Login
Home
Charts
Search
Watchlist
Products

International Travel House Ltd

ITHL·BSE
298.40+0.71%Tue, 22 Sept '26

International Travel House Ltd

ITHL
BSE
298.40
+0.71%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
239Cr
Close
Close Price
298.40
Industry
Industry
Miscellaneous
PE
Price To Earnings
13.83
PS
Price To Sales
1.04
Revenue
Revenue
230Cr
Rev Gr TTM
Revenue Growth TTM
-2.95%
PAT Gr TTM
PAT Growth TTM
-36.87%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
535459566158615759585755
Growth YoY
Revenue Growth YoY%
16.816.916.47.314.98.53.42.3-2.6-0.1-6.0-3.0
Expenses
ExpensesCr
444650465151504850514947
Operating Profit
Operating ProfitCr
989101081099788
OPM
OPM%
16.214.114.917.116.613.016.916.415.812.114.214.1
Other Income
Other IncomeCr
112121221-512
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
222222222222
PBT
PBTCr
87891071199078
Tax
TaxCr
222222322022
PAT
PATCr
656775876056
Growth YoY
PAT Growth YoY%
24.612.8-60.715.532.08.924.52.4-14.0-100.4-31.4-17.9
NPM
NPM%
10.69.210.412.012.29.212.612.110.80.09.210.2
EPS
EPS
7.06.27.78.49.36.79.58.68.00.06.57.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
535459566158615759585755
Growth YoY
Revenue Growth YoY%
16.816.916.47.314.98.53.42.3-2.6-0.1-6.0-3.0
Expenses
ExpensesCr
444650465151504850514947
Operating Profit
Operating ProfitCr
989101081099788
OPM
OPM%
16.214.114.917.116.613.016.916.415.812.114.214.1
Other Income
Other IncomeCr
112121221-512
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
222222222222
PBT
PBTCr
87891071199078
Tax
TaxCr
222222322022
PAT
PATCr
656775876056
Growth YoY
PAT Growth YoY%
24.612.8-60.715.532.08.924.52.4-14.0-100.4-31.4-17.9
NPM
NPM%
10.69.210.412.012.29.212.612.110.80.09.210.2
EPS
EPS
7.06.27.78.49.36.79.58.68.00.06.57.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1962022042082095994184217236232230
Growth
Revenue Growth%
8.52.91.41.90.5-71.658.695.418.18.4-1.7-3.0
Expenses
ExpensesCr
17217518519620798101163183198198198
Operating Profit
Operating ProfitCr
242619122-38-72134383432
OPM
OPM%
12.213.09.55.91.1-64.2-7.011.715.615.914.714.1
Other Income
Other IncomeCr
443313234700
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
121211111210667799
PBT
PBTCr
1618124-8-45-111830372523
Tax
TaxCr
6752-100-1081076
PAT
PATCr
101173-7-45-112823271817
Growth
PAT Growth%
-47.716.3-37.8-61.5-376.6-508.176.3365.4-20.720.7-31.9-36.9
NPM
NPM%
4.95.53.41.3-3.5-75.9-11.315.410.311.58.07.5
EPS
EPS
12.014.08.73.4-9.3-56.4-13.435.528.134.023.121.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1962022042082095994184217236232230
Growth
Revenue Growth%
8.52.91.41.90.5-71.658.695.418.18.4-1.7-3.0
Expenses
ExpensesCr
17217518519620798101163183198198198
Operating Profit
Operating ProfitCr
242619122-38-72134383432
OPM
OPM%
12.213.09.55.91.1-64.2-7.011.715.615.914.714.1
Other Income
Other IncomeCr
443313234700
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
121211111210667799
PBT
PBTCr
1618124-8-45-111830372523
Tax
TaxCr
6752-100-1081076
PAT
PATCr
101173-7-45-112823271817
Growth
PAT Growth%
-47.716.3-37.8-61.5-376.6-508.176.3365.4-20.720.7-31.9-36.9
NPM
NPM%
4.95.53.41.3-3.5-75.9-11.315.410.311.58.07.5
EPS
EPS
12.014.08.73.4-9.3-56.4-13.435.528.134.023.121.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
88888888888
Reserves
ReservesCr
1501541561541429787115134157171
Current Liabilities
Current LiabilitiesCr
3746404540323653596265
Non Current Liabilities
Non Current LiabilitiesCr
65324323345
Total Liabilities
Total LiabilitiesCr
201213208210194140134179205231249
Current Assets
Current AssetsCr
145166169168145103101130164186194
Non Current Assets
Non Current AssetsCr
5647384249373349404556
Total Assets
Total AssetsCr
201213208210194140134179205231249
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
88888888888
Reserves
ReservesCr
1501541561541429787115134157171
Current Liabilities
Current LiabilitiesCr
3746404540323653596265
Non Current Liabilities
Non Current LiabilitiesCr
65324323345
Total Liabilities
Total LiabilitiesCr
201213208210194140134179205231249
Current Assets
Current AssetsCr
145166169168145103101130164186194
Non Current Assets
Non Current AssetsCr
5647384249373349404556
Total Assets
Total AssetsCr
201213208210194140134179205231249

