Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4Cr
Rev Gr TTM
Revenue Growth TTM
-44.67%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INTETHR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 236.9 | | | -19.9 | -78.9 | 2,080.0 | 70.9 | 68.2 | 16.5 | 36.7 | -79.5 | -93.1 |
| 10 | 2 | 3 | 3 | 2 | 2 | 4 | 5 | 1 | 3 | 1 | 1 |
Operating Profit Operating ProfitCr |
| -59.0 | -2,920.0 | -209.7 | -170.5 | -76.4 | -110.1 | -107.4 | -125.3 | 20.3 | -91.3 | -291.7 | -653.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -4 | -2 | -2 | -2 | -4 | -1 | -2 | -3 | 0 | -1 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 30.7 | -20.8 | 18.6 | 8.6 | -15.6 | 16.6 | 11.8 | -22.2 | 107.0 | -13.0 | 39.8 | 61.9 |
| -57.5 | -3,140.0 | -237.9 | -181.4 | -315.8 | -120.2 | -122.7 | -131.8 | 18.9 | -99.3 | -361.1 | -726.7 |
| -5.5 | -2.5 | -3.9 | -3.7 | -6.4 | -2.1 | -3.4 | -4.5 | 0.4 | -2.4 | -2.1 | -1.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -4.7 | 80.6 | -25.2 | 14.4 | 39.2 | 18.2 | -17.6 | -22.8 | -86.2 | -52.4 | 78.8 | -46.5 |
| 32 | 58 | 44 | 50 | 81 | 85 | 69 | 70 | 17 | 10 | 12 | 7 |
Operating Profit Operating ProfitCr |
| 7.3 | 6.3 | 5.6 | 5.8 | -10.9 | 1.9 | 3.1 | -27.2 | -120.3 | -181.8 | -84.8 | -88.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 | 5 | 5 | 2 | 2 | 1 | 0 | 3 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
| -1 | 0 | -2 | -2 | -14 | -1 | 0 | -17 | -10 | -10 | -6 | -3 |
| 0 | 0 | 0 | -1 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -13.0 | 80.1 | -310.4 | -23.0 | -707.6 | 87.1 | 88.4 | -8,663.8 | 40.5 | -0.6 | 39.6 | 40.8 |
| -4.6 | -0.5 | -2.8 | -3.0 | -17.4 | -1.9 | -0.3 | -30.3 | -130.5 | -276.0 | -93.3 | -103.2 |
| -2.2 | -0.5 | -2.0 | -2.5 | -20.3 | -2.6 | -0.3 | -26.6 | -15.9 | -16.0 | -9.6 | -5.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| -4 | -5 | -6 | -8 | -20 | -22 | -22 | -39 | -49 | -59 | -65 | -68 |
Current Liabilities Current LiabilitiesCr | 26 | 25 | 22 | 23 | 37 | 33 | 36 | 42 | 32 | 34 | 40 | 40 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 1 | 6 | 12 | 22 | 32 | 25 | 25 | 25 | 29 | 31 | 31 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 26 | 23 | 23 | 28 | 38 | 43 | 38 | 28 | 8 | 5 | 8 | 6 |
Non Current Assets Non Current AssetsCr | 4 | 4 | 5 | 6 | 7 | 7 | 7 | 7 | 6 | 5 | 5 | 4 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -5 | 3 | 0 | -2 | -7 | 8 | -5 | -5 | 8 | 1 | -2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 5 | -2 | -1 | 2 | 8 | -7 | 6 | 6 | -8 | -1 | 2 |
|
Free Cash Flow Free Cash FlowCr | -5 | 3 | 0 | -3 | -8 | 7 | -6 | -6 | 8 | 1 | -2 |
| 292.3 | -923.6 | -33.2 | 120.3 | 56.2 | -470.4 | 2,865.4 | 32.1 | -77.9 | -9.0 | 40.2 |
CFO To EBITDA CFO To EBITDA% | -184.0 | 73.8 | 16.5 | -61.9 | 89.9 | 475.1 | -248.8 | 35.9 | -84.5 | -13.7 | 44.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4 | 2 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 |
Price To Book Price To Book | 1.5 | 1.5 | 8.7 | -2.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 |
| 5.0 | 2.3 | 6.9 | 7.3 | -3.7 | 24.4 | 14.5 | -2.5 | -4.1 | -6.0 | -8.8 |
Profitability Ratios Profitability Ratios |
| 20.2 | 19.0 | 19.8 | 19.5 | -0.1 | 10.8 | 11.9 | -17.3 | -62.4 | -60.6 | 0.7 |
| 7.3 | 6.3 | 5.6 | 5.8 | -10.9 | 1.9 | 3.1 | -27.2 | -120.3 | -181.8 | -84.8 |
| -4.6 | -0.5 | -2.8 | -3.0 | -17.4 | -1.9 | -0.3 | -30.3 | -130.5 | -276.0 | -93.3 |
| 18.0 | 36.9 | 14.6 | 14.9 | -53.4 | 5.2 | 10.9 | -268.2 | 194.9 | 53.4 | 33.4 |
| -68.2 | -19.6 | -400.3 | 125.5 | 91.0 | 10.5 | 1.2 | 51.4 | 23.4 | 19.1 | 10.3 |
| -5.2 | -1.2 | -4.5 | -4.6 | -28.4 | -3.3 | -0.4 | -48.4 | -69.2 | -93.7 | -48.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Integrated Thermoplastics Limited is an Indian manufacturer and trader specializing in the thermoplastic industry. While the company maintains a core operational presence in the **uPVC Pipes & Fittings** market, it is currently navigating a period of extreme financial distress, characterized by a complete erosion of net worth, significant debt defaults, and ongoing efforts toward operational stabilization.
