Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹43Cr
Electric Equipment - Switchgears/Relays/Circuits
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INTEGSW
VS
| Quarter | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -100.0 |
| 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 50.0 | -600.0 | |
Other Income Other IncomeCr | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
| 0 | 0 | 0 |
| 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | -700.0 |
| 50.0 | -700.0 | |
| 0.0 | -0.2 | -0.2 |
| Financial Year | Mar 2025 |
|---|
|
| |
| 0 |
Operating Profit Operating ProfitCr |
| 15.4 |
Other Income Other IncomeCr | 0 |
Interest Expense Interest ExpenseCr | 0 |
Depreciation DepreciationCr | 0 |
| 0 |
| 0 |
|
| |
| 15.4 |
| 0.1 |
| Financial Year |
|---|
Equity Capital Equity CapitalCr |
|
Current Liabilities Current LiabilitiesCr |
Non Current Liabilities Non Current LiabilitiesCr |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr |
Non Current Assets Non Current AssetsCr |
Total Assets Total AssetsCr |
| Financial Year |
|---|
Operating Cash Flow Operating Cash FlowCr |
Investing Cash Flow Investing Cash FlowCr |
Financing Cash Flow Financing Cash FlowCr |
|
Free Cash Flow Free Cash FlowCr |
|
CFO To EBITDA CFO To EBITDA% |
| Financial Year | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | |
Price To Earnings Price To Earnings | |
Price To Sales Price To Sales | |
Price To Book Price To Book | |
| |
Profitability Ratios Profitability Ratios |
| 100.0 |
| 15.4 |
| 15.4 |
| |
| |
| |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Integra Switchgear Limited is an Indian listed entity currently undergoing a radical structural transformation. Following a complete cessation of its historical manufacturing operations and a subsequent change in promoter control in **2024-2025**, the company is transitioning from a legacy manufacturer into a high-growth platform for electrical infrastructure. Under new Singapore-based leadership, the company is executing a "Buy and Build" strategy to address technological gaps in the Indian power sector.
---
### **Strategic Ownership Transition & New Leadership**
In **December 2024**, the company concluded a significant change in control, shifting from the founding **Vora Family** to a new international promoter group.
* **New Promoter:** **Northvale Capital Partners Private Limited**, a Singapore-based holding company, now holds a controlling **68.60%** stake in the equity share capital.
* **The Open Offer:** Completed in **August 2024** at a price of **₹12 per share** for **26%** of the voting capital.
* **Board Reconstitution:** The founding family has resigned and filed for reclassification as public shareholders. The new leadership team includes:
* **Ms. Upveen Harpal:** Chairperson, Whole-Time Director, and CFO (Appointed January 2025).
* **Mr. Baljit Singh & Mrs. Honey Baljit Singh:** Non-Executive Directors.
* **Corporate Status:** The company remains exclusively listed on the **BSE (Scrip Code: 517423)** with an authorized capital of **₹4.00 Crore** and a paid-up capital of **₹2.88 Crore**.
---
### **Operational Pivot: From Legacy Manufacturing to Inorganic Growth**
While the company’s historical operations at **Por Ramangamdi, Vadodara, Gujarat** have been entirely closed, the new management is leveraging the listed platform to acquire established businesses.
#### **The "Buy and Build" Strategy**
The company is aggressively pursuing acquisitions to restore its operational footprint.
| Target Company | Stake | Acquisition Date | Consideration | Status |
| :--- | :--- | :--- | :--- | :--- |
| **Bimal Switchgear Private Limited** | **100%** | **December 29, 2025** | **₹769.14 Lakhs** | **Wholly-owned Subsidiary** |
* **Consolidation:** Financial results for Bimal Switchgear commenced consolidation from the quarter ended **December 31, 2025**.
* **Future Mandate:** Shareholders have granted the Board authority to invest, acquire, or provide guarantees up to a limit of **₹1,000 Crores** under Section 186 of the Companies Act, signaling a massive scale-up intent.
---
### **Market Positioning & Technological Roadmap**
Management intends to bridge specific "technological voids" in the Indian market by focusing on high-precision electrical components and digital power infrastructure.
* **Core Product Focus:** High- and low-tension switchgears, control gears, protective gears, and relays.
* **Smart Grid & Renewables:** Developing infrastructure compatible with fluctuating renewable energy sources and adopting **Smart Grid Technologies** to improve efficiency.
* **Digitalization:** Prioritizing **Cybersecurity** for critical digital power infrastructure.
* **Geographic Expansion:** Targeting markets in **South Asia, the Middle East, Africa, and ASEAN** regions.
* **Macro Drivers:** Leveraging "Make in India" incentives and the national push for sustainable infrastructure expansion.
---
### **Financial Performance & Capital Structure**
The company has successfully cleared its legacy liabilities to present a clean, debt-free balance sheet for its new growth phase.
| Metric (₹ in lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :---: | :---: | :---: | :---: |
| **Revenue from Operations** | **0.00** | **0.00** | **0.00** | **0.00** |
| **Net Profit / (Loss)** | **1.51** | **(21.57)** | **145.00** | **(12.04)** |
| **Debt Status** | **Debt-Free** | **Debt-Free** | **Debt-Free** | **Minimal** |
* **Profitability Recovery:** Despite **zero turnover** from operations in FY25, the company reported a net profit of **₹1.51 lakhs** due to aggressive cost optimization and restructuring.
* **Asset Liquidation:** The **₹145.00 lakh** profit in FY 2022-23 was primarily driven by the sale of land at **POR GIDC, Vadodara** for **₹3.40 Crores**.
* **Borrowing Powers:** To fund future growth, the company is authorized to borrow up to **₹1,000 Crores** via loans, debentures, or commercial papers in both INR and foreign currencies.
* **Liquidity:** Auditors have noted **no material uncertainty** regarding the company's ability to meet liabilities due within one year of the 2025 balance sheet date.
---
### **Risk Framework & Compliance Landscape**
As a company in transition, Integra Switchgear faces several regulatory and execution-related risks.
#### **Regulatory & Compliance Challenges**
* **BSE Show Cause Notice:** The company received an SCN dated **October 15, 2025**, from the BSE.
* **Historical Non-Compliance:** SEBI identified lapses in **Regulations 29, 30, and 31(4)** of the SAST Regulations spanning the last **eight financial years**.
* **Audit Qualifications:** Previous financial statements faced qualifications regarding **non-provision of depreciation** following the cessation of commercial operations.
#### **Operational & Market Risks**
* **Execution Risk:** The transition from a closed facility to a new business model requires significant capital and talent acquisition (currently only **1 employee** is on the payroll as of May 2025).
* **Commodity Volatility:** Exposure to price fluctuations in raw materials essential for electrical engineering.
* **Transactional Risks:** As the new promoter is a non-resident entity, transactions are subject to **FEMA** guidelines and **RBI** permissions. Delays in payments to shareholders during corporate actions carry a mandatory **10% per annum** interest penalty.
#### **Risk Mitigation Table**
| Risk Category | Mitigation Strategy |
| :--- | :--- |
| **Credit Risk** | Managed through a **credit rating scorecard** for all counterparties. |
| **Liquidity Risk** | Maintenance of a **debt-free balance sheet** and lean operational costs. |
| **Interest Rate Risk** | Monitoring of finance costs against upward market movements. |
| **Transparency** | Active push to convert all physical shareholdings into **demat form** via NSDL/CDSL. |