Login
Home
Charts
Search
Watchlist
Products

IST Ltd

ISTLTD·BSE
676.80+1.23%Tue, 22 Sept '26

IST Ltd

ISTLTD
BSE
676.80
+1.23%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
789Cr
Close
Close Price
676.80
Industry
Industry
Auto Ancillaries - Spare Parts Accessories
PE
Price To Earnings
4.80
PS
Price To Sales
6.00
Revenue
Revenue
132Cr
Rev Gr TTM
Revenue Growth TTM
13.85%
PAT Gr TTM
PAT Growth TTM
3.13%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
242829293127282929343435
Growth YoY
Revenue Growth YoY%
-22.112.3-21.90.827.7-2.8-2.52.1-6.523.122.018.7
Expenses
ExpensesCr
5896128888142119
Operating Profit
Operating ProfitCr
192020231920202120201316
OPM
OPM%
77.672.670.679.862.271.870.372.270.559.538.345.5
Other Income
Other IncomeCr
2130165039144721960-1887
Interest Expense
Interest ExpenseCr
111312111112
Depreciation
DepreciationCr
111111111122
PBT
PBTCr
38483469563121923778-899
Tax
TaxCr
51691698519916216
PAT
PATCr
32322453472317722962-1083
Growth YoY
PAT Growth YoY%
25.156.730.143.245.9-27.6-31.537.2-38.9166.2-156.714.9
NPM
NPM%
133.7114.384.6183.3152.785.259.4246.299.8184.3-27.6238.2
EPS
EPS
27.627.721.145.240.420.014.462.024.853.2-8.271.3
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
242829293127282929343435
Growth YoY
Revenue Growth YoY%
-22.112.3-21.90.827.7-2.8-2.52.1-6.523.122.018.7
Expenses
ExpensesCr
5896128888142119
Operating Profit
Operating ProfitCr
192020231920202120201316
OPM
OPM%
77.672.670.679.862.271.870.372.270.559.538.345.5
Other Income
Other IncomeCr
2130165039144721960-1887
Interest Expense
Interest ExpenseCr
111312111112
Depreciation
DepreciationCr
111111111122
PBT
PBTCr
38483469563121923778-899
Tax
TaxCr
51691698519916216
PAT
PATCr
32322453472317722962-1083
Growth YoY
PAT Growth YoY%
25.156.730.143.245.9-27.6-31.537.2-38.9166.2-156.714.9
NPM
NPM%
133.7114.384.6183.3152.785.259.4246.299.8184.3-27.6238.2
EPS
EPS
27.627.721.145.240.420.014.462.024.853.2-8.271.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
79107111116118137125121110115126132
Growth
Revenue Growth%
2.235.64.04.61.815.4-8.3-3.3-9.44.99.713.8
Expenses
ExpensesCr
233127263534454727345262
Operating Profit
Operating ProfitCr
5675849083103807482827569
OPM
OPM%
71.170.776.077.470.175.364.061.575.070.959.252.6
Other Income
Other IncomeCr
242529363541594296108133148
Interest Expense
Interest ExpenseCr
032346543634
Depreciation
DepreciationCr
344455555566
PBT
PBTCr
7794107119108133128107169178199207
Tax
TaxCr
787212837322543384643
PAT
PATCr
70861009880969782126140154164
Growth
PAT Growth%
19.223.516.6-2.1-18.319.10.9-15.454.211.09.73.1
NPM
NPM%
88.780.890.584.768.070.177.167.5114.9121.6121.7124.8
EPS
EPS
60.473.986.242.268.982.182.870.1108.0120.0131.6141.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
79107111116118137125121110115126132
Growth
Revenue Growth%
2.235.64.04.61.815.4-8.3-3.3-9.44.99.713.8
Expenses
ExpensesCr
233127263534454727345262
Operating Profit
Operating ProfitCr
5675849083103807482827569
OPM
OPM%
71.170.776.077.470.175.364.061.575.070.959.252.6
Other Income
Other IncomeCr
242529363541594296108133148
Interest Expense
Interest ExpenseCr
032346543634
Depreciation
DepreciationCr
344455555566
PBT
PBTCr
7794107119108133128107169178199207
Tax
TaxCr
787212837322543384643
PAT
PATCr
70861009880969782126140154164
Growth
PAT Growth%
19.223.516.6-2.1-18.319.10.9-15.454.211.09.73.1
NPM
NPM%
88.780.890.584.768.070.177.167.5114.9121.6121.7124.8
EPS
EPS
60.473.986.242.268.982.182.870.1108.0120.0131.6141.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
66666666666
Reserves
ReservesCr
4395366367317979181,0271,1041,3071,4671,686
Current Liabilities
Current LiabilitiesCr
5991012112623182437
Non Current Liabilities
Non Current LiabilitiesCr
5240373945413652556493
Total Liabilities
Total LiabilitiesCr
5015906877858619751,0951,1841,3851,5611,822
Current Assets
Current AssetsCr
40313344445211388154171175
Non Current Assets
Non Current AssetsCr
4615596547418179239821,0961,2311,3901,648
Total Assets
Total AssetsCr
5015906877858619751,0951,1841,3851,5611,822
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
66666666666
Reserves
ReservesCr
4395366367317979181,0271,1041,3071,4671,686
Current Liabilities
Current LiabilitiesCr
5991012112623182437
Non Current Liabilities
Non Current LiabilitiesCr
5240373945413652556493
Total Liabilities
Total LiabilitiesCr
5015906877858619751,0951,1841,3851,5611,822
Current Assets
Current AssetsCr
40313344445211388154171175
Non Current Assets
Non Current AssetsCr
4615596547418179239821,0961,2311,3901,648
Total Assets
Total AssetsCr
5015906877858619751,0951,1841,3851,5611,822

