Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹7Cr
Rev Gr TTM
Revenue Growth TTM
74.36%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INTCAPL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 290.0 | 165.2 | -15.4 | 336.4 | 36.8 | 53.3 | 59.1 | -160.4 | -188.5 | -2.2 | -77.1 | 465.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -63.2 | 76.7 | 86.4 | 85.4 | 57.7 | 73.9 | 85.7 | 113.8 | 117.4 | 84.4 | 37.5 | 84.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 29.4 | 144.9 | -18.2 | 425.0 | 216.7 | 18.2 | 27.8 | -171.4 | -64.3 | 19.2 | -69.6 | 316.7 |
| -63.2 | 73.3 | 81.8 | 87.5 | 53.9 | 56.5 | 65.7 | 103.5 | -21.7 | 68.9 | 87.5 | 61.3 |
| -0.3 | 0.5 | 0.4 | 0.9 | 0.3 | 0.6 | 0.5 | -0.6 | 0.1 | 0.7 | 0.1 | 1.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 785.0 | 3.5 | 93.9 | 141.2 | -89.1 | -47.2 | 234.0 | -39.1 | -69.7 | 1,134.4 | -77.1 | 374.4 |
| 1 | 1 | 1 | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -22.8 | -22.0 | -12.4 | -3.9 | 34.0 | -291.4 | 73.8 | 48.4 | -301.4 | 77.7 | 10.9 | 75.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 5,188.0 | -66.4 | 87.5 | 3.3 | -27.7 | -598.9 | 172.9 | -76.2 | -430.5 | 413.4 | -75.6 | 360.9 |
| 38.3 | 12.4 | 12.0 | 5.2 | 34.2 | -322.9 | 70.5 | 27.6 | -301.3 | 76.5 | 81.8 | 79.4 |
| 0.5 | 0.2 | 0.3 | 0.3 | 0.2 | -1.1 | 0.8 | 0.2 | -0.7 | 2.0 | 0.5 | 2.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 1 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 2 | 2 | 2 | 2 | |
Non Current Assets Non Current AssetsCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 1 |
| -18.1 | 193.8 | 45.5 | -461.9 | 178.4 | -74.6 | -202.7 | -200.1 | 36.0 | 6.1 | 227.9 |
CFO To EBITDA CFO To EBITDA% | 30.4 | -109.5 | -44.1 | 610.8 | 179.4 | -82.7 | -193.5 | -114.3 | 36.0 | 6.0 | 1,714.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 8 | 0 | 0 | 19 | 21 | 21 | 5 | 10 | 11 | 9 | 7 |
Price To Earnings Price To Earnings | 38.1 | 0.0 | 0.0 | 131.3 | 206.1 | 0.0 | 12.8 | 106.8 | 0.0 | 9.6 | 28.8 |
Price To Sales Price To Sales | 8.7 | 0.0 | 0.0 | 5.9 | 68.8 | 124.5 | 8.7 | 28.1 | 105.6 | 7.2 | 22.4 |
Price To Book Price To Book | 2.3 | 0.0 | 0.0 | 4.7 | 5.3 | 6.0 | 1.2 | 2.4 | 2.9 | 1.9 | 1.3 |
| -61.2 | 0.3 | 0.4 | -165.7 | 200.7 | -44.0 | 11.7 | 58.7 | -34.5 | 9.2 | 198.0 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -22.8 | -22.0 | -12.4 | -3.9 | 34.0 | -291.4 | 73.8 | 48.4 | -301.4 | 77.7 | 10.9 |
| 38.3 | 12.4 | 12.0 | 5.2 | 34.2 | -322.9 | 70.5 | 27.6 | -301.3 | 76.5 | 81.8 |
| 6.2 | 2.8 | 3.6 | 3.6 | 2.5 | -13.1 | 10.4 | 3.9 | -8.0 | 20.3 | 6.8 |
| 6.0 | 2.0 | 3.6 | 3.6 | 2.5 | -14.6 | 9.6 | 2.2 | -8.0 | 20.0 | 4.7 |
| 6.0 | 2.0 | 3.6 | 3.6 | 2.5 | -14.5 | 9.5 | 2.2 | -8.0 | 19.9 | 4.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Integra Capital Limited** (formerly known as Integra Capital Management Limited) is a **Reserve Bank of India (RBI)** registered **Non-Banking Financial Company (NBFC-ND)** (Registration No. **B-14.00677**). Categorized as a **B group NBFC** (Non-Public Deposit Accepting), the company is listed on the **BSE Limited** (**ISIN: INE366H01012**) and operates as a registered entity with the **Association of Mutual Funds of India (AMFI)**.
The company is currently in a phase of strategic transition, moving from a restricted operational framework toward a diversified investment and capital-oriented structure.