---
### Specialized Product Portfolio and Operational Scope
The company operates as a **single-unit organization** focused on the full lifecycle of thermoplastic products. Its activities span manufacturing, trading, and technical consultancy.
* **Manufacturing & Fabrication:** Production of high-performance pipes, tubes, and allied fittings using **Polyethylene (PE)**, **Poly Vinyl Chloride (PVC)**, **Poly Propylene (PP)**, and **Poly Vinylidene Fluoride (PVDF)**.
* **Trading Operations:** Importing, exporting, and purchasing thermoplastic extrusions, moldings, films, insulation, and packing materials.
* **Machinery & Components:** Dealing in specialized raw materials and components required for thermoplastic manufacturing.
* **Service & Consultancy:** Acting as engineers and consultants for the establishment of thermoplastic facilities and undertaking specialized job work.
---
### Comparative Financial Performance (FY 2023 – FY 2025)
The company has experienced volatile revenue cycles. After a sharp decline in **FY 2023-24**, the company saw a **79% revenue increase** in **FY 2024-25**, though it remains deeply loss-making.
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Revenue from Operations** | **6.50** | **3.63** | **7.64** |
| **Total Income** | **6.55** | **3.68** | **7.68** |
| **Total Expenses** | **12.47** | **13.55** | **17.45** |
| **Loss After Tax (LAT)** | **(6.06)** | **(10.03)** | **(9.97)** |
| **Net Worth** | **(58.66)** | **(52.60)** | *Not Specified* |
**Key Observations:**
* **Profitability Constraints:** Margins are severely suppressed by high **finance charges**, **employee expenses**, and the **cost of materials consumed**.
* **Dividend Status:** No dividends were recommended for the last three fiscal years due to persistent accumulated losses.
* **Capital Structure:** The company has a paid-up equity share capital of **₹6,28,89,000** (comprising 62,88,900 shares at **₹10 par value**). As of 2023, **51.70%** of shares were held in dematerialized form.
---
### Debt Profile and Liquidity Constraints
The company is under severe liquidity stress, with its primary credit facilities classified as non-performing or in default.
* **Union Bank of India (NPA):** Loan accounts totaling **₹9.79 crore** were classified as **Non-Performing Assets (NPA)** effective **November 9, 2021**. The current balance in the Cash Credit (CC) account stands at **₹9.79 crore** (down from **₹10.53 crore** in 2024).
* **APSFC Ltd Default:** The company defaulted on a loan sanctioned in **2012**. As of March 2025, the total outstanding is **₹19.42 crore**. Management has proposed a **One Time Settlement (OTS)** at the principal amount.
* **Asset Security:** Loans are secured by a first charge on all **Immovable and Fixed Assets** (present and future), alongside the hypothecation of **Inventory** and **Book Debts**.
* **Personal & Corporate Guarantees:** Credits are backed by personal guarantees from **Shri S P Y Reddy** and other directors, as well as a corporate guarantee from **M/s Sujala Pipes Pvt Ltd**.
---
### Critical Risk Factors and Governance Challenges
Auditors have issued a **Qualified Opinion** regarding the company’s financial statements, citing systemic internal control failures and regulatory non-compliance.
| Risk Category | Specific Concerns |
| :--- | :--- |
| **Insolvency Risk** | **SP Coal Resources Private Limited** filed for **CIRP** (Insolvency) in Feb 2022; adjudication is pending. |
| **Governance Gaps** | Lack of a **Managing Director, CEO, or Whole-time Director**. No **Internal Auditor** appointed. |
| **Internal Controls** | Absence of "maker and checker" systems; transactions are authorized by the same person processing them. |
| **Statutory Defaults** | Irregularity in depositing **GST, PF, ESI, and Income Tax** dues. |
| **Legal Disputes** | Disputed tax liability of **₹1.17 crore**; land title dispute regarding factory land pending in Medak court. |
| **Market Volatility** | Direct exposure to **crude oil price** fluctuations affecting polymer costs. |
---
### Strategic Recovery Pillars and Future Outlook
Despite the financial erosion, management is pursuing a transition toward **operational stabilization** through the following strategic initiatives:
* **Financial Restructuring:** Prioritizing the management of **high borrowings** and seeking settlements (OTS) to address the **negative net worth**.
* **Market Expansion:** Leveraging the positive medium-term outlook for the thermoplastics industry by strengthening the customer base in **infrastructure, agriculture, and construction**.
* **Regulatory Adaptation:** Capitalizing on the global shift toward **biodegradable and recyclable alternatives**. Management is monitoring the regulatory push for sustainable materials to redesign the product mix.
* **Operational Efficiency:** Implementing **procurement optimization** to counter raw material volatility and narrowing net losses through disciplined cost control.
* **BSE Compliance:** Successfully revoked a **BSE trading suspension** in **March 2025** by paying **₹83.40 lakh** in fines, signaling an intent to restore regulatory standing.
The company’s survival depends on its ability to transition from "early signs of stabilization" to a restored financial state through successful debt restructuring and the conversion of its growing order book into positive cash flow.