| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 4 | 0 | 6 | 11 | |
Growth YoY Revenue Growth YoY% | 41.2 | 8,854.2 | -100.0 | -73.5 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 4 | 0 | 5 | 10 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -20.8 | -400.0 | 1.1 | 2.1 | 4.0 | 4.5 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 700.0 | -50.0 | 100.0 | -400.0 | -12.5 | 950.0 | 266.7 | -128.6 | -9.5 | |||
NPM NPM% | 8.3 | 700.0 | 1.0 | 1.2 | 3.3 | 3.4 | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 4 | 0 | 6 | 11 | |
Growth YoY Revenue Growth YoY% | 41.2 | 8,854.2 | -100.0 | -73.5 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 4 | 0 | 5 | 10 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -20.8 | -400.0 | 1.1 | 2.1 | 4.0 | 4.5 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 700.0 | -50.0 | 100.0 | -400.0 | -12.5 | 950.0 | 266.7 | -128.6 | -9.5 | |||
NPM NPM% | 8.3 | 700.0 | 1.0 | 1.2 | 3.3 | 3.4 | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 10 | 20 |
Growth Revenue Growth% | -6.5 | -100.0 | 42.2 | 8,954.9 | -53.8 | -4.9 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 10 | 20 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
OPM OPM% | -78.8 | -51.2 | -49.9 | 0.4 | 2.8 | 3.8 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Growth PAT Growth% | -5.6 | -42.3 | -74.4 | 102.6 | -77.5 | 281.2 | 72.2 | -15.3 | 189.0 | 180.0 | -8.0 | 132.0 |
NPM NPM% | 102.4 | 18.5 | 37.6 | 1.2 | 2.3 | 2.8 | ||||||
| 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 10 | 20 |
Growth Revenue Growth% | -6.5 | -100.0 | 42.2 | 8,954.9 | -53.8 | -4.9 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 10 | 20 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
OPM OPM% | -78.8 | -51.2 | -49.9 | 0.4 | 2.8 | 3.8 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Growth PAT Growth% | -5.6 | -42.3 | -74.4 | 102.6 | -77.5 | 281.2 | 72.2 | -15.3 | 189.0 | 180.0 | -8.0 | 132.0 |
NPM NPM% | 102.4 | 18.5 | 37.6 | 1.2 | 2.3 | 2.8 | ||||||
| 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 19 |
Reserves ReservesCr | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 32 | 21 | |
| 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 21 | |
| 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 0 | 0 | |
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 32 | 21 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 19 |
Reserves ReservesCr | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 32 | 21 | |
| 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 21 | |
| 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 0 | 0 | |
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 32 | 21 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | 4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | -4 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | 4 |
CFO To PAT CFO To PAT% | -94.9 | -437.8 | -2,000.5 | 579.0 | -2,790.3 | -435.4 | -253.4 | -389.6 | -66.5 | -9,426.0 | 1,566.3 |
CFO To EBITDA CFO To EBITDA% | 123.3 | 228.6 | 288.2 | -102.6 | 132.6 | 90.4 | 119.5 | 140.8 | 50.1 | -25,697.8 | 1,286.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | 4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | -4 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | 4 |
CFO To PAT CFO To PAT% | -94.9 | -437.8 | -2,000.5 | 579.0 | -2,790.3 | -435.4 | -253.4 | -389.6 | -66.5 | -9,426.0 | 1,566.3 |
CFO To EBITDA CFO To EBITDA% | 123.3 | 228.6 | 288.2 | -102.6 | 132.6 | 90.4 | 119.5 | 140.8 | 50.1 | -25,697.8 | 1,286.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1 | 1 | 1 | 6 | 4 | 6 | 13 | 136 | 244 | |||
Price To Earnings Price To Earnings | 8.9 | 16.0 | 35.0 | 150.0 | 133.0 | 64.8 | 55.9 | 606.3 | 326.3 | |||
Price To Sales Price To Sales | 9.9 | 25.9 | 24.8 | 0.6 | 13.7 | 11.9 | ||||||
Price To Book Price To Book | 0.3 | 0.3 | 0.4 | 2.1 | 1.7 | 2.2 | 0.7 | 6.7 | 12.1 | |||
EV To EBITDA EV To EBITDA | -4.6 | -3.8 | -4.0 | -71.8 | -53.4 | -50.1 | 180.2 | 486.3 | 329.3 | |||
GPM GPM% | 83.9 | 11.4 | 1.4 | 2.2 | ||||||||
OPM OPM% | -78.8 | -51.2 | -49.9 | 0.4 | 2.8 | 3.8 | ||||||
NPM NPM% | 102.4 | 18.5 | 37.6 | 1.2 | 2.3 | 2.8 | ||||||
ROCE ROCE% | 3.3 | 3.3 | 2.5 | 0.1 | 0.8 | 1.1 | 1.9 | 1.5 | 3.9 | 4.7 | 1.4 | 1.4 |
ROE ROE% | 3.3 | 1.9 | 0.5 | 1.0 | 0.2 | 0.9 | 1.5 | 1.2 | 3.4 | 8.8 | 1.1 | 1.1 |
ROA ROA% | 3.1 | 1.8 | 0.5 | 1.0 | 0.2 | 0.8 | 1.4 | 1.1 | 3.3 | 0.8 | 1.1 | 1.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1 | 1 | 1 | 6 | 4 | 6 | 13 | 136 | 244 | |||
Price To Earnings Price To Earnings | 8.9 | 16.0 | 35.0 | 150.0 | 133.0 | 64.8 | 55.9 | 606.3 | 326.3 | |||
Price To Sales Price To Sales | 9.9 | 25.9 | 24.8 | 0.6 | 13.7 | 11.9 | ||||||
Price To Book Price To Book | 0.3 | 0.3 | 0.4 | 2.1 | 1.7 | 2.2 | 0.7 | 6.7 | 12.1 | |||
EV To EBITDA EV To EBITDA | -4.6 | -3.8 | -4.0 | -71.8 | -53.4 | -50.1 | 180.2 | 486.3 | 329.3 | |||
GPM GPM% | 83.9 | 11.4 | 1.4 | 2.2 | ||||||||
OPM OPM% | -78.8 | -51.2 | -49.9 | 0.4 | 2.8 | 3.8 | ||||||
NPM NPM% | 102.4 | 18.5 | 37.6 | 1.2 | 2.3 | 2.8 | ||||||
ROCE ROCE% | 3.3 | 3.3 | 2.5 | 0.1 | 0.8 | 1.1 | 1.9 | 1.5 | 3.9 | 4.7 | 1.4 | 1.4 |
ROE ROE% | 3.3 | 1.9 | 0.5 | 1.0 | 0.2 | 0.9 | 1.5 | 1.2 | 3.4 | 8.8 | 1.1 | 1.1 |
ROA ROA% | 3.1 | 1.8 | 0.5 | 1.0 | 0.2 | 0.8 | 1.4 | 1.1 | 3.3 | 0.8 | 1.1 | 1.1 |
Documents — Integrated Proteins Ltd