growth**: One major client’s chimney orders grew from **3,000 to 7,000–8,000 units/month**.
- **Cross-Selling Strategy**: Locks in customers via **multi-product supply agreements**, increasing switching costs.
---
### **Growth & Expansion**
- **Production Capacity (Combined Plants)**:
- **600,000 chimneys/year (50,000/month)**
- **120,000 hobs/year**
- **300,000 gas stoves/year**
- Hyderabad plant alone can produce **20,000–25,000 chimneys/month**.
- Planning to scale to **30,000–35,000 units/month** due to rising demand for built-in appliances and import restrictions.
- **Capex Plans**:
- **INR 9–10 crore**: Upgrade facilities, add assembly lines, modernize testing labs.
- **INR 35–40 crore (potential)**: New facility, though management believes **INR 10–15 crore** sufficient by optimizing current assets.
---
### **Competitive Edge**
- **No Direct Local Competitor**: Only integrated facility with end-to-end production capability in India.
- Competitors depend on **CKD/SKD kits from China**, limiting scale and responsiveness.
- **Operational Efficiency**:
- North and South footprint enables **faster delivery, lower logistics cost, regional customization**.
- Manages **dedicated storage** for multiple OEMs due to high model variety and shipment complexity.
- **Scalability**: Capable of producing **60,000+ units/month**; competitors struggle beyond 30,000–40,000.
---
### **Leadership & Governance**
- **CEO & CFO: Amit Kaushik** – Over 30 years of experience; previously CEO of a leading Indian appliance brand.
- Promoter team with **four decades of industry expertise**, supported by seasoned professionals.
- Leadership balances **hands-on operational control** with **corporate governance best practices**.
---
### **Sustainability & Social Impact**
- Transitioning to **100% eco-friendly, recycled packaging**.
- Played a significant role in **Pradhan Mantri Ujjwala Yojana**, supplying LPG stoves to low-income households via IOCL, HPCL, and BPCL networks.
- Supports **skilled manpower development** and job creation in manufacturing hubs.