Login
Products
Login
Home
Alerts
Search
Watchlist
Products

ITCONS E-Solutions Ltd

ITCONS
BSE
363.70
1.08%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

ITCONS E-Solutions Ltd

ITCONS
BSE
363.70
1.08%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
328Cr
Close
Close Price
363.70
Industry
Industry
Miscellaneous
PE
Price To Earnings
44.14
PS
Price To Sales
4.17
Revenue
Revenue
79Cr
Rev Gr TTM
Revenue Growth TTM
136.44%
PAT Gr TTM
PAT Growth TTM
95.06%
Peer Comparison
How does ITCONS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ITCONS
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
16131316183840
Growth YoY
Revenue Growth YoY%
-20.423.337.3144.6129.1
Expenses
ExpensesCr
14121214163637
Operating Profit
Operating ProfitCr
2112223
OPM
OPM%
10.16.88.413.210.06.26.7
Other Income
Other IncomeCr
0000011
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
0000000
PBT
PBTCr
2112233
Tax
TaxCr
0001010
PAT
PATCr
1111123
Growth YoY
PAT Growth YoY%
-27.470.267.571.9115.5
NPM
NPM%
6.65.36.07.37.35.16.9
EPS
EPS
0.02.01.52.32.63.54.7

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
881828295679
Growth
Revenue Growth%
-0.2118.555.60.796.440.5
Expenses
ExpensesCr
881626255274
Operating Profit
Operating ProfitCr
0023345
OPM
OPM%
4.51.69.88.911.17.46.5
Other Income
Other IncomeCr
0000012
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
0000000
PBT
PBTCr
0022346
Tax
TaxCr
0001111
PAT
PATCr
0012235
Growth
PAT Growth%
-28.81,611.334.010.470.545.9
NPM
NPM%
1.30.97.16.16.75.86.0
EPS
EPS
93.066.34.25.23.86.48.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
000556
Reserves
ReservesCr
1127915
Current Liabilities
Current LiabilitiesCr
3223512
Non Current Liabilities
Non Current LiabilitiesCr
001001
Total Liabilities
Total LiabilitiesCr
435151950
Current Assets
Current AssetsCr
333121525
Non Current Assets
Non Current AssetsCr
0023526
Total Assets
Total AssetsCr
435151950

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-110-1-2-23
Investing Cash Flow
Investing Cash FlowCr
1000-1-1
Financing Cash Flow
Financing Cash FlowCr
1006223
Net Cash Flow
Net Cash FlowCr
0005-1-1
Free Cash Flow
Free Cash FlowCr
-110-1-3-24
CFO To PAT
CFO To PAT%
-1,332.1757.4-0.7-46.2-86.8-704.5
CFO To EBITDA
CFO To EBITDA%
-372.3440.4-0.5-31.7-52.4-554.6

