Login
Products
Login
Home
Alerts
Search
Watchlist
Products

IST Ltd

ISTLTD
BSE
709.90
1.36%
Last Updated:
26 May '26, 3:58 PM
Company Overview
Alert
Watchlist
Note

IST Ltd

ISTLTD
BSE
709.90
1.36%
26 May '26, 3:58 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
828Cr
Close
Close Price
709.90
Industry
Industry
Auto Ancillaries - Spare Parts Accessories
PE
Price To Earnings
4.60
PS
Price To Sales
6.90
Revenue
Revenue
120Cr
Rev Gr TTM
Revenue Growth TTM
3.63%
PAT Gr TTM
PAT Growth TTM
21.98%
Peer Comparison
How does ISTLTD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ISTLTD
VS

Quarterly Results

Upcoming Results on
29 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
372924282929312728292934
Growth YoY
Revenue Growth YoY%
10.11.5-22.112.3-21.90.827.7-2.8-2.52.1-6.523.1
Expenses
ExpensesCr
186589612888814
Operating Profit
Operating ProfitCr
202319202023192020212020
OPM
OPM%
52.779.677.672.670.679.862.271.870.372.270.559.5
Other Income
Other IncomeCr
10292130165039144721960
Interest Expense
Interest ExpenseCr
111113121111
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
275038483469563121923778
Tax
TaxCr
81351691698519916
PAT
PATCr
193732322453472317722962
Growth YoY
PAT Growth YoY%
20.6126.425.156.730.143.245.9-27.6-31.537.2-38.9166.2
NPM
NPM%
50.8129.1133.7114.384.6183.3152.785.259.4246.299.8184.3
EPS
EPS
16.131.727.627.721.145.240.420.014.462.024.853.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
7779107111116118137125121110115120
Growth
Revenue Growth%
1.92.235.64.04.61.815.4-8.3-3.3-9.44.94.3
Expenses
ExpensesCr
222331272635344547273439
Operating Profit
Operating ProfitCr
5556758490831038074828281
OPM
OPM%
71.571.170.776.077.470.175.364.061.575.070.967.8
Other Income
Other IncomeCr
9242529363541594296108156
Interest Expense
Interest ExpenseCr
003234654364
Depreciation
DepreciationCr
334445555556
PBT
PBTCr
627794107119108133128107169178228
Tax
TaxCr
37872128373225433849
PAT
PATCr
5970861009880969782126140180
Growth
PAT Growth%
4.719.223.516.6-2.1-18.319.10.9-15.454.211.028.5
NPM
NPM%
76.188.780.890.584.768.070.177.167.5114.9121.6149.9
EPS
EPS
50.060.473.986.242.268.982.182.870.1108.0120.0154.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
3684395366367317979181,0271,1041,3071,4671,603
Current Liabilities
Current LiabilitiesCr
35991012112623182430
Non Current Liabilities
Non Current LiabilitiesCr
365240373945413652556481
Total Liabilities
Total LiabilitiesCr
4135015906877858619751,0951,1841,3851,5611,720
Current Assets
Current AssetsCr
3140313344445211388154171189
Non Current Assets
Non Current AssetsCr
3824615596547418179239821,0961,2311,3901,531
Total Assets
Total AssetsCr
4135015906877858619751,0951,1841,3851,5611,720

