Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹828Cr
Auto Ancillaries - Spare Parts Accessories
Rev Gr TTM
Revenue Growth TTM
3.63%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ISTLTD
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 10.1 | 1.5 | -22.1 | 12.3 | -21.9 | 0.8 | 27.7 | -2.8 | -2.5 | 2.1 | -6.5 | 23.1 |
| 18 | 6 | 5 | 8 | 9 | 6 | 12 | 8 | 8 | 8 | 8 | 14 |
Operating Profit Operating ProfitCr |
| 52.7 | 79.6 | 77.6 | 72.6 | 70.6 | 79.8 | 62.2 | 71.8 | 70.3 | 72.2 | 70.5 | 59.5 |
Other Income Other IncomeCr | 10 | 29 | 21 | 30 | 16 | 50 | 39 | 14 | 4 | 72 | 19 | 60 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 2 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 27 | 50 | 38 | 48 | 34 | 69 | 56 | 31 | 21 | 92 | 37 | 78 |
| 8 | 13 | 5 | 16 | 9 | 16 | 9 | 8 | 5 | 19 | 9 | 16 |
|
Growth YoY PAT Growth YoY% | 20.6 | 126.4 | 25.1 | 56.7 | 30.1 | 43.2 | 45.9 | -27.6 | -31.5 | 37.2 | -38.9 | 166.2 |
| 50.8 | 129.1 | 133.7 | 114.3 | 84.6 | 183.3 | 152.7 | 85.2 | 59.4 | 246.2 | 99.8 | 184.3 |
| 16.1 | 31.7 | 27.6 | 27.7 | 21.1 | 45.2 | 40.4 | 20.0 | 14.4 | 62.0 | 24.8 | 53.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 1.9 | 2.2 | 35.6 | 4.0 | 4.6 | 1.8 | 15.4 | -8.3 | -3.3 | -9.4 | 4.9 | 4.3 |
| 22 | 23 | 31 | 27 | 26 | 35 | 34 | 45 | 47 | 27 | 34 | 39 |
Operating Profit Operating ProfitCr |
| 71.5 | 71.1 | 70.7 | 76.0 | 77.4 | 70.1 | 75.3 | 64.0 | 61.5 | 75.0 | 70.9 | 67.8 |
Other Income Other IncomeCr | 9 | 24 | 25 | 29 | 36 | 35 | 41 | 59 | 42 | 96 | 108 | 156 |
Interest Expense Interest ExpenseCr | 0 | 0 | 3 | 2 | 3 | 4 | 6 | 5 | 4 | 3 | 6 | 4 |
Depreciation DepreciationCr | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 |
| 62 | 77 | 94 | 107 | 119 | 108 | 133 | 128 | 107 | 169 | 178 | 228 |
| 3 | 7 | 8 | 7 | 21 | 28 | 37 | 32 | 25 | 43 | 38 | 49 |
|
| 4.7 | 19.2 | 23.5 | 16.6 | -2.1 | -18.3 | 19.1 | 0.9 | -15.4 | 54.2 | 11.0 | 28.5 |
| 76.1 | 88.7 | 80.8 | 90.5 | 84.7 | 68.0 | 70.1 | 77.1 | 67.5 | 114.9 | 121.6 | 149.9 |
| 50.0 | 60.4 | 73.9 | 86.2 | 42.2 | 68.9 | 82.1 | 82.8 | 70.1 | 108.0 | 120.0 | 154.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 368 | 439 | 536 | 636 | 731 | 797 | 918 | 1,027 | 1,104 | 1,307 | 1,467 | 1,603 |
Current Liabilities Current LiabilitiesCr | 3 | 5 | 9 | 9 | 10 | 12 | 11 | 26 | 23 | 18 | 24 | 30 |
Non Current Liabilities Non Current LiabilitiesCr | 36 | 52 | 40 | 37 | 39 | 45 | 41 | 36 | 52 | 55 | 64 | 81 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 31 | 40 | 31 | 33 | 44 | 44 | 52 | 113 | 88 | 154 | 171 | 189 |
Non Current Assets Non Current AssetsCr | 382 | 461 | 559 | 654 | 741 | 817 | 923 | 982 | 1,096 | 1,231 | 1,390 | 1,531 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 37 | 68 | 72 | 75 | 79 | 78 | 75 | 37 | 114 | 5 | 42 |
Investing Cash Flow Investing Cash FlowCr | -38 | -80 | -60 | -71 | -84 | -75 | -75 | -30 | -99 | -17 | -38 |
Financing Cash Flow Financing Cash FlowCr | 0 | 13 | -10 | -4 | 0 | -2 | -1 | 8 | -2 | -12 | -2 |
|
Free Cash Flow Free Cash FlowCr | 37 | 68 | 72 | 74 | 76 | 77 | 71 | 35 | 112 | 2 | 39 |
| 63.6 | 98.0 | 83.5 | 74.1 | 80.3 | 97.4 | 78.1 | 38.0 | 139.3 | 4.3 | 29.8 |
