Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Integra Switchgear Ltd

INTEGSW
BSE
150.25
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Integra Switchgear Ltd

INTEGSW
BSE
150.25
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
43Cr
Close
Close Price
150.25
Industry
Industry
Electric Equipment - Switchgears/Relays/Circuits
PE
Price To Earnings
PS
Price To Sales
333.05
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does INTEGSW stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INTEGSW
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2024Sep 2025Dec 2025
Revenue
RevenueCr
000
Growth YoY
Revenue Growth YoY%
-100.0
Expenses
ExpensesCr
000
Operating Profit
Operating ProfitCr
000
OPM
OPM%
50.0-600.0
Other Income
Other IncomeCr
000
Interest Expense
Interest ExpenseCr
000
Depreciation
DepreciationCr
000
PBT
PBTCr
000
Tax
TaxCr
000
PAT
PATCr
000
Growth YoY
PAT Growth YoY%
-700.0
NPM
NPM%
50.0-700.0
EPS
EPS
0.0-0.2-0.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025
Revenue
RevenueCr
0
Growth
Revenue Growth%
Expenses
ExpensesCr
0
Operating Profit
Operating ProfitCr
0
OPM
OPM%
15.4
Other Income
Other IncomeCr
0
Interest Expense
Interest ExpenseCr
0
Depreciation
DepreciationCr
0
PBT
PBTCr
0
Tax
TaxCr
0
PAT
PATCr
0
Growth
PAT Growth%
NPM
NPM%
15.4
EPS
EPS
0.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial Year
Equity Capital
Equity CapitalCr
Reserves
ReservesCr
Current Liabilities
Current LiabilitiesCr
Non Current Liabilities
Non Current LiabilitiesCr
Total Liabilities
Total LiabilitiesCr
Current Assets
Current AssetsCr
Non Current Assets
Non Current AssetsCr
Total Assets
Total AssetsCr

Cash Flow

Consolidated
Standalone
Financial Year
Operating Cash Flow
Operating Cash FlowCr
Investing Cash Flow
Investing Cash FlowCr
Financing Cash Flow
Financing Cash FlowCr
Net Cash Flow
Net Cash FlowCr
Free Cash Flow
Free Cash FlowCr
CFO To PAT
CFO To PAT%
CFO To EBITDA
CFO To EBITDA%

