Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Integra Capital Ltd

INTCAPL
BSE
15.00
0.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Integra Capital Ltd

INTCAPL
BSE
15.00
0.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
7Cr
Close
Close Price
15.00
Industry
Industry
NBFC - Others
PE
Price To Earnings
6.52
PS
Price To Sales
5.19
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
74.36%
PAT Gr TTM
PAT Growth TTM
227.27%
Peer Comparison
How does INTCAPL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INTCAPL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000001
Growth YoY
Revenue Growth YoY%
290.0165.2-15.4336.436.853.359.1-160.4-188.5-2.2-77.1465.5
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000001
OPM
OPM%
-63.276.786.485.457.773.985.7113.8117.484.437.584.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000001
Tax
TaxCr
000000000000
PAT
PATCr
000000000001
Growth YoY
PAT Growth YoY%
29.4144.9-18.2425.0216.718.227.8-171.4-64.319.2-69.6316.7
NPM
NPM%
-63.273.381.887.553.956.565.7103.5-21.768.987.561.3
EPS
EPS
-0.30.50.40.90.30.60.5-0.60.10.70.11.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
111300100101
Growth
Revenue Growth%
785.03.593.9141.2-89.1-47.2234.0-39.1-69.71,134.4-77.1374.4
Expenses
ExpensesCr
111301000000
Operating Profit
Operating ProfitCr
000000000101
OPM
OPM%
-22.8-22.0-12.4-3.934.0-291.473.848.4-301.477.710.975.7
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000101
Tax
TaxCr
000000000000
PAT
PATCr
00000-1000101
Growth
PAT Growth%
5,188.0-66.487.53.3-27.7-598.9172.9-76.2-430.5413.4-75.6360.9
NPM
NPM%
38.312.412.05.234.2-322.970.527.6-301.376.581.879.4
EPS
EPS
0.50.20.30.30.2-1.10.80.2-0.72.00.52.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
-1-1-1-1-1-1-1-1-1001
Current Liabilities
Current LiabilitiesCr
00000000000
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
444444444556
Current Assets
Current AssetsCr
11111022222
Non Current Assets
Non Current AssetsCr
33333332233
Total Assets
Total AssetsCr
444444444556