CFO To EBITDA CFO To EBITDA% | 67.7 | 122.4 | 95.3 | 88.3 | 87.9 | 94.5 | 72.7 | 45.7 | 152.9 | 6.5 | 51.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 279 | 380 | 452 | 522 | 306 | 327 | 443 | 543 | 487 | 1,076 | 947 |
Price To Earnings Price To Earnings | 4.8 | 5.4 | 5.3 | 5.2 | 3.1 | 4.1 | 4.6 | 5.6 | 6.0 | 8.6 | 6.8 |
Price To Sales Price To Sales | 3.6 | 4.8 | 4.2 | 4.7 | 2.6 | 2.8 | 3.3 | 4.3 | 4.0 | 9.8 | 8.2 |
Price To Book Price To Book | 0.8 | 0.9 | 0.8 | 0.8 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.8 | 0.6 |
| 5.0 | 6.9 | 6.0 | 6.1 | 3.4 | 3.9 | 4.3 | 6.8 | 6.3 | 13.1 | 11.6 |
Profitability Ratios Profitability Ratios |
| 94.3 | 96.0 | 94.7 | 95.5 | 95.5 | 97.5 | 91.7 | 92.5 | 93.3 | 98.3 | 98.1 |
| 71.5 | 71.1 | 70.7 | 76.0 | 77.4 | 70.1 | 75.3 | 64.0 | 61.5 | 75.0 | 70.9 |
| 76.1 | 88.7 | 80.8 | 90.5 | 84.7 | 68.0 | 70.1 | 77.1 | 67.5 | 114.9 | 121.6 |
| 16.5 | 16.9 | 17.7 | 17.1 | 16.6 | 14.0 | 14.9 | 12.8 | 9.9 | 13.1 | 12.4 |
| 15.6 | 15.7 | 15.9 | 15.7 | 13.4 | 10.0 | 10.4 | 9.3 | 7.4 | 9.6 | 9.5 |
| 14.2 | 13.9 | 14.6 | 14.6 | 12.5 | 9.3 | 9.8 | 8.8 | 6.9 | 9.1 | 9.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
IST Limited is a diversified Indian industrial house established in **1976**. The company operates a unique dual-engine business model, combining high-precision engineering for the automotive and consumer goods sectors with high-yield infrastructure development through its IT/ITES Special Economic Zones (SEZ).
---
### **Corporate Structure and Strategic Business Units**
The Group’s operations are streamlined through a parent manufacturing entity and specialized subsidiaries, providing a balance between industrial growth and stable rental income.
| Entity | Relationship | Primary Activity |
|:---|:---|:---|
| **IST Limited** | Parent Company | Manufacturing of high-precision components and assemblies. |
| **Gurgaon Infospace Limited** | 100% Subsidiary | Development and operation of **IT/ITES Special Economic Zones (SEZ)**. |
| **IST Steel and Power Limited** | Associate | Trading of raw materials and consumables. |
**Strategic Governance Update:** In **June 2025**, the Board evaluated a potential divestment of its stake in **IST Steel and Power Limited** but ultimately decided to **withdraw the proposal**, maintaining its current associate structure.
---
### **Precision Engineering & Manufacturing Operations**
The core manufacturing hub is located at the **Dharuhera Industrial Complex (Haryana)**. The facility is a high-accuracy center specializing in components for **Original Equipment Manufacturers (OEMs)**.
* **Quality Standards:** The plant holds prestigious certifications including **ISO/TS 16949:2009**, **ISO 14001:2004**, and **ISO 9001:2008**.
* **Sustainability Integration:** To optimize energy costs and reduce carbon footprint, the company recently commissioned a **550 Kilowatt Solar Plant**.
* **Technological Pivot:** IST is actively transitioning its R&D to address the global shift toward alternate fuels. This includes developing components for **CNG, Electric (EV), Electronic, and Hybrid vehicles**.
* **Market Positioning:** The company is positioned to capitalize on the Indian auto-component industry’s goal to become the **third largest globally by 2025**, with national exports projected to reach **US$ 80 billion by 2026**.