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
6872757978753711454285
Investing Cash Flow
Investing Cash FlowCr
-80-60-71-84-75-75-30-99-17-38-86
Financing Cash Flow
Financing Cash FlowCr
13-10-40-2-18-2-12-2-2
Net Cash Flow
Net Cash FlowCr
12-1-52-11513-231-3
Free Cash Flow
Free Cash FlowCr
68727476777135112239
CFO To PAT
CFO To PAT%
98.083.574.180.397.478.138.0139.34.329.855.3
CFO To EBITDA
CFO To EBITDA%
122.495.388.387.994.572.745.7152.96.551.2113.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
6872757978753711454285
Investing Cash Flow
Investing Cash FlowCr
-80-60-71-84-75-75-30-99-17-38-86
Financing Cash Flow
Financing Cash FlowCr
13-10-40-2-18-2-12-2-2
Net Cash Flow
Net Cash FlowCr
12-1-52-11513-231-3
Free Cash Flow
Free Cash FlowCr
68727476777135112239
CFO To PAT
CFO To PAT%
98.083.574.180.397.478.138.0139.34.329.855.3
CFO To EBITDA
CFO To EBITDA%
122.495.388.387.994.572.745.7152.96.551.2113.7

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3804525223063274435434871,076947612789
Price To Earnings
Price To Earnings
5.45.35.23.14.14.65.66.08.66.84.04.8
Price To Sales
Price To Sales
4.84.24.72.62.83.34.34.09.88.24.86.0
Price To Book
Price To Book
0.90.80.80.40.40.50.50.40.80.60.40.5
EV To EBITDA
EV To EBITDA
6.96.06.13.43.94.36.86.313.111.68.111.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
91.893.093.893.796.089.587.490.594.894.7
OPM
OPM%
71.170.776.077.470.175.364.061.575.070.959.252.6
NPM
NPM%
88.780.890.584.768.070.177.167.5114.9121.6121.7124.8
ROCE
ROCE%
16.917.717.116.614.014.912.89.913.112.412.012.0
ROE
ROE%
15.715.915.713.410.010.49.37.49.69.59.19.1
ROA
ROA%
13.914.614.612.59.39.88.86.99.19.08.48.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3804525223063274435434871,076947612789
Price To Earnings
Price To Earnings
5.45.35.23.14.14.65.66.08.66.84.04.8
Price To Sales
Price To Sales
4.84.24.72.62.83.34.34.09.88.24.86.0
Price To Book
Price To Book
0.90.80.80.40.40.50.50.40.80.60.40.5
EV To EBITDA
EV To EBITDA
6.96.06.13.43.94.36.86.313.111.68.111.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
91.893.093.893.796.089.587.490.594.894.7
OPM
OPM%
71.170.776.077.470.175.364.061.575.070.959.252.6
NPM
NPM%
88.780.890.584.768.070.177.167.5114.9121.6121.7124.8
ROCE
ROCE%
16.917.717.116.614.014.912.89.913.112.412.012.0
ROE
ROE%
15.715.915.713.410.010.49.37.49.69.59.19.1
ROA
ROA%
13.914.614.612.59.39.88.86.99.19.08.48.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
IST Limited is a precision-engineering house that also happens to be a landlord to India’s IT industry - a dual identity forged when a 1976 auto-components maker used its balance sheet to build a tech park. The company manufactures high-tolerance parts for cars and consumer goods from a single plant in Dharuhera, Haryana, while its wholly owned subsidiary develops and leases office infrastructure inside a tax-friendly IT Special Economic Zone (SEZ). The recurring pattern is self-reliance: products are made with in-house know-how, and the real-estate play was built on the group’s own land and capital, not borrowed money. # Business segments Three engines, two balance sheets - a manufacturing workshop that supplies automakers, an IT-park subsidiary that collects rent from global tech tenants, and a small trading associate on the side - with the SEZ now contributing roughly as much activity as the original factory. ## 1. Precision manufacturing: the group’s original workshop **A single-plant operation that machines metal into high-tolerance components for carmakers and consumer-goods companies, using no outside technology.** - **One factory, many parts** - all production happens at the Dharuhera plant on the Delhi-Jaipur highway, which holds ISO/TS 16949 and ISO 14001 certifications, the quality benchmarks for automotive suppliers. - **In-house know-how only** - the company does not license any outside technology and spends nothing on formal R&D, relying instead on shop-floor process improvement to maintain quality. - **Steel, aluminium and copper in; finished assemblies out** - key raw materials are imported (about Rs. 167 lakhs CIF in FY21) and turned into components for the domestic market, with negligible exports. - **Tied to the car cycle** - growth depends on the automobile sector, where the company competes against both large domestic organised players and low-priced imports, including counterfeit parts. - **A recent solar top-up** - in FY25 the plant installed a 550-kilowatt rooftop solar system, cutting its grid-power draw without any other alternate-energy investment. ## 2. IT/ITES SEZ: a tech park that collects rent **Through its wholly owned subsidiary Gurgaon Infospace Limited, IST develops and operates a Special Economic Zone for IT and IT-enabled services - essentially an office park where tax breaks attract tenants and lease rentals generate the return.