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
000-100-10001
Investing Cash Flow
Investing Cash FlowCr
00010010000
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
000-100-10001
CFO To PAT
CFO To PAT%
-18.1193.845.5-461.9178.4-74.6-202.7-200.136.06.1227.9
CFO To EBITDA
CFO To EBITDA%
30.4-109.5-44.1610.8179.4-82.7-193.5-114.336.06.01,714.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8001921215101197
Price To Earnings
Price To Earnings
38.10.00.0131.3206.10.012.8106.80.09.628.8
Price To Sales
Price To Sales
8.70.00.05.968.8124.58.728.1105.67.222.4
Price To Book
Price To Book
2.30.00.04.75.36.01.22.42.91.91.3
EV To EBITDA
EV To EBITDA
-61.20.30.4-165.7200.7-44.011.758.7-34.59.2198.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-22.8-22.0-12.4-3.934.0-291.473.848.4-301.477.710.9
NPM
NPM%
38.312.412.05.234.2-322.970.527.6-301.376.581.8
ROCE
ROCE%
6.22.83.63.62.5-13.110.43.9-8.020.36.8
ROE
ROE%
6.02.03.63.62.5-14.69.62.2-8.020.04.7
ROA
ROA%
6.02.03.63.62.5-14.59.52.2-8.019.94.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Integra Capital Limited** (formerly known as Integra Capital Management Limited) is a **Reserve Bank of India (RBI)** registered **Non-Banking Financial Company (NBFC-ND)** (Registration No. **B-14.00677**). Categorized as a **B group NBFC** (Non-Public Deposit Accepting), the company is listed on the **BSE Limited** (**ISIN: INE366H01012**) and operates as a registered entity with the **Association of Mutual Funds of India (AMFI)**. The company is currently in a phase of strategic transition, moving from a restricted operational framework toward a diversified investment and capital-oriented structure. --- ### **Core Business Operations & Revenue Streams** The company operates through a **single reportable segment: 'Investments'**. Its business model is built around three primary pillars: * **Wealth and Asset Management:** Providing comprehensive, one-stop investment solutions and advisory services to clients. * **Proprietary Investments:** Active management of a corporate portfolio consisting of **shares, stocks, mutual funds, and fixed deposits**. * **Consultancy & Advisory:** Offering professional financial consultancy services to leverage market expertise. While the company maintains a focus on these areas, it does not currently engage in hire purchase or leasing businesses. --- ### **Strategic Realignment & Corporate Restructuring** In **2023**, the company initiated a significant rebranding and restructuring exercise to align its corporate identity with its long-term growth objectives. * **Corporate Rebranding:** The name change from "Integra Capital Management Limited" to **Integra Capital Limited** was approved by the **RBI** to reflect the "true nature of business" as the company shifts toward broader capital activities. * **Object Clause Expansion:** The company is amending its **Memorandum of Association (MoA)** to encompass a wider range of activities, enabling entry into new, high-margin projects. * **Leadership Continuity:** **Mr. Tarun Vohra** was re-appointed as Managing Director for a **5-year term** effective **August 25, 2023**. * **Management Incentivization:** To retain key leadership during this diversification phase, the Board approved a substantial increase in managerial remuneration: | Effective Date | Position | Fixed Salary (Monthly) | Status | | :--- | :--- | :--- | :--- | | **August 2023** | Managing Director | **Rs. 1,00,000/-** | Superseded | | **August 2025** | Managing Director | **Rs. 2,50,000/-** | **Current** | --- ### **Financial Performance Summary** The company has recently experienced a contraction in its financial scale, characterized by a sharp decline in revenue and profitability for the fiscal year ended March 31, 2025. | Particulars (INR in Lakhs) | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Total Revenue** | **28.67** | **125.36** | | **Total Expenses** | **25.55** | **28.00** | | **Profit Before Tax (PBT)** | **33.98** | **97.40** | | **Profit After Tax (PAT)** | **23.43** | **95.89** | | **Earnings Per Share (Basic/Diluted)** | **0.50** | **2.04** | **Key Financial Observations:** * **Revenue Contraction:** Total revenue decreased by approximately **77%** year-on-year. * **Profitability Margin:** Net profit (PAT) witnessed a substantial drop of **75.5%**. * **Taxation Impact:** Tax expenses rose to **INR 10.55 Lakhs** in FY 2024-25, up from **INR 1.51 Lakhs** the previous year, despite lower overall profits. * **Dividend Policy:** The company has prioritized **resource conservation** over dividend distribution to strengthen the balance sheet for future diversification. --- ### **Capital Structure & Shareholding** As of **March 31, 2024**, the company maintains a stable capital base with no recent changes to its authorized or paid-up capital. | Metric | Value | | :--- | :--- | | **Authorized Share Capital** | **INR 15,00,00,000** (1.50 Cr shares of **Rs 10** each) | | **Paid-up Equity Capital** | **INR 4,70,28,000** (47,02,800 shares of **Rs 10** each) | | **Promoter Holding (Tarun Vohra)** | **30.65%** | --- ### **Risk Management & Governance Framework** The company employs a **"three lines of defence"** approach to risk, overseen by the **Board of Directors** and a dedicated **Risk Management Committee (RMC)**. #### **Primary Risk Exposures** * **Credit Risk:** Potential losses from counterparty defaults, primarily linked to **Trade Receivables** and **Loans**. The company uses the **Simplified Method of Expected Credit Loss (ECL)** for receivables. * **Market Risk:** Exposure to fluctuations in **Interest Rates**, **Equity Prices**, and **Credit Spreads**. * **Liquidity Risk:** Ensuring the availability of funds to meet financial commitments. * **Operational & Regulatory Risk:** Challenges from increasingly **stringent RBI regulations** and the complexity of modern financial products. #### **Internal Controls & Compliance** * **Accounting Standards:** Compliant with **Ind AS** since **April 01, 2017**. * **Audit Oversight:** **M/s Amit Saxena & Associates** have been appointed as **Secretarial Auditors** for **FY 2025-26**. * **Systems:** Implementation of comprehensive **Internal Financial Control (IFC)** systems and compliance management tools. --- ### **Future Outlook & Growth Drivers** Integra Capital is positioning itself to capitalize on the recovering securities market and the increasing client demand for standardized, high-quality financial services. * **Diversification Strategy:** The company is actively evaluating new business segments that offer higher profitability than current core operations. * **Operational Flexibility:** The expansion of the **MoA** and the corporate name change provide the legal and brand flexibility required to pivot into new financial sectors. * **Human Capital:** A key focus remains on the **attraction and retention of talent**, which the company identifies as both a challenge and a critical driver for its new strategic direction.