Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Integrated Thermoplastics Ltd

INTETHR
BSE
6.30
2.02%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Integrated Thermoplastics Ltd

INTETHR
BSE
6.30
2.02%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4Cr
Close
Close Price
6.30
Industry
Industry
Plastics - Pipes
PE
Price To Earnings
PS
Price To Sales
1.14
Revenue
Revenue
3Cr
Rev Gr TTM
Revenue Growth TTM
-44.67%
PAT Gr TTM
PAT Growth TTM
-65.28%
Peer Comparison
How does INTETHR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INTETHR
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
601111221100
Growth YoY
Revenue Growth YoY%
236.9-19.9-78.92,080.070.968.216.536.7-79.5-93.1
Expenses
ExpensesCr
1023322451311
Operating Profit
Operating ProfitCr
-4-1-2-2-1-1-2-30-1-1-1
OPM
OPM%
-59.0-2,920.0-209.7-170.5-76.4-110.1-107.4-125.320.3-91.3-291.7-653.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000030000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-4-2-2-2-4-1-2-30-1-1-1
Tax
TaxCr
000000000000
PAT
PATCr
-3-2-2-2-4-1-2-30-1-1-1
Growth YoY
PAT Growth YoY%
30.7-20.818.68.6-15.616.611.8-22.2107.0-13.039.861.9
NPM
NPM%
-57.5-3,140.0-237.9-181.4-315.8-120.2-122.7-131.818.9-99.3-361.1-726.7
EPS
EPS
-5.5-2.5-3.9-3.7-6.4-2.1-3.4-4.50.4-2.4-2.1-1.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
34624653738772558473
Growth
Revenue Growth%
-4.780.6-25.214.439.218.2-17.6-22.8-86.2-52.478.8-46.5
Expenses
ExpensesCr
32584450818569701710127
Operating Profit
Operating ProfitCr
2433-822-15-9-7-6-3
OPM
OPM%
7.36.35.65.8-10.91.93.1-27.2-120.3-181.8-84.8-88.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
444552210300
Depreciation
DepreciationCr
000000111000
PBT
PBTCr
-10-2-2-14-10-17-10-10-6-3
Tax
TaxCr
000-1-11000000
PAT
PATCr
-20-1-2-13-20-17-10-10-6-4
Growth
PAT Growth%
-13.080.1-310.4-23.0-707.687.188.4-8,663.840.5-0.639.640.8
NPM
NPM%
-4.6-0.5-2.8-3.0-17.4-1.9-0.3-30.3-130.5-276.0-93.3-103.2
EPS
EPS
-2.2-0.5-2.0-2.5-20.3-2.6-0.3-26.6-15.9-16.0-9.6-5.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
-4-5-6-8-20-22-22-39-49-59-65-68
Current Liabilities
Current LiabilitiesCr
262522233733364232344040
Non Current Liabilities
Non Current LiabilitiesCr
216122232252525293131
Total Liabilities
Total LiabilitiesCr
302729344550453514111310
Current Assets
Current AssetsCr
26232328384338288586
Non Current Assets
Non Current AssetsCr
445677776554
Total Assets
Total AssetsCr
302729344550453514111310

