| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 30 | 22 | 12 | |
Growth YoY Revenue Growth YoY% | 133.3 | 0.0 | 182.7 | -29.5 | 7.1 | 16.1 | -35.4 | -64.2 | -42.2 | 3,048.9 | 2,238.9 | 4,716.7 |
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 23 | 19 | 10 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 6 | 3 | 2 | |
OPM OPM% | -39.3 | -23.5 | 10.2 | -62.7 | -14.4 | -39.4 | -87.4 | -341.7 | -61.5 | 21.7 | 13.3 | 13.8 |
| 1 | 0 | -5 | 0 | 1 | -1 | -8 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | -6 | -1 | 1 | -2 | -9 | -1 | -1 | 5 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | |
| 1 | 0 | -6 | -1 | 1 | -2 | -9 | -1 | -1 | 5 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 184.1 | -122.2 | -758.2 | -46.3 | 81.1 | -330.0 | -52.9 | -95.0 | -155.2 | 404.6 | 104.3 | 172.7 |
NPM NPM% | 63.1 | -49.4 | -391.2 | -89.5 | 106.7 | -183.0 | -925.3 | -487.5 | -101.9 | 17.7 | 1.7 | 7.3 |
| 0.7 | -0.5 | -7.3 | -0.8 | 1.2 | -2.2 | -10.3 | -0.8 | -0.3 | 3.5 | 1.6 | 0.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 30 | 22 | 12 | |
Growth YoY Revenue Growth YoY% | 133.3 | 0.0 | 182.7 | -29.5 | 7.1 | 16.1 | -35.4 | -64.2 | -42.2 | 3,048.9 | 2,238.9 | 4,716.7 |
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 23 | 19 | 10 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 6 | 3 | 2 | |
OPM OPM% | -39.3 | -23.5 | 10.2 | -62.7 | -14.4 | -39.4 | -87.4 | -341.7 | -61.5 | 21.7 | 13.3 | 13.8 |
| 1 | 0 | -5 | 0 | 1 | -1 | -8 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | -6 | -1 | 1 | -2 | -9 | -1 | -1 | 5 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | |
| 1 | 0 | -6 | -1 | 1 | -2 | -9 | -1 | -1 | 5 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 184.1 | -122.2 | -758.2 | -46.3 | 81.1 | -330.0 | -52.9 | -95.0 | -155.2 | 404.6 | 104.3 | 172.7 |
NPM NPM% | 63.1 | -49.4 | -391.2 | -89.5 | 106.7 | -183.0 | -925.3 | -487.5 | -101.9 | 17.7 | 1.7 | 7.3 |
| 0.7 | -0.5 | -7.3 | -0.8 | 1.2 | -2.2 | -10.3 | -0.8 | -0.3 | 3.5 | 1.6 | 0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 8 | 7 | 7 | 6 | 6 | 3 | 2 | 2 | 4 | 3 | 53 | 64 |
Growth Revenue Growth% | -5.1 | -6.6 | 2.9 | -21.3 | -3.0 | -52.9 | -16.7 | 8.2 | 71.5 | -14.8 | 1,417.5 | 2,008.9 |
| 8 | 9 | 9 | 9 | 7 | 4 | 4 | 4 | 5 | 5 | 44 | 53 | |
| 0 | -1 | -2 | -3 | -1 | -1 | -1 | -1 | -1 | -2 | 8 | 11 | |
OPM OPM% | -1.3 | -20.0 | -22.7 | -52.9 | -21.3 | -53.1 | -61.3 | -49.6 | -13.4 | -50.4 | 15.6 | 16.6 |
| 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | -4 | -8 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | -1 | -1 | -3 | -1 | -2 | -2 | -2 | -6 | -10 | 6 | 8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | |
PAT PATCr | 1 | -1 | -1 | -3 | -1 | -2 | -2 | -2 | -6 | -10 | 4 | 6 |
Growth PAT Growth% | -40.1 | -238.0 | -89.1 | -95.4 | 58.7 | -71.3 | 15.2 | -10.1 | -220.0 | -68.4 | 138.5 | 155.4 |