Ratios

Consolidated
Standalone
Financial YearMar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
Price To Earnings
Price To Earnings
Price To Sales
Price To Sales
Price To Book
Price To Book
EV To EBITDA
EV To EBITDA
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0
OPM
OPM%
15.4
NPM
NPM%
15.4
ROCE
ROCE%
ROE
ROE%
ROA
ROA%
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Integra Switchgear Limited is an Indian listed entity currently undergoing a radical structural transformation. Following a complete cessation of its historical manufacturing operations and a subsequent change in promoter control in **2024-2025**, the company is transitioning from a legacy manufacturer into a high-growth platform for electrical infrastructure. Under new Singapore-based leadership, the company is executing a "Buy and Build" strategy to address technological gaps in the Indian power sector. --- ### **Strategic Ownership Transition & New Leadership** In **December 2024**, the company concluded a significant change in control, shifting from the founding **Vora Family** to a new international promoter group. * **New Promoter:** **Northvale Capital Partners Private Limited**, a Singapore-based holding company, now holds a controlling **68.60%** stake in the equity share capital. * **The Open Offer:** Completed in **August 2024** at a price of **₹12 per share** for **26%** of the voting capital. * **Board Reconstitution:** The founding family has resigned and filed for reclassification as public shareholders. The new leadership team includes: * **Ms. Upveen Harpal:** Chairperson, Whole-Time Director, and CFO (Appointed January 2025). * **Mr. Baljit Singh & Mrs. Honey Baljit Singh:** Non-Executive Directors. * **Corporate Status:** The company remains exclusively listed on the **BSE (Scrip Code: 517423)** with an authorized capital of **₹4.00 Crore** and a paid-up capital of **₹2.88 Crore**. --- ### **Operational Pivot: From Legacy Manufacturing to Inorganic Growth** While the company’s historical operations at **Por Ramangamdi, Vadodara, Gujarat** have been entirely closed, the new management is leveraging the listed platform to acquire established businesses. #### **The "Buy and Build" Strategy** The company is aggressively pursuing acquisitions to restore its operational footprint. | Target Company | Stake | Acquisition Date | Consideration | Status | | :--- | :--- | :--- | :--- | :--- | | **Bimal Switchgear Private Limited** | **100%** | **December 29, 2025** | **₹769.14 Lakhs** | **Wholly-owned Subsidiary** | * **Consolidation:** Financial results for Bimal Switchgear commenced consolidation from the quarter ended **December 31, 2025**. * **Future Mandate:** Shareholders have granted the Board authority to invest, acquire, or provide guarantees up to a limit of **₹1,000 Crores** under Section 186 of the Companies Act, signaling a massive scale-up intent. --- ### **Market Positioning & Technological Roadmap** Management intends to bridge specific "technological voids" in the Indian market by focusing on high-precision electrical components and digital power infrastructure. * **Core Product Focus:** High- and low-tension switchgears, control gears, protective gears, and relays. * **Smart Grid & Renewables:** Developing infrastructure compatible with fluctuating renewable energy sources and adopting **Smart Grid Technologies** to improve efficiency. * **Digitalization:** Prioritizing **Cybersecurity** for critical digital power infrastructure. * **Geographic Expansion:** Targeting markets in **South Asia, the Middle East, Africa, and ASEAN** regions. * **Macro Drivers:** Leveraging "Make in India" incentives and the national push for sustainable infrastructure expansion. --- ### **Financial Performance & Capital Structure** The company has successfully cleared its legacy liabilities to present a clean, debt-free balance sheet for its new growth phase. | Metric (₹ in lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :---: | :---: | :---: | :---: | | **Revenue from Operations** | **0.00** | **0.00** | **0.00** | **0.00** | | **Net Profit / (Loss)** | **1.51** | **(21.57)** | **145.00** | **(12.04)** | | **Debt Status** | **Debt-Free** | **Debt-Free** | **Debt-Free** | **Minimal** | * **Profitability Recovery:** Despite **zero turnover** from operations in FY25, the company reported a net profit of **₹1.51 lakhs** due to aggressive cost optimization and restructuring. * **Asset Liquidation:** The **₹145.00 lakh** profit in FY 2022-23 was primarily driven by the sale of land at **POR GIDC, Vadodara** for **₹3.40 Crores**. * **Borrowing Powers:** To fund future growth, the company is authorized to borrow up to **₹1,000 Crores** via loans, debentures, or commercial papers in both INR and foreign currencies. * **Liquidity:** Auditors have noted **no material uncertainty** regarding the company's ability to meet liabilities due within one year of the 2025 balance sheet date. --- ### **Risk Framework & Compliance Landscape** As a company in transition, Integra Switchgear faces several regulatory and execution-related risks. #### **Regulatory & Compliance Challenges** * **BSE Show Cause Notice:** The company received an SCN dated **October 15, 2025**, from the BSE. * **Historical Non-Compliance:** SEBI identified lapses in **Regulations 29, 30, and 31(4)** of the SAST Regulations spanning the last **eight financial years**. * **Audit Qualifications:** Previous financial statements faced qualifications regarding **non-provision of depreciation** following the cessation of commercial operations. #### **Operational & Market Risks** * **Execution Risk:** The transition from a closed facility to a new business model requires significant capital and talent acquisition (currently only **1 employee** is on the payroll as of May 2025). * **Commodity Volatility:** Exposure to price fluctuations in raw materials essential for electrical engineering. * **Transactional Risks:** As the new promoter is a non-resident entity, transactions are subject to **FEMA** guidelines and **RBI** permissions. Delays in payments to shareholders during corporate actions carry a mandatory **10% per annum** interest penalty. #### **Risk Mitigation Table** | Risk Category | Mitigation Strategy | | :--- | :--- | | **Credit Risk** | Managed through a **credit rating scorecard** for all counterparties. | | **Liquidity Risk** | Maintenance of a **debt-free balance sheet** and lean operational costs. | | **Interest Rate Risk** | Monitoring of finance costs against upward market movements. | | **Transparency** | Active push to convert all physical shareholdings into **demat form** via NSDL/CDSL. |