Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ishan Dyes and chemicals Ltd

ISHANCH
BSE
60.00
1.32%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ishan Dyes and chemicals Ltd

ISHANCH
BSE
60.00
1.32%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
164Cr
Close
Close Price
60.00
Industry
Industry
Dyes & Pigments
PE
Price To Earnings
PS
Price To Sales
2.80
Revenue
Revenue
58Cr
Rev Gr TTM
Revenue Growth TTM
-47.48%
PAT Gr TTM
PAT Growth TTM
-264.08%
Peer Comparison
How does ISHANCH stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ISHANCH
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
14122415273331211716719
Growth YoY
Revenue Growth YoY%
-56.4-51.151.441.186.3173.829.945.8-37.0-50.6-78.0-11.8
Expenses
ExpensesCr
17132315223128191614821
Operating Profit
Operating ProfitCr
-3-11-1422202-2-2
OPM
OPM%
-21.2-9.42.9-5.616.95.87.810.01.811.3-25.1-10.6
Other Income
Other IncomeCr
111111111001
Interest Expense
Interest ExpenseCr
111111111121
Depreciation
DepreciationCr
111111111112
PBT
PBTCr
-4-20-14111-10-4-4
Tax
TaxCr
-100000010001
PAT
PATCr
-3-20-14110-10-4-5
Growth YoY
PAT Growth YoY%
-148.8-353.9-1,500.0-166.5222.3149.7512.5103.4-131.5-65.9-374.2-10,600.0
NPM
NPM%
-21.1-14.7-1.4-10.113.92.74.30.2-6.91.8-53.7-28.1
EPS
EPS
-1.6-0.8-0.1-0.71.80.40.60.0-0.60.1-1.7-2.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5061677267808287657710158
Growth
Revenue Growth%
-33.223.18.68.1-7.420.02.06.9-26.018.532.4-42.4
Expenses
ExpensesCr
475556675970647264739560
Operating Profit
Operating ProfitCr
261158101815137-2
OPM
OPM%
5.010.316.67.311.312.921.517.31.74.26.6-2.6
Other Income
Other IncomeCr
111212232332
Interest Expense
Interest ExpenseCr
011111122355
Depreciation
DepreciationCr
112112223323
PBT
PBTCr
151067101714-102-8
Tax
TaxCr
-114322440012
PAT
PATCr
2463481310-101-10
Growth
PAT Growth%
-66.279.444.2-40.028.789.756.0-21.1-111.9109.8825.0-996.8
NPM
NPM%
4.36.38.44.76.510.215.711.6-1.90.11.1-16.6
EPS
EPS
1.83.24.62.83.55.88.06.3-0.70.10.5-4.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
8811111116161721212126
Reserves
ReservesCr
1014161822384963828283114
Current Liabilities
Current LiabilitiesCr
131115151610222526507861
Non Current Liabilities
Non Current LiabilitiesCr
342452342274038
Total Liabilities
Total LiabilitiesCr
34364448556790114131179222239
Current Assets
Current AssetsCr
182030272835567464787767
Non Current Assets
Non Current AssetsCr
161614212732344067101145172
Total Assets
Total AssetsCr
34364448556790114131179222239

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
4-14753-2-920-912
Investing Cash Flow
Investing Cash FlowCr
-4-2-2-8-7-5-3-8-41-25-39
Financing Cash Flow
Financing Cash FlowCr
03-2023516203428
Net Cash Flow
Net Cash FlowCr
000001-10000
Free Cash Flow
Free Cash FlowCr
0-32-1-2-1-6-16-9-43-31
CFO To PAT
CFO To PAT%
184.4-28.171.1214.1115.232.3-18.1-84.3-1,681.7-7,890.11,069.7
CFO To EBITDA
CFO To EBITDA%
160.2-17.136.1136.766.225.7-13.2-56.31,832.3-286.1172.8

