Login
Products
Login
Home
Alerts
Search
Watchlist
Products

International Combustion (India) Ltd

INTLCOMBQ
BSE
504.65
0.09%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

International Combustion (India) Ltd

INTLCOMBQ
BSE
504.65
0.09%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
121Cr
Close
Close Price
504.65
Industry
Industry
Engineering - Heavy - Material Handling
PE
Price To Earnings
36.28
PS
Price To Sales
0.41
Revenue
Revenue
294Cr
Rev Gr TTM
Revenue Growth TTM
2.37%
PAT Gr TTM
PAT Growth TTM
-71.90%
Peer Comparison
How does INTLCOMBQ stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INTLCOMBQ
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
656973738160648387607572
Growth YoY
Revenue Growth YoY%
24.060.632.622.925.6-13.5-13.012.86.80.618.0-12.8
Expenses
ExpensesCr
585864637355617480597373
Operating Profit
Operating ProfitCr
71191085397120
OPM
OPM%
10.116.012.813.79.78.14.310.68.12.23.0-0.7
Other Income
Other IncomeCr
000010000000
Interest Expense
Interest ExpenseCr
111112111111
Depreciation
DepreciationCr
111111222222
PBT
PBTCr
598872065-10-3
Tax
TaxCr
24333003-2000
PAT
PATCr
365642067-10-3
Growth YoY
PAT Growth YoY%
163.62,100.0329.162.16.3-69.1-95.812.083.5-152.5-42.9-142.9
NPM
NPM%
5.48.36.87.54.53.00.37.57.8-1.60.2-3.7
EPS
EPS
14.623.921.023.115.57.40.925.828.4-3.90.5-11.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
8993109108134124110169223297293294
Growth
Revenue Growth%
-10.25.216.3-0.924.6-7.6-11.654.231.833.4-1.30.4
Expenses
ExpensesCr
8592105105124121111158205258270284
Operating Profit
Operating ProfitCr
4133103-11117382310
OPM
OPM%
4.41.53.12.57.52.1-1.26.37.812.98.03.4
Other Income
Other IncomeCr
228322111211
Interest Expense
Interest ExpenseCr
114433222353
Depreciation
DepreciationCr
545555454567
PBT
PBTCr
1-23-44-3-751232161
Tax
TaxCr
0-11-11-1-114121-2
PAT
PATCr
1-12-24-2-54820153
Growth
PAT Growth%
22.6-152.4517.0-209.9251.6-152.5-176.1180.4100.1140.2-25.1-77.7
NPM
NPM%
1.1-0.62.0-2.22.6-1.5-4.72.53.76.75.11.1
EPS
EPS
4.1-2.18.9-9.814.9-7.8-21.617.434.883.562.513.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222222222222
Reserves
ReservesCr
908994929592879299118131129
Current Liabilities
Current LiabilitiesCr
343345495562515367939086
Non Current Liabilities
Non Current LiabilitiesCr
10272215932211074
Total Liabilities
Total LiabilitiesCr
136152164158161160142149169223230221
Current Assets
Current AssetsCr
858589949210190101122160168159
Non Current Assets
Non Current AssetsCr
516775646958524847636263
Total Assets
Total AssetsCr
136152164158161160142149169223230221