---
### **Infrastructure & SEZ Portfolio: Gurgaon Infospace Limited**
The wholly-owned subsidiary, **Gurgaon Infospace Limited**, serves as a significant profit driver, managing IT/ITES infrastructure that benefits from the recovery of office demand and hybrid work regulations.
**Financial Performance (Subsidiary):**
| Metric (INR in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
|:---|:---|:---|:---|
| **Revenue from Operations** | **8,954.13** | **8,959.05** | **9,502.09** |
| **Net Profit After Tax** | **10,614.06** | **9,454.33** | **7,352.92** |
**Leasing Assets & Cash Flow Visibility:**
The SEZ segment generates predictable, long-term cash flows through operating leases. As of **March 31, 2025**, the expected minimum lease rentals are:
* **Within 1 Year:** **Rs. 9,547.00 Lacs**
* **1 to 5 Years:** **Rs. 40,638.49 Lacs**
* **Beyond 5 Years:** **Rs. 1,534.30 Lacs**
---
### **Consolidated Financial Health & Capital Structure**
IST Limited maintains a robust, under-leveraged balance sheet, allowing for significant financial flexibility.
**Key Financial Metrics (Consolidated):**
| Metric (Rs. in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
|:---|:---|:---|:---|
| **Gross Revenue (Standalone)** | **6,277.23** | **6,142.00** | **3,925.58** |
| **Profit After Tax (Standalone)** | **3,346.12** | **3,105.85** | **777.50** |
| **Earnings Per Share (Rs.)** | **28.69** | **26.63** | **6.67** |
**Solvency and Liquidity:**
* **Debt-to-Equity Ratio:** Consistently low at **1.29%** (as of March 2025), up slightly from **0.93%** in 2024. Total debt primarily comprises lease liabilities of **Rs. 360.97 Lacs**.
* **Asset Security:** The company has historically utilized bonds (valued at **Rs. 14,140.73 Lacs** in 2023) as pledged securities, though recent filings indicate a shift toward a more unencumbered asset profile.
* **Investment Valuation:** Investment properties are valued annually by registered professionals using **Level 3** fair value hierarchy inputs.
---
### **Risk Management & Mitigation Framework**
The company has voluntarily established a **Risk Management Committee** to navigate a complex global environment.
**Primary Risk Factors:**
* **Geopolitical & Macro:** Instability in **Europe (Russia-Ukraine)** and the **Middle East (Palestine)** impacts global supply chains.
* **Market Concentration:** High dependency on the **US market** for IT/ITES outsourcing; any shift in US labor or tax policy poses a revenue risk.
* **Technological Obsolescence:** The rapid rise of **EV platforms** threatens traditional internal combustion engine (ICE) component demand.
* **Market Volatility:** A **5% shift** in market prices of investments (classified as **FVTPL**) would impact profit/equity by approximately **Rs. 476.97 Lacs**.
**Mitigation Strategies:**
* **Credit Risk:** Diversifying deposits across **highly rated banks** and limiting exposure to the carrying amount of financial assets.
* **Liquidity Risk:** Maintaining **committed credit facilities** and utilizing rolling cash flow forecasts.
* **Operational Risk:** Quarterly internal audits conducted by **M/s Jinender & Co.**
---
### **Governance, Leadership & Compliance**
The company is undergoing a period of promoter consolidation and board refreshment to align with modern governance standards.
* **Promoter Activity:** In **September 2025**, promoter entities (IST Technology Infrastructure Pvt. Ltd. and Smridhi Realty and Trade LLP) acquired **2,30,000 shares (1.97%)** via an inter-se transfer.
* **Board Composition:** The board consists of **7 Directors**, including:
* **Mr. Satchit Kumar Basu**: Reappointed as **Director (Technical)** through **2024**.
* **Independent Oversight**: Includes **Mr. Gopal Krishan Sharma**, **Mr. Neeraj Kumar Aggarwal**, and **Ms. Gurpreet Kaur** (Independent Woman Director).
* **Auditors:**
* **Statutory:** **M/s. VSVG & Co.** (Term until **2029**).
* **Secretarial:** **M/s. Vinod Kumar & Co.** (Term until **2030**).
* **Compliance Note:** The company recently addressed a minor regulatory lapse regarding **Regulation 13 of SEBI (LODR)** concerning investor complaint redressal, resulting in a nominal fine of **₹9,440**. Contingent liabilities for bank guarantees stood at **₹71.67 lakhs** as of March 2024.