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-530-2-78-5-581-2
Investing Cash Flow
Investing Cash FlowCr
000-1-1-1-10000
Financing Cash Flow
Financing Cash FlowCr
5-2-128-766-8-12
Net Cash Flow
Net Cash FlowCr
01000000000
Free Cash Flow
Free Cash FlowCr
-530-3-87-6-681-2
CFO To PAT
CFO To PAT%
292.3-923.6-33.2120.356.2-470.42,865.432.1-77.9-9.040.2
CFO To EBITDA
CFO To EBITDA%
-184.073.816.5-61.989.9475.1-248.835.9-84.5-13.744.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
42330000007
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.10.00.10.10.00.00.00.00.00.01.1
Price To Book
Price To Book
1.51.58.7-2.40.00.00.00.00.00.0-0.1
EV To EBITDA
EV To EBITDA
5.02.36.97.3-3.724.414.5-2.5-4.1-6.0-8.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.219.019.819.5-0.110.811.9-17.3-62.4-60.60.7
OPM
OPM%
7.36.35.65.8-10.91.93.1-27.2-120.3-181.8-84.8
NPM
NPM%
-4.6-0.5-2.8-3.0-17.4-1.9-0.3-30.3-130.5-276.0-93.3
ROCE
ROCE%
18.036.914.614.9-53.45.210.9-268.2194.953.433.4
ROE
ROE%
-68.2-19.6-400.3125.591.010.51.251.423.419.110.3
ROA
ROA%
-5.2-1.2-4.5-4.6-28.4-3.3-0.4-48.4-69.2-93.7-48.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Integrated Thermoplastics Limited is an Indian manufacturer and trader specializing in the thermoplastic industry. While the company maintains a core operational presence in the **uPVC Pipes & Fittings** market, it is currently navigating a period of extreme financial distress, characterized by a complete erosion of net worth, significant debt defaults, and ongoing efforts toward operational stabilization. --- ### Specialized Product Portfolio and Operational Scope The company operates as a **single-unit organization** focused on the full lifecycle of thermoplastic products. Its activities span manufacturing, trading, and technical consultancy. * **Manufacturing & Fabrication:** Production of high-performance pipes, tubes, and allied fittings using **Polyethylene (PE)**, **Poly Vinyl Chloride (PVC)**, **Poly Propylene (PP)**, and **Poly Vinylidene Fluoride (PVDF)**. * **Trading Operations:** Importing, exporting, and purchasing thermoplastic extrusions, moldings, films, insulation, and packing materials. * **Machinery & Components:** Dealing in specialized raw materials and components required for thermoplastic manufacturing. * **Service & Consultancy:** Acting as engineers and consultants for the establishment of thermoplastic facilities and undertaking specialized job work. --- ### Comparative Financial Performance (FY 2023 – FY 2025) The company has experienced volatile revenue cycles. After a sharp decline in **FY 2023-24**, the company saw a **79% revenue increase** in **FY 2024-25**, though it remains deeply loss-making. | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **6.50** | **3.63** | **7.64** | | **Total Income** | **6.55** | **3.68** | **7.68** | | **Total Expenses** | **12.47** | **13.55** | **17.45** | | **Loss After Tax (LAT)** | **(6.06)** | **(10.03)** | **(9.97)** | | **Net Worth** | **(58.66)** | **(52.60)** | *Not Specified* | **Key Observations:** * **Profitability Constraints:** Margins are severely suppressed by high **finance charges**, **employee expenses**, and the **cost of materials consumed**. * **Dividend Status:** No dividends were recommended for the last three fiscal years due to persistent accumulated losses. * **Capital Structure:** The company has a paid-up equity share capital of **₹6,28,89,000** (comprising 62,88,900 shares at **₹10 par value**). As of 2023, **51.70%** of shares were held in dematerialized form. --- ### Debt Profile and Liquidity Constraints The company is under severe liquidity stress, with its primary credit facilities classified as non-performing or in default. * **Union Bank of India (NPA):** Loan accounts totaling **₹9.79 crore** were classified as **Non-Performing Assets (NPA)** effective **November 9, 2021**. The current balance in the Cash Credit (CC) account stands at **₹9.79 crore** (down from **₹10.53 crore** in 2024). * **APSFC Ltd Default:** The company defaulted on a loan sanctioned in **2012**. As of March 2025, the total outstanding is **₹19.42 crore**. Management has proposed a **One Time Settlement (OTS)** at the principal amount. * **Asset Security:** Loans are secured by a first charge on all **Immovable and Fixed Assets** (present and future), alongside the hypothecation of **Inventory** and **Book Debts**. * **Personal & Corporate Guarantees:** Credits are backed by personal guarantees from **Shri S P Y Reddy** and other directors, as well as a corporate guarantee from **M/s Sujala Pipes Pvt Ltd**. --- ### Critical Risk Factors and Governance Challenges Auditors have issued a **Qualified Opinion** regarding the company’s financial statements, citing systemic internal control failures and regulatory non-compliance. | Risk Category | Specific Concerns | | :--- | :--- | | **Insolvency Risk** | **SP Coal Resources Private Limited** filed for **CIRP** (Insolvency) in Feb 2022; adjudication is pending. | | **Governance Gaps** | Lack of a **Managing Director, CEO, or Whole-time Director**. No **Internal Auditor** appointed. | | **Internal Controls** | Absence of "maker and checker" systems; transactions are authorized by the same person processing them. | | **Statutory Defaults** | Irregularity in depositing **GST, PF, ESI, and Income Tax** dues. | | **Legal Disputes** | Disputed tax liability of **₹1.17 crore**; land title dispute regarding factory land pending in Medak court. | | **Market Volatility** | Direct exposure to **crude oil price** fluctuations affecting polymer costs. | --- ### Strategic Recovery Pillars and Future Outlook Despite the financial erosion, management is pursuing a transition toward **operational stabilization** through the following strategic initiatives: * **Financial Restructuring:** Prioritizing the management of **high borrowings** and seeking settlements (OTS) to address the **negative net worth**. * **Market Expansion:** Leveraging the positive medium-term outlook for the thermoplastics industry by strengthening the customer base in **infrastructure, agriculture, and construction**. * **Regulatory Adaptation:** Capitalizing on the global shift toward **biodegradable and recyclable alternatives**. Management is monitoring the regulatory push for sustainable materials to redesign the product mix. * **Operational Efficiency:** Implementing **procurement optimization** to counter raw material volatility and narrowing net losses through disciplined cost control. * **BSE Compliance:** Successfully revoked a **BSE trading suspension** in **March 2025** by paying **₹83.40 lakh** in fines, signaling an intent to restore regulatory standing. The company’s survival depends on its ability to transition from "early signs of stabilization" to a restored financial state through successful debt restructuring and the conversion of its growing order book into positive cash flow.