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
5-41185612
Investing Cash Flow
Investing Cash FlowCr
3531-9-19-8
Financing Cash Flow
Financing Cash FlowCr
-80-14-7214-5
Net Cash Flow
Net Cash FlowCr
0103-310
Free Cash Flow
Free Cash FlowCr
4-10106-5-157
CFO To PAT
CFO To PAT%
152.8193.7-217.7202.158.229.382.6
CFO To EBITDA
CFO To EBITDA%
54.4-140.2-829.478.627.915.252.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
50661458960233774103418185
Price To Earnings
Price To Earnings
55.60.067.70.016.90.00.017.712.420.912.3
Price To Sales
Price To Sales
0.60.71.30.80.50.20.30.40.51.40.6
Price To Book
Price To Book
0.50.71.50.90.60.30.40.81.03.51.4
EV To EBITDA
EV To EBITDA
15.366.651.440.87.516.8-35.67.16.511.68.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
56.552.760.454.853.055.449.948.146.748.046.7
OPM
OPM%
4.41.53.12.57.52.1-1.26.37.812.98.0
NPM
NPM%
1.1-0.62.0-2.22.6-1.5-4.72.53.76.75.1
ROCE
ROCE%
1.4-0.75.30.36.4-0.3-4.26.812.323.212.8
ROE
ROE%
1.1-0.62.2-2.53.6-2.0-5.84.48.216.611.2
ROA
ROA%
0.7-0.31.3-1.52.2-1.2-3.62.84.98.96.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Incorporated in **1936** and headquartered in **Kolkata**, International Combustion (India) Limited (ICIL) is a diversified engineering entity specializing in heavy equipment manufacturing, power transmission solutions, and advanced building materials. The company serves as a critical technology provider to India’s core industrial sectors, including **Steel, Cement, Mining, Power, and Infrastructure**. --- ### **Core Business Segments & Product Portfolio** ICIL operates through three distinct business divisions, each supported by international technical collaborations and specialized manufacturing facilities. | Segment | Key Products & Technologies | Strategic Partners | |:---|:---|:---| | **Heavy Engineering (Mineral & Material Processing)** | Heavy Duty Grinding Mills, **Omni-Screens**, **Flip-Flow Screens**, Vibrating Screeners, Feeders, Cone/Jaw/Roll Crushers, and Dryers. | **Aden Advanced Engineering** (Brazil), **IMS** (South Africa), **Mogensen** & **Allgaier** (Germany). | | **Bauer Division (Power Transmission)** | Industrial Geared Motors and specialized Gear Boxes for heavy-duty applications. | **Bauer Geared Motor GmbH** (Germany). | | **Building Material Division** | **CAPA** branded Tile Adhesives, Grouts, Waterproofing Compounds, and Dry Mix Mortars. | **Cementos Capa, SL** (Spain). | --- ### **Strategic Manufacturing Footprint & Capacity Expansion** Following a major **CAPEX** program completed in **2024**, the company has significantly de-bottlenecked its production lines to meet rising demand in the capital goods sector. * **Nagpur Works (Maharashtra):** The hub for Heavy Engineering. Capacity was increased by **~30%** through the construction of new manufacturing halls and the installation of advanced CNC plasma cutting, hydraulic press brakes, and submerged welding systems. * **Aurangabad Works (Maharashtra):** Dedicated to the Bauer Division. Capacity was enhanced by **~40%** to address previous backlogs. The facility has integrated **Lean Manufacturing Systems** and new CNC hobbing and turning machinery. * **Ajmer Works (Rajasthan):** Focuses on the Building Material Division (Dry Mix Mortars). Current capacity is optimized for regional demand and export requirements. * **Baidyabati Works (West Bengal):** Specializes in Mineral and Material Processing and Handling Equipment. --- ### **Technological Edge & Intellectual Property Strategy** ICIL has transitioned from a traditional licensee to a technology owner and global OEM supplier. * **Global Patent Leadership:** The company holds **Global Patent Rights** (excluding South Africa) for **Omni Screens**, a high-efficiency screening technology. * **Specialized Solutions:** ICIL manufactures **Flip-Flop Screens** designed specifically for "difficult-to-screen" materials like wet coal, a critical component for Indian thermal power plants. * **Reverse Sourcing:** In a testament to ICIL’s manufacturing quality, global partners including **Bauer, Mogensen, and Allgaier** now source finished equipment and components from ICIL’s Indian plants for their international markets. * **New Verticals:** The company is launching a new heavy-duty **Industrial Gear Box** vertical by the end of **FY 2024-25** and is exploring **Solid Waste Management** systems under the "Waste to Wealth" mission. --- ### **Financial Performance & Solvency Metrics** The company has demonstrated a robust recovery and growth trajectory over the last three fiscal years, characterized by a **165% YoY increase in PBT** in the most recent audited cycle. #### **Key Financial Indicators (₹ in Crore)** | Metric | FY 2023-24 | FY 2022-23 | FY 2021-22 | |:---|:---|:---|:---| | **Revenue from Operations** | **296.78** | **222.56** | **168.89** | | **Profit Before Tax (PBT)** | **32.07** | **12.10** | **5.27** | | **Total Equity** | **120.56** | **90.12** | **81.45** | | **Gearing Ratio** | **0.26** | **0.13** | **0.11** | #### **Credit Ratings (As of Feb 2026)** * **Long-Term Rating:** **CRISIL BBB** (Outlook: **Negative**). The negative outlook reflects potential pressure on liquidity and working capital cycles despite stable operational performance. * **Short-Term Rating:** **CRISIL A3+**. --- ### **Market Expansion & Future Growth Drivers** 1. **Institutional Pivot:** The Building Material Division is shifting from a purely retail-focused model to securing **large-scale institutional projects**, improving volume stability. 2. **Export Growth:** Through its partnership with **Cementos Capa**, ICIL is now exporting building materials back to **European markets**. 3. **Pet Care Diversification:** At the group level, ICIL is entering the **₹5,000 crore** Indian pet-care market in **FY26**, with a planned investment of **₹500 crore** over five years, aiming for a **10% market share**. 4. **Import Substitution:** By localizing the manufacture of **Cone, Jaw, and Roll Crushers** via the **Aden (Brazil)** collaboration, ICIL is positioning itself as a primary beneficiary of the "Make in India" initiative. --- ### **Risk Profile & Mitigation Framework** ICIL employs an **Enterprise Risk Management (ERM)** framework to navigate the inherent volatility of the engineering sector. * **Cyclicality & Fixed-Price Contracts:** Exposure to the steel and mining cycles is high. To protect margins against **raw material (Steel) volatility**, the company is increasingly focusing on niche, high-tech products where value-add is higher than commodity sensitivity. * **Supply Chain Resilience:** To counter global lead-time delays for imported components, ICIL has strategically increased **inventory levels**, accepting higher working capital carry-costs to ensure on-time delivery to clients. * **Working Capital Intensity:** The business requires significant liquidity for project execution. The company recently secured a **₹5 Crore Term Loan** from UCO Bank (**9.60% interest**) to bolster asset coverage. * **Regulatory Landscape:** ICIL is monitoring the implementation of the **New Labour Codes (effective Nov 2025)**. While the current assessment is neutral, final rules may impact long-term social security provisions. * **Currency Exposure:** The company maintains a **natural hedge** due to its balanced profile of limited imports and growing exports, resulting in **limited foreign exchange risk**.