** - **Landlord to the IT sector** - the SEZ segment provides ready infrastructure to IT/ITES companies and earns revenue as services are rendered, with rental income recognised straight-line over the lease term. - **Tax holidays built into the model** - the Government of India extends tax exemptions to SEZ units, which makes the park stickier for tenants and supports occupancy. - **Concentrated tenant base** - in FY22, three external customers together accounted for roughly Rs. 67.7 crore of the segment’s revenue, meaning renewal risk is real. - **The property sits on the group’s books** - IST’s consolidated balance sheet carries investment properties (freehold land and buildings) at a net value of about Rs. 56 crore as of March 2020, alongside a commercial property in Noida that is leased to a long-term tenant. ## 3. Associate trading arm: a small side bet **A 30.8% stake in IST Steel and Power Limited, a raw-material and consumables trader, accounted for under the equity method - though the board moved to sell that stake in mid-2025.** - **Not consolidated, just a tag-along** - the investment is recorded under the equity method per Ind AS 28, so IST books its share of the associate’s profit or loss rather than its revenue. - **Exit signalled** - on 6 June 2025 the board announced it would meet to approve the sale of stake in IST Steel and Power Limited, indicating the associate is no longer core. # Group structure and partners **A tightly held promoter group with a single operating subsidiary and a financial portfolio of bonds, mutual funds and preference shares - no bank debt on the manufacturing parent.** - **One subsidiary, fully consolidated** - Gurgaon Infospace Limited is the only subsidiary, and inter-company balances are eliminated on consolidation. - **Promoters control three-quarters** - as of September 2025, the promoter and promoter group collectively held 74.98% of IST Limited, with the aggregate holding unchanged after an inter-se transfer among group entities. - **No borrowings at the parent** - IST Limited has not taken loans from banks or financial institutions, nor issued debentures, which keeps the manufacturing balance sheet unlevered. - **A treasury of financial assets** - the standalone company holds investments in government bonds, quoted and unquoted equities, and mutual funds, with FVTPL investments of about Rs. 95.4 crore as of March 2023, alongside fixed deposits that carry no interest-rate risk.

Documents — IST Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/4pmnevd33mgmu0spobtny7x6.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/dxcniwq2ba6z327x4tqfrgpm.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/hdmjmyguw698ifzxgcnezpp6.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/ml3n46erpx53vmyx9f9wkdjl.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/d48oi9l6gnnkb1u5b7n1jlon.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/wswhhfgr066fv223dfenrpog.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/qyw3c9u8hbq7jfg72uaqvy47.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/8s7ilgm1nvqwozgdpexzw96i.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/tysag5i9hnwemwtxmfqiwgtz.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/5pttteo7ypmijr2vq7s4nz8h.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/ffzahpgfnmo3ldtduycrvych.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/v8sperdiofpcks168sowv9iq.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/lsgnn6pchep3fovmn3jxjoub.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/lr88171lesqc1scknx9azwto.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/u3pit4j7qo6jqk241prg2569.pdf