Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Integra Engineering India Ltd

INTEGRAEN
BSE
178.40
2.86%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Integra Engineering India Ltd

INTEGRAEN
BSE
178.40
2.86%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
614Cr
Close
Close Price
178.40
Industry
Industry
Capital Goods - Engineering Heavy
PE
Price To Earnings
37.96
PS
Price To Sales
3.59
Revenue
Revenue
171Cr
Rev Gr TTM
Revenue Growth TTM
9.08%
PAT Gr TTM
PAT Growth TTM
-5.39%
Peer Comparison
How does INTEGRAEN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INTEGRAEN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
363835403335414742464142
Growth YoY
Revenue Growth YoY%
16.238.45.69.7-6.6-7.619.315.726.629.4-1.1-9.8
Expenses
ExpensesCr
293229332930333735373536
Operating Profit
Operating ProfitCr
7757559108967
OPM
OPM%
19.617.615.618.413.814.620.621.518.319.915.815.7
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000011111
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
665744896755
Tax
TaxCr
221211232212
PAT
PATCr
543433564533
Growth YoY
PAT Growth YoY%
117.8180.523.1-54.1-43.4-29.753.545.853.072.8-34.6-43.4
NPM
NPM%
13.310.99.910.48.18.312.813.19.811.18.58.2
EPS
EPS
1.41.21.01.20.80.81.51.81.21.51.01.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
28263245636363104133147166171
Growth
Revenue Growth%
-6.921.541.438.80.40.164.728.410.313.03.3
Expenses
ExpensesCr
2826324154555589112123134141
Operating Profit
Operating ProfitCr
00059881521243130
OPM
OPM%
-0.31.30.510.214.613.312.914.216.116.519.017.5
Other Income
Other IncomeCr
224222211111
Interest Expense
Interest ExpenseCr
001111111123
Depreciation
DepreciationCr
211111222345
PBT
PBTCr
02259881319212623
Tax
TaxCr
0111-23240787
PAT
PATCr
01231165918151816
Growth
PAT Growth%
10,514.418.4121.3226.0-48.1-6.368.499.8-20.127.3-12.7
NPM
NPM%
0.05.04.87.517.79.28.68.813.79.911.29.4
EPS
EPS
0.00.40.51.03.31.71.62.75.34.25.44.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
895920253140597392101
Current Liabilities
Current LiabilitiesCr
6512182022285131485651
Non Current Liabilities
Non Current LiabilitiesCr
1012131213121313065
Total Liabilities
Total LiabilitiesCr
31303343556375107106126157160
Current Assets
Current AssetsCr
211921283741538274839496
Non Current Assets
Non Current AssetsCr
111112141823222632426364
Total Assets
Total AssetsCr
31303343556375107106126157160

