Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Inter State Oil Carrier Ltd

INTSTOIL
BSE
31.53
4.37%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Inter State Oil Carrier Ltd

INTSTOIL
BSE
31.53
4.37%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
16Cr
Close
Close Price
31.53
Industry
Industry
Transport - Road
PE
Price To Earnings
18.55
PS
Price To Sales
0.16
Revenue
Revenue
100Cr
Rev Gr TTM
Revenue Growth TTM
10.54%
PAT Gr TTM
PAT Growth TTM
8.86%
Peer Comparison
How does INTSTOIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INTSTOIL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
151425202522222123262526
Growth YoY
Revenue Growth YoY%
0.129.071.850.969.655.8-12.14.9-8.920.211.223.3
Expenses
ExpensesCr
141223192420211921242324
Operating Profit
Operating ProfitCr
023122222222
OPM
OPM%
2.811.310.95.16.28.08.010.26.77.08.58.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000011
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-101000010010
Tax
TaxCr
-100000000000
PAT
PATCr
001000010000
Growth YoY
PAT Growth YoY%
-111.4155.465.6-277.8-10.0-65.8-76.2285.3163.642.929.2-66.7
NPM
NPM%
-1.33.04.0-1.7-0.90.71.13.00.60.81.30.8
EPS
EPS
-0.40.82.0-0.7-0.40.30.51.30.30.40.60.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1917212732313545548588100
Growth
Revenue Growth%
14.7-10.023.528.719.0-2.811.930.919.157.44.013.4
Expenses
ExpensesCr
161519243130324149788192
Operating Profit
Operating ProfitCr
222301344778
OPM
OPM%
11.812.09.710.11.54.37.69.88.38.28.27.6
Other Income
Other IncomeCr
001100330101
Interest Expense
Interest ExpenseCr
001111112222
Depreciation
DepreciationCr
111122234445
PBT
PBTCr
1111-2-133-1221
Tax
TaxCr
100000110101
PAT
PATCr
0111-2-1230111
Growth
PAT Growth%
-50.490.231.76.3-323.744.4346.310.8-115.6302.532.7-24.8
NPM
NPM%
1.63.43.63.0-5.7-3.27.16.0-0.81.01.30.9
EPS
EPS
0.61.11.51.6-3.6-2.04.95.5-0.81.72.31.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
8891098101312131415
Current Liabilities
Current LiabilitiesCr
4567109111215211920
Non Current Liabilities
Non Current LiabilitiesCr
22253228951116
Total Liabilities
Total LiabilitiesCr
192022272724283842444956
Current Assets
Current AssetsCr
668799101514232025
Non Current Assets
Non Current AssetsCr
131414201815172427212931
Total Assets
Total AssetsCr
192022272724283842444956

