| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 9.4 | 56.8 | 25.0 | -17.6 | -22.4 | -27.6 | 42.9 | 2.4 | 0.0 | -4.8 | -16.0 | -20.9 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 3 | 0 |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | |
FPM FPM% | 5.2 | 37.9 | -337.1 | 7.1 | 6.7 | -78.6 | 52.0 | 2.3 | 35.6 | 45.0 | -616.7 | 11.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | |
Growth YoY PAT Growth YoY% | -33.3 | 211.1 | -486.7 | 100.0 | 0.0 | -340.0 | 121.6 | -100.0 | 450.0 | 137.5 | -1,084.2 | |
NPM NPM% | 3.5 | 17.2 | -251.4 | 4.8 | 4.4 | -57.1 | 38.0 | 0.0 | 24.4 | 22.5 | -445.2 | 8.8 |
| 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 9.4 | 56.8 | 25.0 | -17.6 | -22.4 | -27.6 | 42.9 | 2.4 | 0.0 | -4.8 | -16.0 | -20.9 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 3 | 0 |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | |
FPM FPM% | 5.2 | 37.9 | -337.1 | 7.1 | 6.7 | -78.6 | 52.0 | 2.3 | 35.6 | 45.0 | -616.7 | 11.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | |
Growth YoY PAT Growth YoY% | -33.3 | 211.1 | -486.7 | 100.0 | 0.0 | -340.0 | 121.6 | -100.0 | 450.0 | 137.5 | -1,084.2 | |
NPM NPM% | 3.5 | 17.2 | -251.4 | 4.8 | 4.4 | -57.1 | 38.0 | 0.0 | 24.4 | 22.5 | -445.2 | 8.8 |
| 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
Growth Revenue Growth% | 8.6 | 25.0 | 15.3 | 20.8 | -5.3 | -3.1 | 20.5 | 1.4 | 21.9 | -11.8 | -4.7 | -10.6 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 3 | 1 | 4 | 4 |
| 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | -1 | 0 | -2 | -2 | |
FPM FPM% | 4.7 | 3.8 | 3.3 | 2.7 | -0.7 | -36.8 | 50.6 | -4.8 | -45.5 | -0.6 | -131.8 | -137.3 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | -1 | 0 | -2 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | 0 | -2 | -2 |
Growth PAT Growth% | 108.4 | 4.5 | 1.6 | 19.4 | -42.6 | 2,016.5 | 71.2 | -98.8 | -10,361.1 | 99.1 | -25,438.5 | -5,366.7 |
NPM NPM% | 2.6 | 2.2 | 1.9 | 1.9 | 1.2 | 25.4 | 36.0 | 0.4 | -36.5 | -0.4 | -97.7 | -101.9 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | -0.1 | 0.0 | -0.2 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
Growth Revenue Growth% | 8.6 | 25.0 | 15.3 | 20.8 | -5.3 | -3.1 | 20.5 | 1.4 | 21.9 | -11.8 | -4.7 | -10.6 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 3 | 1 | 4 | 4 |
| 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | -1 | 0 | -2 | -2 | |
FPM FPM% | 4.7 | 3.8 | 3.3 | 2.7 | -0.7 | -36.8 | 50.6 | -4.8 | -45.5 | -0.6 | -131.8 | -137.3 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | -1 | 0 | -2 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | 0 | -2 | -2 |
Growth PAT Growth% | 108.4 | 4.5 | 1.6 | 19.4 | -42.6 | 2,016.5 | 71.2 | -98.8 | -10,361.1 | 99.1 | -25,438.5 | -5,366.7 |
NPM NPM% | 2.6 | 2.2 | 1.9 | 1.9 | 1.2 | 25.4 | 36.0 | 0.4 | -36.5 | -0.4 | -97.7 | -101.9 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | -0.1 | 0.0 | -0.2 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 4 | 4 | 2 |
Borrowings BorrowingsCr | 3 | 4 | 3 | 3 | 2 | 0 | 1 | 2 | 5 | 3 | 2 |
Other Liabilities Other LiabilitiesCr | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr | 16 | 17 | 17 | 17 | 16 | 14 | 15 | 16 | 18 | 17 | 14 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash Equivalents Cash EquivalentsCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
Other Assets Other AssetsCr | 16 | 17 | 17 | 16 | 16 | 14 | 15 | 16 | 18 | 17 | 14 |