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3768727579787537114542
Investing Cash Flow
Investing Cash FlowCr
-38-80-60-71-84-75-75-30-99-17-38
Financing Cash Flow
Financing Cash FlowCr
013-10-40-2-18-2-12-2
Net Cash Flow
Net Cash FlowCr
-112-1-52-11513-231
Free Cash Flow
Free Cash FlowCr
3768727476777135112239
CFO To PAT
CFO To PAT%
63.698.083.574.180.397.478.138.0139.34.329.8
CFO To EBITDA
CFO To EBITDA%
67.7122.495.388.387.994.572.745.7152.96.551.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2793804525223063274435434871,076947
Price To Earnings
Price To Earnings
4.85.45.35.23.14.14.65.66.08.66.8
Price To Sales
Price To Sales
3.64.84.24.72.62.83.34.34.09.88.2
Price To Book
Price To Book
0.80.90.80.80.40.40.50.50.40.80.6
EV To EBITDA
EV To EBITDA
5.06.96.06.13.43.94.36.86.313.111.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
94.396.094.795.595.597.591.792.593.398.398.1
OPM
OPM%
71.571.170.776.077.470.175.364.061.575.070.9
NPM
NPM%
76.188.780.890.584.768.070.177.167.5114.9121.6
ROCE
ROCE%
16.516.917.717.116.614.014.912.89.913.112.4
ROE
ROE%
15.615.715.915.713.410.010.49.37.49.69.5
ROA
ROA%
14.213.914.614.612.59.39.88.86.99.19.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
IST Limited is a diversified Indian industrial house established in **1976**. The company operates a unique dual-engine business model, combining high-precision engineering for the automotive and consumer goods sectors with high-yield infrastructure development through its IT/ITES Special Economic Zones (SEZ). --- ### **Corporate Structure and Strategic Business Units** The Group’s operations are streamlined through a parent manufacturing entity and specialized subsidiaries, providing a balance between industrial growth and stable rental income. | Entity | Relationship | Primary Activity | |:---|:---|:---| | **IST Limited** | Parent Company | Manufacturing of high-precision components and assemblies. | | **Gurgaon Infospace Limited** | 100% Subsidiary | Development and operation of **IT/ITES Special Economic Zones (SEZ)**. | | **IST Steel and Power Limited** | Associate | Trading of raw materials and consumables. | **Strategic Governance Update:** In **June 2025**, the Board evaluated a potential divestment of its stake in **IST Steel and Power Limited** but ultimately decided to **withdraw the proposal**, maintaining its current associate structure. --- ### **Precision Engineering & Manufacturing Operations** The core manufacturing hub is located at the **Dharuhera Industrial Complex (Haryana)**. The facility is a high-accuracy center specializing in components for **Original Equipment Manufacturers (OEMs)**. * **Quality Standards:** The plant holds prestigious certifications including **ISO/TS 16949:2009**, **ISO 14001:2004**, and **ISO 9001:2008**. * **Sustainability Integration:** To optimize energy costs and reduce carbon footprint, the company recently commissioned a **550 Kilowatt Solar Plant**. * **Technological Pivot:** IST is actively transitioning its R&D to address the global shift toward alternate fuels. This includes developing components for **CNG, Electric (EV), Electronic, and Hybrid vehicles**. * **Market Positioning:** The company is positioned to capitalize on the Indian auto-component industry’s goal to become the **third largest globally by 2025**, with national exports projected to reach **US$ 80 billion by 2026**. --- ### **Infrastructure & SEZ Portfolio: Gurgaon Infospace Limited** The wholly-owned subsidiary, **Gurgaon Infospace Limited**, serves as a significant profit driver, managing IT/ITES infrastructure that benefits from the recovery of office demand and hybrid work regulations. **Financial Performance (Subsidiary):** | Metric (INR in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | |:---|:---|:---|:---| | **Revenue from Operations** | **8,954.13** | **8,959.05** | **9,502.09** | | **Net Profit After Tax** | **10,614.06** | **9,454.33** | **7,352.92** | **Leasing Assets & Cash Flow Visibility:** The SEZ segment generates predictable, long-term cash flows through operating leases. As of **March 31, 2025**, the expected minimum lease rentals are: * **Within 1 Year:** **Rs. 9,547.00 Lacs** * **1 to 5 Years:** **Rs. 40,638.49 Lacs** * **Beyond 5 Years:** **Rs. 1,534.30 Lacs** --- ### **Consolidated Financial Health & Capital Structure** IST Limited maintains a robust, under-leveraged balance sheet, allowing for significant financial flexibility. **Key Financial Metrics (Consolidated):** | Metric (Rs. in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | |:---|:---|:---|:---| | **Gross Revenue (Standalone)** | **6,277.23** | **6,142.00** | **3,925.58** | | **Profit After Tax (Standalone)** | **3,346.12** | **3,105.85** | **777.50** | | **Earnings Per Share (Rs.)** | **28.69** | **26.63** | **6.67** | **Solvency and Liquidity:** * **Debt-to-Equity Ratio:** Consistently low at **1.29%** (as of March 2025), up slightly from **0.93%** in 2024. Total debt primarily comprises lease liabilities of **Rs. 360.97 Lacs**. * **Asset Security:** The company has historically utilized bonds (valued at **Rs. 14,140.73 Lacs** in 2023) as pledged securities, though recent filings indicate a shift toward a more unencumbered asset profile. * **Investment Valuation:** Investment properties are valued annually by registered professionals using **Level 3** fair value hierarchy inputs. --- ### **Risk Management & Mitigation Framework** The company has voluntarily established a **Risk Management Committee** to navigate a complex global environment. **Primary Risk Factors:** * **Geopolitical & Macro:** Instability in **Europe (Russia-Ukraine)** and the **Middle East (Palestine)** impacts global supply chains. * **Market Concentration:** High dependency on the **US market** for IT/ITES outsourcing; any shift in US labor or tax policy poses a revenue risk. * **Technological Obsolescence:** The rapid rise of **EV platforms** threatens traditional internal combustion engine (ICE) component demand. * **Market Volatility:** A **5% shift** in market prices of investments (classified as **FVTPL**) would impact profit/equity by approximately **Rs. 476.97 Lacs**. **Mitigation Strategies:** * **Credit Risk:** Diversifying deposits across **highly rated banks** and limiting exposure to the carrying amount of financial assets. * **Liquidity Risk:** Maintaining **committed credit facilities** and utilizing rolling cash flow forecasts. * **Operational Risk:** Quarterly internal audits conducted by **M/s Jinender & Co.** --- ### **Governance, Leadership & Compliance** The company is undergoing a period of promoter consolidation and board refreshment to align with modern governance standards. * **Promoter Activity:** In **September 2025**, promoter entities (IST Technology Infrastructure Pvt. Ltd. and Smridhi Realty and Trade LLP) acquired **2,30,000 shares (1.97%)** via an inter-se transfer. * **Board Composition:** The board consists of **7 Directors**, including: * **Mr. Satchit Kumar Basu**: Reappointed as **Director (Technical)** through **2024**. * **Independent Oversight**: Includes **Mr. Gopal Krishan Sharma**, **Mr. Neeraj Kumar Aggarwal**, and **Ms. Gurpreet Kaur** (Independent Woman Director). * **Auditors:** * **Statutory:** **M/s. VSVG & Co.** (Term until **2029**). * **Secretarial:** **M/s. Vinod Kumar & Co.** (Term until **2030**). * **Compliance Note:** The company recently addressed a minor regulatory lapse regarding **Regulation 13 of SEBI (LODR)** concerning investor complaint redressal, resulting in a nominal fine of **₹9,440**. Contingent liabilities for bank guarantees stood at **₹71.67 lakhs** as of March 2024.