NPM NPM% | 7.3 | -10.9 | -19.9 | -49.5 | -21.1 | -76.6 | -78.0 | -79.5 | -148.3 | -293.0 | 7.4 | 9.3 |
| 0.7 | -1.0 | -1.8 | -3.6 | -1.5 | -2.5 | -2.4 | -2.4 | -7.6 | -11.8 | 3.9 | 5.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 8 | 7 | 7 | 6 | 6 | 3 | 2 | 2 | 4 | 3 | 53 | 64 |
Growth Revenue Growth% | -5.1 | -6.6 | 2.9 | -21.3 | -3.0 | -52.9 | -16.7 | 8.2 | 71.5 | -14.8 | 1,417.5 | 2,008.9 |
| 8 | 9 | 9 | 9 | 7 | 4 | 4 | 4 | 5 | 5 | 44 | 53 | |
| 0 | -1 | -2 | -3 | -1 | -1 | -1 | -1 | -1 | -2 | 8 | 11 | |
OPM OPM% | -1.3 | -20.0 | -22.7 | -52.9 | -21.3 | -53.1 | -61.3 | -49.6 | -13.4 | -50.4 | 15.6 | 16.6 |
| 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | -4 | -8 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | -1 | -1 | -3 | -1 | -2 | -2 | -2 | -6 | -10 | 6 | 8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | |
PAT PATCr | 1 | -1 | -1 | -3 | -1 | -2 | -2 | -2 | -6 | -10 | 4 | 6 |
Growth PAT Growth% | -40.1 | -238.0 | -89.1 | -95.4 | 58.7 | -71.3 | 15.2 | -10.1 | -220.0 | -68.4 | 138.5 | 155.4 |
NPM NPM% | 7.3 | -10.9 | -19.9 | -49.5 | -21.1 | -76.6 | -78.0 | -79.5 | -148.3 | -293.0 | 7.4 | 9.3 |
| 0.7 | -1.0 | -1.8 | -3.6 | -1.5 | -2.5 | -2.4 | -2.4 | -7.6 | -11.8 | 3.9 | 5.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 15 | 17 |
Reserves ReservesCr | 20 | 20 | 14 | 11 | 10 | 8 | 6 | 4 | -2 | 6 | 14 |
| 1 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 69 | 38 | |
| 0 | 0 | 1 | 1 | 4 | 6 | 7 | 11 | 10 | 17 | 40 | |
| 30 | 30 | 25 | 23 | 24 | 24 | 23 | 24 | 18 | 108 | 109 | |
| 7 | 4 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 97 | 93 | |
| 23 | 26 | 22 | 21 | 23 | 23 | 22 | 23 | 17 | 11 | 16 | |
| 30 | 30 | 25 | 23 | 24 | 24 | 23 | 24 | 18 | 108 | 109 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 15 | 17 |
Reserves ReservesCr | 20 | 20 | 14 | 11 | 10 | 8 | 6 | 4 | -2 | 6 | 14 |
| 1 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 69 | 38 | |
| 0 | 0 | 1 | 1 | 4 | 6 | 7 | 11 | 10 | 17 | 40 | |
| 30 | 30 | 25 | 23 | 24 | 24 | 23 | 24 | 18 | 108 | 109 | |
| 7 | 4 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 97 | 93 | |
| 23 | 26 | 22 | 21 | 23 | 23 | 22 | 23 | 17 | 11 | 16 | |
| 30 | 30 | 25 | 23 | 24 | 24 | 23 | 24 | 18 | 108 | 109 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -1 | -2 | -3 | 1 | -2 | -1 | -1 | -1 | -26 | -24 | |
| 0 | -1 | 2 | 1 | -2 | 0 | 0 | 0 | 1 | -4 | 0 | |
| 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | -1 | 33 | 24 | |
Net Cash Flow Net Cash FlowCr | 0 | -2 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | -2 | -3 | -2 | -2 | -1 | -2 | -1 | -26 | -24 |
CFO To PAT CFO To PAT% | -33.4 | 140.7 | 103.8 | 99.3 | -70.3 | 90.0 | 80.5 | 68.3 | 13.7 | 257.5 | -623.9 |
CFO To EBITDA CFO To EBITDA% | 196.5 | 76.3 | 91.3 | 93.0 | -69.7 | 129.8 | 102.5 | 109.3 | 150.9 | 1,497.8 | -296.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -1 | -2 | -3 | 1 | -2 | -1 | -1 | -1 | -26 | -24 | |
