| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 50 | 0 | 12 | 17 | 22 | 51 | 56 | |
Growth YoY Revenue Growth YoY% | -56.0 | 356.3 | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 40 | 0 | 29 | 30 | 28 | 47 | 43 | |
| 0 | 0 | 0 | 0 | 0 | 10 | 0 | -17 | -13 | -6 | 4 | 13 | |
OPM OPM% | 19.3 | -137.7 | -74.4 | -27.1 | 8.0 | 23.2 | ||||||
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | 9 | 0 | -19 | -15 | -8 | 2 | 11 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -10 | 4 | |
| 0 | 0 | 0 | 0 | -1 | 9 | 0 | -19 | -14 | -8 | 12 | 7 | |
Growth YoY PAT Growth YoY% | -6.3 | 0.0 | -31.3 | 0.0 | -194.1 | 5,505.9 | 0.0 | -10,272.2 | -2,756.0 | -184.9 | 5,790.5 | 136.1 |
NPM NPM% | 18.4 | -152.2 | -82.6 | -35.5 | 23.5 | 12.0 | ||||||
| -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | 1.1 | -0.1 | -2.2 | -1.7 | -0.9 | 1.4 | 0.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 50 | 0 | 12 | 17 | 22 | 51 | 56 | |
Growth YoY Revenue Growth YoY% | -56.0 | 356.3 | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 40 | 0 | 29 | 30 | 28 | 47 | 43 | |
| 0 | 0 | 0 | 0 | 0 | 10 | 0 | -17 | -13 | -6 | 4 | 13 | |
OPM OPM% | 19.3 | -137.7 | -74.4 | -27.1 | 8.0 | 23.2 | ||||||
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | 9 | 0 | -19 | -15 | -8 | 2 | 11 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -10 | 4 | |
| 0 | 0 | 0 | 0 | -1 | 9 | 0 | -19 | -14 | -8 | 12 | 7 | |
Growth YoY PAT Growth YoY% | -6.3 | 0.0 | -31.3 | 0.0 | -194.1 | 5,505.9 | 0.0 | -10,272.2 | -2,756.0 | -184.9 | 5,790.5 | 136.1 |
NPM NPM% | 18.4 | -152.2 | -82.6 | -35.5 | 23.5 | 12.0 | ||||||
| -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | 1.1 | -0.1 | -2.2 | -1.7 | -0.9 | 1.4 | 0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 146 |
Growth Revenue Growth% | 134.9 | |||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 148 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32 | -2 | |
OPM OPM% | -30.9 | -1.2 | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 8 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 |
PBT PBTCr | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -40 | -10 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | -6 | |
PAT PATCr | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -29 | -3 |
Growth PAT Growth% | -33.9 | -7.5 | -10.4 | -43.6 | -0.7 | 4.6 | -23.7 | -1.8 | -6.0 | -65.8 | -2,396.3 | 66.7 |
NPM NPM% | -28.1 | -2.3 | ||||||||||
| -0.1 | -0.1 | -0.1 | -0.7 | -0.2 | -0.2 | -0.2 | -0.2 | -0.3 | 3.6 | -3.4 | -0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 146 |
Growth Revenue Growth% | 134.9 | |||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 148 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32 | -2 | |
OPM OPM% | -30.9 | -1.2 | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 8 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 |
PBT PBTCr | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -40 | -10 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | -6 | |
PAT PATCr | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -29 | -3 |
Growth PAT Growth% | -33.9 | -7.5 | -10.4 | -43.6 | -0.7 | 4.6 | -23.7 | -1.8 | -6.0 | -65.8 | -2,396.3 | 66.7 |
NPM NPM% | -28.1 | -2.3 | ||||||||||
| -0.1 | -0.1 | -0.1 | -0.7 | -0.2 | -0.2 | -0.2 | -0.2 | -0.3 | 3.6 | -3.4 | -0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 28 | 75 |
Reserves ReservesCr | -1 | -2 | -2 | -4 | -4 | -4 | 11 | 10 | 9 | 15 | 19 |
| 1 | 1 | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 6 | 124 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | |
| 24 | 24 | 24 | 23 | 23 | 23 | 39 | 39 | 39 | 50 | 278 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 | |
| 24 | 24 | 24 | 23 | 23 | 23 | 39 | 39 | 39 | 50 | 164 | |
| 24 | 24 | 24 | 23 | 23 | 23 | 39 | 39 | 39 | 50 | 278 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 28 | 75 |
Reserves ReservesCr | -1 | -2 | -2 | -4 | -4 | -4 | 11 | 10 | 9 | 15 | 19 |
| 1 | 1 | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 6 | 124 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | |
| 24 | 24 | 24 | 23 | 23 | 23 | 39 | 39 | 39 | 50 | 278 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 | |
| 24 | 24 | 24 | 23 | 23 | 23 | 39 | 39 | 39 | 50 | 164 | |
| 24 | 24 | 24 | 23 | 23 | 23 | 39 | 39 | 39 | 50 | 278 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | -39 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | -9 | |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -5 | 29 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | -19 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | -45 |
CFO To PAT CFO To PAT% | 68.9 | 55.3 | 37.7 | 91.1 | 65.6 | 54.4 | 49.7 | 52.4 | 46.8 | -1,234.4 | 135.3 |
CFO To EBITDA CFO To EBITDA% | 84.2 | 73.1 | 49.5 | 126.3 | 105.7 | 100.2 | 85.6 | 92.5 | 92.7 | -3,363.2 | 123.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | -39 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | -9 | |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -5 | 29 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | -19 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | -45 |
CFO To PAT CFO To PAT% | 68.9 | 55.3 | 37.7 | 91.1 | 65.6 | 54.4 | 49.7 | 52.4 | 46.8 | -1,234.4 | 135.3 |
CFO To EBITDA CFO To EBITDA% | 84.2 | 73.1 | 49.5 | 126.3 | 105.7 | 100.2 | 85.6 | 92.5 | 92.7 | -3,363.2 | 123.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 17 | 34 | 19 | 19 | 7 | 14 | 46 | 40 | 62 | 221 | 522 | 1,351 |
Price To Earnings Price To Earnings | -18.1 | |||||||||||
Price To Sales Price To Sales | 5.1 | 9.3 | ||||||||||
Price To Book Price To Book | 0.7 | 1.5 | 0.9 | 0.9 | 0.3 | 0.7 | 1.3 | 1.2 | 1.9 | 5.1 | 5.5 | 8.2 |
EV To EBITDA EV To EBITDA | -67.4 | -135.7 | -71.0 | -52.6 | -26.2 | -58.3 | -131.4 | -116.6 | -187.2 | -532.5 | -19.6 | -812.2 |
GPM GPM% | ||||||||||||
OPM OPM% | -30.9 | -1.2 | ||||||||||
NPM NPM% | -28.1 | -2.3 | ||||||||||
ROCE ROCE% | -1.1 | -1.1 | -1.1 | -1.7 | -1.5 | -1.3 | -1.0 | -0.9 | -0.9 | -1.6 | -16.5 | -16.5 |
ROE ROE% | -1.4 | -1.5 | -1.7 | -2.6 | -2.7 | -2.6 | -1.8 | -1.9 | -2.1 | -2.7 | -30.5 | -30.5 |
ROA ROA% | -1.3 | -1.4 | -1.6 | -2.4 | -2.4 | -2.3 | -1.7 | -1.7 | -1.8 | -2.3 | -10.4 | -10.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 17 | 34 | 19 | 19 | 7 | 14 | 46 | 40 | 62 | 221 | 522 | 1,351 |
Price To Earnings Price To Earnings | -18.1 | |||||||||||
Price To Sales Price To Sales | 5.1 | 9.3 | ||||||||||
Price To Book Price To Book | 0.7 | 1.5 | 0.9 | 0.9 | 0.3 | 0.7 | 1.3 | 1.2 | 1.9 | 5.1 | 5.5 | 8.2 |
EV To EBITDA EV To EBITDA | -67.4 | -135.7 | -71.0 | -52.6 | -26.2 | -58.3 | -131.4 | -116.6 | -187.2 | -532.5 | -19.6 | -812.2 |
GPM GPM% | ||||||||||||
OPM OPM% | -30.9 | -1.2 | ||||||||||
NPM NPM% | -28.1 | -2.3 | ||||||||||
ROCE ROCE% | -1.1 | -1.1 | -1.1 | -1.7 | -1.5 | -1.3 | -1.0 | -0.9 | -0.9 | -1.6 | -16.5 | -16.5 |
ROE ROE% | -1.4 | -1.5 | -1.7 | -2.6 | -2.7 | -2.6 | -1.8 | -1.9 | -2.1 | -2.7 | -30.5 | -30.5 |
ROA ROA% | -1.3 | -1.4 | -1.6 | -2.4 | -2.4 | -2.3 | -1.7 | -1.7 | -1.8 | -2.3 | -10.4 | -10.4 |
Documents — Innovassynth Technologies (India) Ltd