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1221133-1439
Investing Cash Flow
Investing Cash FlowCr
-1-2-1-6-10-1-7-71-12
Financing Cash Flow
Financing Cash FlowCr
00030-3-283-43
Net Cash Flow
Net Cash FlowCr
001-1000001-1
Free Cash Flow
Free Cash FlowCr
110-5-231-12-42-3
CFO To PAT
CFO To PAT%
435.6330.0201.1180.0-82.3-310.8112.7-34.3-901.9365.3775.7
CFO To EBITDA
CFO To EBITDA%
59.794.175.753.6311.3234.6105.2-21.286.545.4123.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4361063412101819
Price To Earnings
Price To Earnings
13.85.17.412.20.00.01.84.30.021.116.2
Price To Sales
Price To Sales
0.20.20.30.40.20.10.10.30.20.20.2
Price To Book
Price To Book
0.30.20.40.70.50.30.30.70.61.01.0
EV To EBITDA
EV To EBITDA
3.13.14.46.529.06.64.36.27.05.15.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
11.812.09.710.11.54.37.69.88.38.28.2
NPM
NPM%
1.63.43.63.0-5.7-3.27.16.0-0.81.01.3
ROCE
ROCE%
8.97.17.58.5-4.8-2.117.613.12.49.07.6
ROE
ROE%
2.44.35.35.4-13.3-8.016.415.4-2.54.85.9
ROA
ROA%
1.62.83.43.0-6.7-4.28.97.1-1.01.92.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Inter State Oil Carrier Limited (**ISOCL**) is a specialized Indian logistics provider focused on the **bulk liquid and gas transportation** sector. The company serves as a critical link in the industrial supply chain, moving hazardous and non-hazardous bulk cargo across major economic corridors. ISOCL is currently undergoing a strategic transformation from a traditional road-based transporter into an integrated multimodal logistics entity, aligning with India’s **National Logistics Policy (NLP)** and **PM Gati Shakti** initiatives. --- ### **Core Fleet Infrastructure and Geographic Footprint** ISOCL operates a sophisticated fleet designed for specialized industrial requirements, maintaining a mix of owned and dedicated-attached assets to ensure scalability. * **Fleet Capacity:** As of 2024, the company manages nearly **300 vehicles**. * **Specialized Equipment:** The fleet includes **stainless steel tankers**, single and multi-compartment tankers, and integrated tanker trailers capable of handling diverse chemical and fuel specifications. * **Strategic Operational Zones:** The company has established a pan-India presence covering: * East-North-East & West-North-West * West-East-West & East-South-East * South-West-South * **Network of Camp Offices:** To support long-haul operations, ISOCL maintains offices in key industrial hubs: **Haldia, Chennai, Hazira, Mumbai, Kandla, Vadodara, Namrup, and Paradeep.** * **Asset Modernization:** In July 2025, the company added **new tanker capacity** to improve fuel efficiency and comply with the **Vehicle Scrappage Policy**, which mandates the retirement of commercial vehicles older than **15 years**. --- ### **Operational Performance and Volume Trajectory** The company has demonstrated a consistent upward trend in cargo volumes, characterized by strong year-on-year (YoY) growth and high asset utilization. | Period | Volume Handled ('000 MTs) | Month-on-Month (MoM) | Year-on-Year (YoY) | | :--- | :--- | :--- | :--- | | **February 2026** | **27.74** | +5.76% | **+58.79%** | | **January 2026** | **26.23** | -7.61% | - | | **December 2025** | **28.39** (12-Month High) | **+15.22%** | **+55.14%** | | **October 2025** | **22.06** | +4.20% | **+31.94%** | | **September 2025** | **21.17** | -13.48% | **+28.93%** | | **August 2025** | **24.47** | +2.04% | **+22.41%** | --- ### **Strategic Contract Portfolio and Client Relationships** ISOCL’s revenue stability is underpinned by long-term contracts with major Public Sector Undertakings (PSUs) and blue-chip private entities. * **Energy Sector (LPG & Fuel):** * **BPCL:** Secured a **5-year contract** for **5 Tank Trucks** (Mar 2026) and a separate **5-year contract** for **7 tankers** (Nov 2025). * **IOCL & BPCL:** Awarded a **6-month ad-hoc contract** for **17 Tank Trucks** (Jan 2026) and a **5-year contract** for **6 tankers** (Oct 2025). * **IOCL & HPCL:** Awarded a **5-year contract** for **13 tankers** (2025). * **Petrochemicals & Polymers:** * **Brahmaputra Cracker and Polymer Ltd (BCPL):** Two major **2-year contracts** starting in 2026 for Butene-1 transportation, valued at **₹13.76 Crore** (**9,652.50 MT**) and **₹1.41 Crore** (**1,000 MT**) respectively. * **Consumer Durables:** * **Haier Appliances (India):** Successfully renewed a **Transportation Service Agreement** in July 2025, diversifying the cargo mix beyond liquids. --- ### **Financial Profile and Capital Management** ISOCL has successfully transitioned from a net loss in **FY 2022-23** to sustained profitability, supported by a disciplined capital structure. | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **88.15** | **84.74** | **54.09** | | **Revenue Growth (YoY)** | **4.03%** | **57.43%** | **13.73%** | | **Profit After Tax (PAT)** | **1.14** | **0.86** | **(0.43)** | | **PAT Growth (YoY)** | **32.38%** | **300.56%** | **(115.75%)** | | **Net Worth** | **19.31** | **18.17** | **17.31** | * **Debt and Gearing:** Total gross debt as of March 31, 2025, was **₹23.90 Crore** (Long-term: **₹15.89 Cr**; Short-term: **₹8.01 Cr**). The **Net Gearing Ratio** increased slightly to **1.17** (from **0.96**) due to fleet expansion. * **Financing Terms:** Loans are secured at competitive rates between **7.16% and 9.52% p.a.**, primarily through **Axis, HDFC, ICICI, and IndusInd Bank**. * **Resource Conservation:** The Board opted **not to recommend a dividend** for FY 2024-25, prioritizing the reinvestment of **₹14.32 Crore** in retained earnings into growth initiatives. --- ### **Future Growth Strategy: Multimodal and Digital Evolution** The company is pivoting toward a high-tech, asset-light, and multimodal model to capture a larger share of the **$471 billion** Indian logistics market (growing at **8.3% CAGR**). * **Multimodal Rail Operations:** In **March 2026**, ISOCL commenced trial operations for **railway transportation**, aiming to reduce reliance on road-only movement and lower the carbon footprint. * **Digital Integration:** Implementation of the **Unified Logistics Interface Platform (ULIP)** and **IoT** for real-time fleet visibility, route optimization, and paperless operations. * **New Distribution Models:** Developing capabilities for **Direct to Retailer (D2R)** and **Direct to Kirana (D2K)** models to tap into e-commerce growth in **Tier 2 and Tier 3** cities. * **Sustainability:** Evaluating the deployment of **Electric Vehicles (EVs)** for mid-mile logistics to align with global ESG standards. * **Leadership:** **Mr. Sanjay Jain** has been re-appointed as Managing Director through **August 31, 2028**, ensuring management continuity. --- ### **Risk Mitigation and Contingencies** ISOCL operates under a formal **Risk Management Policy** to navigate a volatile macroeconomic landscape. * **Input Costs:** The company manages **oil price volatility** and inflationary pressures through contract escalation clauses and operational efficiency. * **Credit & Liquidity:** Dues are recovered within strict credit windows; liquidity is managed centrally by pooling surpluses to fund operating units. * **Contingent Liabilities:** The company maintains significant bank guarantees for key contracts, including **₹83.22 Lakhs** for BCPL and **₹55.00 Lakhs** for JK Tyre. * **Taxation & Legal:** * Successfully secured a **Kolkata High Court** order for tax refunds for **AY 2018-19** and **2019-20**. * Actively contesting a **₹95.42 Lakh** demand for **AY 2017-18** (with **₹83.66 Lakh** already paid under protest). * **Regulatory Compliance:** The company is exempt from certain **SEBI Regulation 15** disclosures (Related Party Transactions) as its **Net Worth (₹19.31 Cr)** and paid-up capital (**₹4.99 Cr**) remain below the mandatory thresholds.