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
122255483832792411099683
Price To Earnings
Price To Earnings
5.55.79.914.48.83.96.223.90.0759.276.1
Price To Sales
Price To Sales
0.20.40.80.70.60.41.02.81.71.30.8
Price To Book
Price To Book
0.71.12.21.71.20.61.23.11.10.90.8
EV To EBITDA
EV To EBITDA
6.14.65.510.76.53.25.017.2118.747.926.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
37.441.447.537.943.243.953.148.038.236.537.9
OPM
OPM%
5.010.316.67.311.312.921.517.31.74.26.6
NPM
NPM%
4.36.38.44.76.510.215.711.6-1.90.11.1
ROCE
ROCE%
9.221.432.317.616.919.423.915.80.32.03.7
ROE
ROE%
12.218.420.911.612.915.219.612.7-1.20.11.0
ROA
ROA%
6.410.712.87.07.912.314.28.8-0.90.10.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Ishan Dyes and Chemicals Limited is an established Indian chemical manufacturer specializing in the production of **Copper Phthalocyanine Crude Blue (CPC Blue)** and **Pigment Blues**. The company is currently undergoing a strategic transformation, transitioning from a specialized pigment manufacturer into an integrated chemical player through significant capital expenditure in backward integration and bulk chemical intermediates. --- ### **Strategic Pivot: Vertical Integration & Capacity Expansion** The company’s core strategy focuses on enhancing margins and mitigating global supply chain volatility by diversifying into **bulk chemical intermediates**. * **The Sulphuric Acid Project (Unit 2):** A major new facility located at **Vatva, Ahmedabad**, focused on **Sulphur-based derivative products**. * **Capacity:** **450 MT per day** of **Sulphuric Acid** (**98.5% purity**). * **Operational Status:** Commercial sales commenced on **January 31, 2026**. * **Strategic Value:** This plant provides raw material security for existing pigment operations while creating a new revenue stream through commercial merchant sales. * **Integration of Unit 1 & 2:** As of **January 23, 2026**, the core Phthalocyanine Pigment business (Unit 1) was fully integrated with the new Sulphuric Acid plant. * **Modernization Initiatives:** Ongoing Capex is directed toward plant and building upgrades to achieve **increased tonnage**, **energy conservation**, and **yield enhancement**. --- ### **Product Portfolio & Industrial Applications** The company operates a single reportable segment—**Chemicals**—with a focus on the **Phthalocyanine Blue** range. These products are essential colorants for a wide variety of global industries. **Core Products:** * **CPC Blue** (Copper Phthalocyanine Blue) * **Pigment Alpha Blue** * **Pigment Beta Blue** **Primary End-User Markets:** * **Paints and Coatings** * **Textiles** * **Printing Inks** * **Plastics and Rubber** * **Specialized Industrial Applications** --- ### **Financial Performance & Growth Trajectory** Following a period of global demand contraction, the company demonstrated a robust recovery in **FY 2024-25**, characterized by significant top-line and bottom-line growth. | Metric | FY 2024-25 (Actual) | FY 2023-24 (Actual) | Y-o-Y Change (%) | | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹101.47 Crore** | **₹76.67 Crore** | **+32.34%** | | **EBITDA** | **₹9.71 Crore** | **₹6.15 Crore** | **+57.88%** | | **Profit Before Tax (PBT)** | **₹2.12 Crore** | **₹0.48 Crore** | **+336.68%** | | **Net Profit (PAT)** | **₹1.08 Crore** | **₹0.11 Crore** | **+824.97%** | | **Export Turnover** | **₹41.30 Crore** | **₹28.45 Crore** | **+45.17%** | --- ### **Capital Structure & Fundraising Activities** To fund its expansion and general corporate purposes, the company has aggressively restructured its capital base. * **NSE Listing:** The company’s entire equity capital of **2,09,68,147 shares** was listed on the **National Stock Exchange (NSE)** on **March 24, 2025**, complementing its existing **BSE** listing. * **Preferential Issue (July 2025):** A **₹63 Crore** fund-raising exercise was approved: * **Public/Non-Promoters:** **5,415,128 Fully Paid-Up Equity Shares** issued at **₹63.00** (including a **₹53 premium**), totaling **₹34.11 Crore**. * **Promoter Group:** **4,584,872 Convertible Equity Warrants** issued at **₹63.00**. Holders paid **25%** upfront, with the remaining **75%** due by **September 20, 2025**. * **Authorized Capital:** Increased from **₹25 Crore** to **₹35 Crore** in **August 2025**. * **Demat Shareholding:** Increased significantly to **93.48%** as of **FY 2024-25**. --- ### **Operational Infrastructure & Efficiency** * **Manufacturing Base:** A fully integrated, **ISO 9001** and **ISO 14001** certified facility at **GIDC Estate, Vatva, Ahmedabad**. * **R&D and Technology:** Focuses on **process improvement** and **effluent reduction**. Recent technology absorption has prioritized automated systems in the new Sulphuric Acid plant to reduce dependency on external suppliers. * **Human Capital:** Employs **112 permanent employees**. Notably, the median remuneration increased by **77.59%** in the most recent fiscal year. * **Strategic Investments:** Maintains a strategic advance of **₹10.71 Crore** (including interest) in **Cluster Enviro Private Limited** at **9% p.a.** to support environmental infrastructure. --- ### **Banking Relations & Debt Profile** The company utilizes a mix of secured term loans and working capital facilities: * **The Kalupur Commercial Co-Op Bank:** Total facilities of **₹36.67 Crore** (Cash Credit and Machinery Loans) at **9.50% p.a.** * **HDFC Bank:** Term loans at **9.50% p.a.** with tenures of **70 to 84 months**. * **Kotak Mahindra Bank:** Term loan at **9.00% p.a.** (Repo + 2.5%). * **Related Party Loans:** Unsecured loans from related parties are **interest-free** and repayable on demand. --- ### **Risk Management & Macroeconomic Headwinds** Management identifies several critical risks requiring proactive mitigation: * **Market Volatility:** High inflation, rising interest rates, and the **Russia-Ukraine war** have pressured margins and industrial demand. * **Input Costs:** Sharp increases in **Gas**, **Coal**, and **Petro-product** prices are primary operational risks. * **Regulatory & Geopolitical Barriers:** The industry faces challenges from **anti-dumping duties** imposed by China and increasingly stringent environmental norms. * **Foreign Exchange Risk:** Managed by hedging **net exposures** via **forward exchange contracts** with maturities of **less than one year**. * **Contingent Liabilities:** The company is currently contesting a **₹2.15 Crore** Income Tax demand (AY 2013-14) and a **₹4.53 Crore** CGST demand. ### **Outlook** Despite global recessionary trends and high interest rates expected to persist through **2025-26**, Ishan Dyes and Chemicals is positioned for growth through its **backward integration strategy**. The synergy between the new **Sulphuric Acid plant** and the core **Pigment business** is expected to provide a competitive cost advantage and support the company's expansion into new global markets.