Total Assets Total AssetsCr | 16 | 17 | 17 | 17 | 16 | 14 | 15 | 16 | 18 | 17 | 14 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 4 | 4 | 2 |
Borrowings BorrowingsCr | 3 | 4 | 3 | 3 | 2 | 0 | 1 | 2 | 5 | 3 | 2 |
Other Liabilities Other LiabilitiesCr | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr | 16 | 17 | 17 | 17 | 16 | 14 | 15 | 16 | 18 | 17 | 14 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash Equivalents Cash EquivalentsCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
Other Assets Other AssetsCr | 16 | 17 | 17 | 16 | 16 | 14 | 15 | 16 | 18 | 17 | 14 |
Total Assets Total AssetsCr | 16 | 17 | 17 | 17 | 16 | 14 | 15 | 16 | 18 | 17 | 14 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -1 | 0 | 0 | 1 | 2 | 0 | -1 | -2 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 0 | 0 | -1 | -2 | 1 | 1 | 3 | -2 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | 0 | 0 | 1 | 2 | 0 | -1 | -2 | 1 | 1 |
CFO To EBITDA CFO To EBITDA% | -602.4 | -3,045.2 | 901.6 | 921.6 | -12,260.0 | -412.2 | -11.1 | 1,495.2 | 264.4 | -11,511.8 | -65.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -1 | 0 | 0 | 1 | 2 | 0 | -1 | -2 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 0 | 0 | -1 | -2 | 1 | 1 | 3 | -2 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | 0 | 0 | 1 | 2 | 0 | -1 | -2 | 1 | 1 |
CFO To EBITDA CFO To EBITDA% | -602.4 | -3,045.2 | 901.6 | 921.6 | -12,260.0 | -412.2 | -11.1 | 1,495.2 | 264.4 | -11,511.8 | -65.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 5 | 4 | 3 | 2 | 9 | 259 | 19 | 17 | 15 | 7 | 8 |
Price To Earnings Price To Earnings | 24.5 | 454.3 | ||||||||||
Price To Sales Price To Sales | 3.4 | 4.5 | 3.4 | 2.3 | 1.8 | 6.8 | 157.9 | 11.2 | 8.7 | 8.3 | 4.3 | 4.7 |
Price To Book Price To Book | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 | 0.7 | 18.3 | 1.3 | 1.3 | 1.1 | 0.6 | 0.7 |
EV To EBITDA EV To EBITDA | 154.8 | 215.2 | 179.5 | 180.6 | -840.0 | -19.1 | 312.2 | -257.3 | -23.8 | -1,536.7 | -4.2 | -4.4 |
FPM FPM% | 4.5 | 3.6 | 3.3 | 2.4 | -0.4 | -37.0 | 50.8 | -4.8 | -45.5 | -0.7 | -131.8 | -137.3 |
NPM NPM% | 2.6 | 2.2 | 1.9 | 1.9 | 1.2 | 25.4 | 36.0 | 0.4 | -36.5 | -0.4 | -97.7 | -101.9 |
ROCE ROCE% | 2.5 | 2.6 | 2.4 | 1.5 | 0.9 | 4.4 | 6.1 | 0.5 | -3.5 | 2.0 | -14.3 | -14.3 |
ROE ROE% | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 2.5 | 4.2 | 0.1 | -5.5 | -0.1 | -14.1 | -14.1 |
ROA ROA% | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 2.4 | 3.8 | 0.0 | -4.0 | 0.0 | -11.7 | -11.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 5 | 4 | 3 | 2 | 9 | 259 | 19 | 17 | 15 | 7 | 8 |
Price To Earnings Price To Earnings | 24.5 | 454.3 | ||||||||||
Price To Sales Price To Sales | 3.4 | 4.5 | 3.4 | 2.3 | 1.8 | 6.8 | 157.9 | 11.2 | 8.7 | 8.3 | 4.3 | 4.7 |
Price To Book Price To Book | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 | 0.7 | 18.3 | 1.3 | 1.3 | 1.1 | 0.6 | 0.7 |
EV To EBITDA EV To EBITDA | 154.8 | 215.2 | 179.5 | 180.6 | -840.0 | -19.1 | 312.2 | -257.3 | -23.8 | -1,536.7 | -4.2 | -4.4 |
FPM FPM% | 4.5 | 3.6 | 3.3 | 2.4 | -0.4 | -37.0 | 50.8 | -4.8 | -45.5 | -0.7 | -131.8 | -137.3 |
NPM NPM% | 2.6 | 2.2 | 1.9 | 1.9 | 1.2 | 25.4 | 36.0 | 0.4 | -36.5 | -0.4 | -97.7 | -101.9 |
ROCE ROCE% | 2.5 | 2.6 | 2.4 | 1.5 | 0.9 | 4.4 | 6.1 | 0.5 | -3.5 | 2.0 | -14.3 | -14.3 |
ROE ROE% | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 2.5 | 4.2 | 0.1 | -5.5 | -0.1 | -14.1 | -14.1 |
ROA ROA% | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 2.4 | 3.8 | 0.0 | -4.0 | 0.0 | -11.7 | -11.7 |
Documents — ISF Ltd