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
12105512-791727
Investing Cash Flow
Investing Cash FlowCr
021-4-1-8-82-7-16-23
Financing Cash Flow
Financing Cash FlowCr
-1-30000010-1-7
Net Cash Flow
Net Cash FlowCr
101-43-34-430-3
Free Cash Flow
Free Cash FlowCr
120-43-110-12111
CFO To PAT
CFO To PAT%
-11,065.6179.644.713.345.393.0221.3-80.150.6118.0146.2
CFO To EBITDA
CFO To EBITDA%
-1,511.7666.1435.99.955.163.9147.6-49.543.070.885.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
65791111791856791243427787726
Price To Earnings
Price To Earnings
0.060.472.252.416.611.716.926.623.554.139.3
Price To Sales
Price To Sales
2.33.03.54.03.01.11.42.33.25.44.4
Price To Book
Price To Book
5.76.212.814.98.02.32.65.66.910.37.6
EV To EBITDA
EV To EBITDA
-680.4207.3743.741.221.29.612.318.620.533.224.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
42.343.444.546.947.047.547.143.144.447.247.3
OPM
OPM%
-0.31.30.510.214.613.312.914.216.116.519.0
NPM
NPM%
0.05.04.87.517.79.28.68.813.79.911.2
ROCE
ROCE%
2.516.113.821.125.619.214.317.824.221.921.5
ROE
ROE%
-0.110.217.828.347.820.015.720.929.218.919.4
ROA
ROA%
0.04.34.78.020.19.17.28.517.111.611.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Integra Engineering India Limited (**IEIL**) is a premier engineering solutions provider specializing in high-precision design and manufacturing for the railway, rolling stock, and industrial enclosure sectors. As a critical **OEM supplier**, the company derives over **80% of its revenue** from contract manufacturing, positioning itself as a vital link in the global supply chain for transport infrastructure. --- ### **Strategic Market Positioning & Macro Alignment** IEIL’s growth trajectory is directly synchronized with the **National Rail Plan (NRP) Vision - 2030** and the aggressive modernization of India’s rail network. The company is a primary beneficiary of several high-growth tailwinds: * **Vande Bharat & Metro Expansion:** Indian Railways aims to manufacture **200 new Vande Bharat trains** and upgrade **40,000 standard bogies**. With India poised to become the **2nd largest metro network** globally, IEIL is scaling its participation in these high-speed and urban transit segments. * **Increased Locomotive Production:** The production target for locomotives was increased by **27%** for FY 2024-25, totaling **1,681 units** across major manufacturing hubs like CLW and BLW. * **Budgetary Tailwinds:** The **FY 2025-26** Union Budget allocated **₹57,693 crore** specifically for rolling stock and **₹32,235 crore** for new railway lines, ensuring a robust long-term order book for component manufacturers. --- ### **Core Product Portfolio & Technical Certifications** The company maintains a diverse portfolio of **RDSO-approved** and internationally certified products, ensuring high entry barriers and stringent quality compliance. * **Railway Signaling & Control:** Metal-to-metal and metal-to-carbon relays, LED signals, and Fuse Automatic Changeover Systems (**FACS**). * **Rolling Stock Components:** Fabricated enclosures for electric locomotives (including **Vande Bharat**), propulsion system components, and interior parts for metro and semi-high-speed train cars. * **Industrial Enclosures:** Standardized enclosures built to **IP 65 & 55** standards with **CE Marking**. * **Tier-1 Certifications:** * **EN 15085 CL-1:** High-level welding certification for railway vehicles. * **DIN 6701 CL 3:** International standard for adhesive bonding in rail vehicles. * **AWS Qualification:** Compliance with **American Welding Society** standards, a prerequisite for the **USA export market**. * **ISO Standards:** ISO 9001:2015, 14001:2015, and 45001:2018. --- ### **Manufacturing Footprint & Operational Scaling** IEIL operates two specialized units in **Halol, Gujarat**. Recent capital expenditure has focused on transitioning from labor-intensive processes to high-capacity, automated manufacturing. | Facility | Location | Focus Area | | :--- | :--- | :--- | | **Unit I** | Chandrapura Village, Halol | Registered Office & Primary Manufacturing | | **Unit II** | Halol-Champaner Road, Halol | Works, Fabrication & Assembly | **Key Infrastructure Milestones:** * **Capacity Expansion:** Commissioned a new **70,000 sq. ft.** production facility in **November 2024** and a new corporate building in **January 2025**. * **Sustainability & Efficiency:** Invested **₹10 Crore** in a **550 kW** solar photovoltaic system and advanced machinery (completed **March 2024**). * **Output Volume:** Delivered **3,475+ fabricated enclosures** for electric locomotives and components for **202+ metro cars** in the most recent fiscal year. * **Human Capital:** Employs over **900 personnel** and operates an in-house **Welding Training Center** to maintain technical standards. --- ### **Global Partnerships & Client Ecosystem** IEIL serves as a trusted partner to the world’s leading transport OEMs. A landmark **Global Supplier Agreement with Alstom** has integrated IEIL into Alstom’s worldwide supply chain, facilitating expanded export opportunities. * **Key Clients:** Alstom, Siemens Mobility, Medha Servo, CAF Power & Automation, CG Power, BHEL, Hind Rectifier, and Sepsa Medha. * **Export Footprint:** Generated **₹14.67 crore** in exports (FY 2024-25), with major projects including **CAF Australia** and the **AKT project**. The company is actively targeting the **USA market**. --- ### **Financial Performance & Capital Structure** The company has demonstrated consistent top-line growth and improved profitability through operational leverage. | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | Growth (%) | | :--- | :--- | :--- | :--- | | **Turnover** | **165.86** | **146.82** | **~13%** | | **Profit After Tax (PAT)** | **18.49** | **14.52** | **~27%** | **Capital Allocation & Shareholder Actions:** * **Preference Share Redemption:** In **October 2024**, IEIL redeemed **1,24,00,000** 4% Cumulative Redeemable Preference Shares (**CRPS**) held by the promoter (**Integra Holding AG**), totaling **₹12.4 crore** plus **₹9.92 crore** in dividends. * **Reserves:** Transferred **₹12.4 crore** to the **Capital Redemption Reserve (CRR)** from profits. * **Liquidity Management:** Increased borrowing limits from **₹30 Crore to ₹50 Crore** in **June 2023** to support working capital and expansion. * **Dividend Policy:** The Board has retained earnings for infrastructure reinvestment, opting not to recommend an equity dividend for FY 2024-25. --- ### **Risk Management & Regulatory Landscape** IEIL proactively manages a complex risk environment involving regulatory compliance, market volatility, and operational dependencies. **1. Regulatory & Compliance Challenges:** * **RBI Compounding Orders:** In 2025, the company paid penalties totaling **₹31.87 lakhs** for historical delays (dating back to 2007-2010) in filing **Form FCGPR** and reporting foreign exchange borrowings. * **Administrative Delays:** The final payout for the **NCRPS** redemption faced temporary stalls due to pending administrative approvals, despite the availability of funds. * **Associate Liquidation:** **Integra Systems Private Limited (ISPL)** (50% stake) entered voluntary liquidation in **August 2024** via NCLT order. **2. Financial & Market Risks:** * **Currency Volatility:** The company manages significant exposure to **USD, EUR, and CHF**. As of March 2025, net exposure in **USD** stood at **₹126.83 Lakhs**. * **Commodity Risk:** Fluctuations in **steel prices** directly impact margins; the company utilizes credit insurance and regular monitoring to mitigate trade receivable risks. **3. Operational Risks:** * **Labor Intensity:** To counter the risk of manpower shortages, IEIL is aggressively pursuing **manufacturing process automation** and strengthening its **ERP systems**. * **New Labour Codes:** The company has already accounted for expenses related to the **Four New Labour Codes** notified for **November 2025** implementation. --- ### **Asset Management & Depreciation Policy** IEIL utilizes the **straight-line method** for depreciation, reflecting the long-term utility of its industrial assets: * **Buildings:** 20–30 years * **Plant & Machinery:** 15 years * **Furniture & Fixtures:** 10 years * **Vehicles:** 8 years * **Computers:** 3 years