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0002426278
Price To Earnings
Price To Earnings
0.00.00.014.113.888.9
Price To Sales
Price To Sales
0.00.00.00.90.95.0
Price To Book
Price To Book
0.00.00.02.01.914.2
EV To EBITDA
EV To EBITDA
3.16.00.57.67.667.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0
OPM
OPM%
4.51.69.88.911.17.4
NPM
NPM%
1.30.97.16.16.75.8
ROCE
ROCE%
13.77.753.820.118.519.8
ROE
ROE%
10.97.257.814.213.716.0
ROA
ROA%
3.02.227.711.69.96.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
ITCONS E-Solutions Ltd is a **PAN-India** human capital and technology services provider with over **18 years** of industry experience. Transitioning from a traditional IT staffing firm, the company has adopted a **"Blue Ocean" strategy** to become a diversified conglomerate. It serves a dual-market of public and private sectors, providing a workforce spectrum ranging from **unskilled labor to PhD-level specialists**. --- ### **Strategic Reorganization: The Four-Vertical Model** In **FY2024-25**, the company restructured its operations into four strategic verticals to drive domain-specific growth and operational excellence: * **Government Vertical:** Currently the primary driver of top-line growth. The company secures an average of **two contracts per month** via the **GeM (Government e-Marketplace)** and **CPP** platforms. This vertical provides high **revenue visibility** with typical contract durations of **two years**. * **General Staffing Vertical:** Focuses on **Temporary and Permanent Staffing** for blue-collar and white-collar roles. It utilizes a hybrid recruitment model combining **Field Recruiters** for volume and **Desk Recruiters** for specialized roles. * **IT Staffing Vertical:** A legacy core competency serving marquee clients such as **HCL, Wipro, and TVS**. The company is increasingly deploying these high-end technical resources into public sector projects. * **Technology Vertical:** Focuses on high-value managed services and consulting. Key operations include managing **L1 to L3 IT field support** and **Data Center operations (SLAs)** for major telecom players like **Bharti Airtel**. --- ### **Service Portfolio & Market Reach** ITCONS operates as a single reportable segment—**"Recruitment and Staffing Services"**—but offers a diverse array of sub-services: | Service Category | Key Activities & Deliverables | | :--- | :--- | | **Staffing Solutions** | IT Staffing, General Staffing, Re-badging, and Managed IT Services. | | **HR Services** | Recruitment Process Outsourcing (RPO), Payroll Services, and Pass-through Services. | | **Technical Support** | Product Installation, Servicing Solutions, and Data Center Operations. | | **Managed IT** | Proactive monitoring, network management, data security, and cloud services. | | **Strategic Hiring** | Permanent recruitment and leadership hiring for **Global Capability Centres (GCCs)**. | **Key Sectors Served:** Defence, Telecommunications, Healthcare, Finance, E-commerce, Manufacturing, Logistics, and Research & Development. --- ### **Operational Infrastructure & AI Integration** The company has scaled its internal capabilities to support a **100% increase in business volume** with only marginal increases in internal headcount. * **Workforce Scale:** Total workforce exceeds **1,100 employees** (including contractual staff) as of March 2025. * **Automation & AI:** Implemented **AI-driven bots** for client acquisition and end-to-end invoicing. Automated payroll and attendance systems ensure **100% on-time salary disbursement**. * **Geographic Footprint:** Headquartered in **Noida** with a registered office in **New Delhi**. Recent expansions include offices in **Chandigarh** and **Dehradun** to qualify for specific regional government tenders. * **Licensing:** Acquired an **Electrical Contractor License** to bid for utility tenders (e.g., UPPCL, PVVNL), expanding the scope of its technical staffing. --- ### **"Aspiration 2030": Diversification & Future Growth** The company is aggressively diversifying into high-growth sectors beyond traditional HR: * **Staffing Goal:** Target to reach **10,000+ contract staffing resources** on payroll by **2025** and become a **Top 3** Indian staffing firm by **2030**. * **Green Energy:** Target to reach **2 GW of solar power generation** capacity by **2030**. This includes Solar Panel Manufacturing and EPC (Engineering, Procurement, and Construction) services. * **EV Ecosystem:** Launching mobile-based **EV servicing** at doorsteps and establishing EV charging stations, focusing on 2W and 3W last-mile logistics. * **Inorganic Growth:** Actively evaluating acquisitions of mid-to-large staffing firms to bolster geographic reach and **PAT**. --- ### **Financial Performance & Capital Structure** ITCONS demonstrated explosive growth in **FY 2024-25**, nearly doubling its revenue. **Key Financial Metrics (INR in Lakhs):** | Particulars | FY 2024-25 | FY 2023-24 | Growth (%) | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **5,598.41** | **2,849.91** | **96.44%** | | **EBITDA** | **524.08** | **339.00** | **54.60%** | | **Net Profit (PAT)** | **324.96** | **190.61** | **70.48%** | | **Earnings Per Share (Rs.)** | **6.43** | **3.69** | **74.25%** | **Capital Allocation Strategy:** * **Preferential Issue:** Raised **₹71.28 crore** in 2024 via **1,00,40,000 warrants** priced at **₹71**. * **Solar Investment:** Approximately **₹69.28 crore** of the warrant proceeds are earmarked for the **Renewable Energy** vertical. * **Liquidity:** Established a **₹200 crore** limit for inter-corporate loans and guarantees to support strategic expansion. * **Dividend:** Declared a final dividend of **Rs. 0.15** per share (**1.5%** of face value) for FY25. --- ### **Recent Major Contract Wins (2025-2026)** The company maintains a robust order book with significant public and private sector wins: | Client | Scope | Value (INR) | | :--- | :--- | :--- | | **UPSIDC** | 159 Resources (2 Years) | **~15.37 Crore** | | **Proteam Advisory** | Technical Inventory/Server Analysis (3 Years) | **~45.00 Crore** | | **ICAR (Min. of Agri)** | 33,384 Man Days (1 Year) | **~2.52 Crore** | | **BEML (Min. of Defence)** | 30 Resources (1 Year) | **~1.05 Crore** | | **Indian Army** | 31 Resources (1 Year) | **~85.38 Lakh** | | **BPCL** | Manpower Services (2 Years) | **~7.22 Crore** | --- ### **Risk Factors & Governance** Despite strong growth, the company faces challenges inherent in the competitive staffing landscape: * **Margin Pressure:** Intense competition has led to increased expenditure. Current profits are categorized as **inadequate** relative to the scale of operations and rising managerial remuneration. * **Forecasting Uncertainty:** While AI and process reengineering are improving efficiency, management notes difficulty in forecasting **measurable profit increases** due to volatile economic scenarios. * **Concentrated Leadership:** The leadership team features significant familial ties. **MD/CEO Gaurav Mittal** and **Executive Director Premlata Mittal** are the son and wife, respectively, of Promoter **Chetan Prakash Mittal**. * **Market Dynamics:** The Indian staffing market is projected to reach **US $48.53 billion by 2030** (**13.2% CAGR**). ITCONS must scale rapidly to maintain its market share against larger incumbents.