---
### **Core Business Operations & Revenue Streams**
The company operates through a **single reportable segment: 'Investments'**. Its business model is built around three primary pillars:
* **Wealth and Asset Management:** Providing comprehensive, one-stop investment solutions and advisory services to clients.
* **Proprietary Investments:** Active management of a corporate portfolio consisting of **shares, stocks, mutual funds, and fixed deposits**.
* **Consultancy & Advisory:** Offering professional financial consultancy services to leverage market expertise.
While the company maintains a focus on these areas, it does not currently engage in hire purchase or leasing businesses.
---
### **Strategic Realignment & Corporate Restructuring**
In **2023**, the company initiated a significant rebranding and restructuring exercise to align its corporate identity with its long-term growth objectives.
* **Corporate Rebranding:** The name change from "Integra Capital Management Limited" to **Integra Capital Limited** was approved by the **RBI** to reflect the "true nature of business" as the company shifts toward broader capital activities.
* **Object Clause Expansion:** The company is amending its **Memorandum of Association (MoA)** to encompass a wider range of activities, enabling entry into new, high-margin projects.
* **Leadership Continuity:** **Mr. Tarun Vohra** was re-appointed as Managing Director for a **5-year term** effective **August 25, 2023**.
* **Management Incentivization:** To retain key leadership during this diversification phase, the Board approved a substantial increase in managerial remuneration:
| Effective Date | Position | Fixed Salary (Monthly) | Status |
| :--- | :--- | :--- | :--- |
| **August 2023** | Managing Director | **Rs. 1,00,000/-** | Superseded |
| **August 2025** | Managing Director | **Rs. 2,50,000/-** | **Current** |
---
### **Financial Performance Summary**
The company has recently experienced a contraction in its financial scale, characterized by a sharp decline in revenue and profitability for the fiscal year ended March 31, 2025.
| Particulars (INR in Lakhs) | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- |
| **Total Revenue** | **28.67** | **125.36** |
| **Total Expenses** | **25.55** | **28.00** |
| **Profit Before Tax (PBT)** | **33.98** | **97.40** |
| **Profit After Tax (PAT)** | **23.43** | **95.89** |
| **Earnings Per Share (Basic/Diluted)** | **0.50** | **2.04** |
**Key Financial Observations:**
* **Revenue Contraction:** Total revenue decreased by approximately **77%** year-on-year.
* **Profitability Margin:** Net profit (PAT) witnessed a substantial drop of **75.5%**.
* **Taxation Impact:** Tax expenses rose to **INR 10.55 Lakhs** in FY 2024-25, up from **INR 1.51 Lakhs** the previous year, despite lower overall profits.
* **Dividend Policy:** The company has prioritized **resource conservation** over dividend distribution to strengthen the balance sheet for future diversification.
---
### **Capital Structure & Shareholding**
As of **March 31, 2024**, the company maintains a stable capital base with no recent changes to its authorized or paid-up capital.
| Metric | Value |
| :--- | :--- |
| **Authorized Share Capital** | **INR 15,00,00,000** (1.50 Cr shares of **Rs 10** each) |
| **Paid-up Equity Capital** | **INR 4,70,28,000** (47,02,800 shares of **Rs 10** each) |
| **Promoter Holding (Tarun Vohra)** | **30.65%** |
---
### **Risk Management & Governance Framework**
The company employs a **"three lines of defence"** approach to risk, overseen by the **Board of Directors** and a dedicated **Risk Management Committee (RMC)**.
#### **Primary Risk Exposures**
* **Credit Risk:** Potential losses from counterparty defaults, primarily linked to **Trade Receivables** and **Loans**. The company uses the **Simplified Method of Expected Credit Loss (ECL)** for receivables.
* **Market Risk:** Exposure to fluctuations in **Interest Rates**, **Equity Prices**, and **Credit Spreads**.
* **Liquidity Risk:** Ensuring the availability of funds to meet financial commitments.
* **Operational & Regulatory Risk:** Challenges from increasingly **stringent RBI regulations** and the complexity of modern financial products.
#### **Internal Controls & Compliance**
* **Accounting Standards:** Compliant with **Ind AS** since **April 01, 2017**.
* **Audit Oversight:** **M/s Amit Saxena & Associates** have been appointed as **Secretarial Auditors** for **FY 2025-26**.
* **Systems:** Implementation of comprehensive **Internal Financial Control (IFC)** systems and compliance management tools.
---
### **Future Outlook & Growth Drivers**
Integra Capital is positioning itself to capitalize on the recovering securities market and the increasing client demand for standardized, high-quality financial services.
* **Diversification Strategy:** The company is actively evaluating new business segments that offer higher profitability than current core operations.
* **Operational Flexibility:** The expansion of the **MoA** and the corporate name change provide the legal and brand flexibility required to pivot into new financial sectors.
* **Human Capital:** A key focus remains on the **attraction and retention of talent**, which the company identifies as both a challenge and a critical driver for its new strategic direction.