| 0 | -1 | 2 | 1 | -2 | 0 | 0 | 0 | 1 | -4 | 0 | |
| 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | -1 | 33 | 24 | |
Net Cash Flow Net Cash FlowCr | 0 | -2 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | -2 | -3 | -2 | -2 | -1 | -2 | -1 | -26 | -24 |
CFO To PAT CFO To PAT% | -33.4 | 140.7 | 103.8 | 99.3 | -70.3 | 90.0 | 80.5 | 68.3 | 13.7 | 257.5 | -623.9 |
CFO To EBITDA CFO To EBITDA% | 196.5 | 76.3 | 91.3 | 93.0 | -69.7 | 129.8 | 102.5 | 109.3 | 150.9 | 1,497.8 | -296.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 24 | 24 | 33 | 30 | 29 | 16 | 26 | 23 | 18 | 59 | 65 | 79 |
Price To Earnings Price To Earnings | 42.2 | -12.5 | 16.5 | 9.0 | ||||||||
Price To Sales Price To Sales | 3.1 | 3.3 | 4.5 | 5.2 | 5.2 | 6.0 | 11.9 | 9.9 | 4.5 | 17.1 | 1.2 | 1.2 |
Price To Book Price To Book | 0.8 | 0.9 | 1.5 | 1.6 | 1.6 | 1.0 | 1.9 | 2.0 | 3.1 | 2.8 | 2.1 | 2.5 |
EV To EBITDA EV To EBITDA | -218.8 | -16.0 | -19.4 | -10.1 | -26.4 | -15.3 | -24.5 | -28.5 | -51.5 | -42.4 | 12.4 | 10.6 |
GPM GPM% | 86.1 | 79.2 | 78.1 | 67.4 | 73.1 | 71.4 | 71.2 | 78.7 | 75.3 | 90.8 | 30.0 | 30.0 |
OPM OPM% | -1.3 | -20.0 | -22.7 | -52.9 | -21.3 | -53.1 | -61.3 | -49.6 | -13.4 | -50.4 | 15.6 | 16.6 |
NPM NPM% | 7.3 | -10.9 | -19.9 | -49.5 | -21.1 | -76.6 | -78.0 | -79.5 | -148.3 | -293.0 | 7.4 | 9.3 |
ROCE ROCE% | 2.2 | -2.9 | -6.3 | -13.9 | -4.5 | -7.6 | -5.9 | -5.6 | -33.4 | -25.1 | 12.1 | 12.1 |
ROE ROE% | 2.0 | -2.8 | -6.6 | -14.8 | -6.6 | -12.6 | -12.2 | -15.9 | -100.9 | -47.1 | 12.5 | 12.5 |
ROA ROA% | 1.9 | -2.6 | -5.9 | -12.4 | -4.8 | -8.4 | -7.5 | -7.8 | -33.0 | -9.4 | 3.6 | 3.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 24 | 24 | 33 | 30 | 29 | 16 | 26 | 23 | 18 | 59 | 65 | 79 |
Price To Earnings Price To Earnings | 42.2 | -12.5 | 16.5 | 9.0 | ||||||||
Price To Sales Price To Sales | 3.1 | 3.3 | 4.5 | 5.2 | 5.2 | 6.0 | 11.9 | 9.9 | 4.5 | 17.1 | 1.2 | 1.2 |
Price To Book Price To Book | 0.8 | 0.9 | 1.5 | 1.6 | 1.6 | 1.0 | 1.9 | 2.0 | 3.1 | 2.8 | 2.1 | 2.5 |
EV To EBITDA EV To EBITDA | -218.8 | -16.0 | -19.4 | -10.1 | -26.4 | -15.3 | -24.5 | -28.5 | -51.5 | -42.4 | 12.4 | 10.6 |
GPM GPM% | 86.1 | 79.2 | 78.1 | 67.4 | 73.1 | 71.4 | 71.2 | 78.7 | 75.3 | 90.8 | 30.0 | 30.0 |
OPM OPM% | -1.3 | -20.0 | -22.7 | -52.9 | -21.3 | -53.1 | -61.3 | -49.6 | -13.4 | -50.4 | 15.6 | 16.6 |
NPM NPM% | 7.3 | -10.9 | -19.9 | -49.5 | -21.1 | -76.6 | -78.0 | -79.5 | -148.3 | -293.0 | 7.4 | 9.3 |
ROCE ROCE% | 2.2 | -2.9 | -6.3 | -13.9 | -4.5 | -7.6 | -5.9 | -5.6 | -33.4 | -25.1 | 12.1 | 12.1 |
ROE ROE% | 2.0 | -2.8 | -6.6 | -14.8 | -6.6 | -12.6 | -12.2 | -15.9 | -100.9 | -47.1 | 12.5 | 12.5 |
ROA ROA% | 1.9 | -2.6 | -5.9 | -12.4 | -4.8 | -8.4 | -7.5 | -7.8 | -33.0 | -9.4 | 3.6 | 3.6 |
Documents — Ironwood Education Ltd