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1514-7-112436-199493825
Investing Cash Flow
Investing Cash FlowCr
-7-15304-30-3321-6-37-15-37
Financing Cash Flow
Financing Cash FlowCr
-4-4-4-4-4-1-10-3-5-5
Net Cash Flow
Net Cash FlowCr
4-519-10-10223918-17
Free Cash Flow
Free Cash FlowCr
213-9-221538-20-246236
CFO To PAT
CFO To PAT%
155.9128.6-103.7-392.0-318.8-80.4173.032.4218.5138.5135.3
CFO To EBITDA
CFO To EBITDA%
62.654.9-37.2-85.31,059.1-95.1279.242.9144.8100.373.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1514-7-112436-199493825
Investing Cash Flow
Investing Cash FlowCr
-7-15304-30-3321-6-37-15-37
Financing Cash Flow
Financing Cash FlowCr
-4-4-4-4-4-1-10-3-5-5
Net Cash Flow
Net Cash FlowCr
4-519-10-10223918-17
Free Cash Flow
Free Cash FlowCr
213-9-221538-20-246236
CFO To PAT
CFO To PAT%
155.9128.6-103.7-392.0-318.8-80.4173.032.4218.5138.5135.3
CFO To EBITDA
CFO To EBITDA%
62.654.9-37.2-85.31,059.1-95.1279.242.9144.8100.373.7

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
135156147111364794167478344213239
Price To Earnings
Price To Earnings
14.114.021.141.45.921.312.711.513.8
Price To Sales
Price To Sales
0.70.80.70.50.20.81.00.92.21.50.91.0
Price To Book
Price To Book
0.81.00.90.70.20.41.01.43.42.11.21.3
EV To EBITDA
EV To EBITDA
5.05.66.37.814.3-0.5-11.77.413.67.65.86.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
94.294.494.794.995.491.787.188.690.893.092.892.8
OPM
OPM%
12.213.09.55.91.1-64.2-7.011.715.615.914.714.1
NPM
NPM%
4.95.53.41.3-3.5-75.9-11.315.410.311.58.07.5
ROCE
ROCE%
10.211.37.22.6-5.3-41.8-11.114.921.222.114.014.0
ROE
ROE%
6.16.94.21.7-4.9-42.8-11.223.115.816.410.310.3
ROA
ROA%
4.85.33.41.3-3.8-32.1-8.015.911.011.77.47.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
135156147111364794167478344213239
Price To Earnings
Price To Earnings
14.114.021.141.45.921.312.711.513.8
Price To Sales
Price To Sales
0.70.80.70.50.20.81.00.92.21.50.91.0
Price To Book
Price To Book
0.81.00.90.70.20.41.01.43.42.11.21.3
EV To EBITDA
EV To EBITDA
5.05.66.37.814.3-0.5-11.77.413.67.65.86.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
94.294.494.794.995.491.787.188.690.893.092.892.8
OPM
OPM%
12.213.09.55.91.1-64.2-7.011.715.615.914.714.1
NPM
NPM%
4.95.53.41.3-3.5-75.9-11.315.410.311.58.07.5
ROCE
ROCE%
10.211.37.22.6-5.3-41.8-11.114.921.222.114.014.0
ROE
ROE%
6.16.94.21.7-4.9-42.8-11.223.115.816.410.310.3
ROA
ROA%
4.85.33.41.3-3.8-32.1-8.015.911.011.77.47.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
International Travel House is India’s first publicly listed travel management company, born in 1981 and now an associate of ITC Hotels Limited after a group demerger in early 2025. It operates as a single, tightly integrated business providing every layer of corporate travel - from booking flights and hotels to owning the car that picks you up and running the conference you attend - all under one roof, with a recurring philosophy of delivering a seamless experience that helps travellers achieve more from each trip. # Business segments A single integrated travel-services engine with four complementary lines - business travel management, a company-owned car fleet, corporate events, and leisure packages - all serving the same corporate client base and feeding each other. ## 1. Business Travel Management: the core booking and advisory engine **The company earns fees on every flight, hotel room and visa it books for corporate clients, with international travel driving the bulk of transaction value.** - **Paid on bookings, not mark-ups** - revenue from air tickets and hotels is recognised on a net basis, meaning ITH collects a commission or fee rather than reselling inventory; it also earns Productivity Linked Bonuses from airlines when performance targets are met. - **The booking tool is proprietary** - the SMART 2.0 Self-Booking Tool lets corporate employees book their own travel within policy rules, and a new integrated Expense Module ties spending to trips, so clients get one view of travel and cost. - **Carbon tracking built in** - a partnership with an industry-leading platform lets clients track Scope 3 emissions from their travel, turning a regulatory headache into a service the company already provides. - **Foreign exchange on the side** - the company runs a money-changing business across key Indian cities, offering currency to the same corporate travellers it books tickets for, though it does not offer forex services at its Hyderabad and Pune branches owing to lack of volumes. ## 2. Car Rental Services: the company-owned fleet **ITH owns the cars and employs the drivers through an entrepreneur programme, earning revenue on a gross basis as a principal - not a broker - in the corporate rent-a-car market.** - **Owns the metal** - the company holds a fleet of commercial motor vehicles with a gross block of ₹3,711.85 lakhs as of March 2024, meaning it carries the asset on its books and earns the full fare, not a commission. - **Drivers are entrepreneurs, not employees** - the Driver Entrepreneur Program supplies chauffeurs nationwide and is credited with enhancing operating margins, so the company gets quality without carrying a full driver payroll. - **Technology from booking to billing** - the ‘Disha’ app handles duty assignment and navigation, while an in-house application manages the full reservation-to-invoicing cycle. - **Going electric on its own fleet** - the company inducted 65 additional EVs in FY25, bringing the total to 106 across ten cities, a move projected to cut roughly 806 metric tonnes of CO₂ annually. ## 3. Meetings, Incentives, Conferences and Exhibitions: the group-travel organiser **When a corporate client needs to move a hundred people to a conference or incentive trip, ITH plans and executes the entire event - flights, hotels, venues and logistics - as a single package.** - **Serves the same corporate roster** - groups handled in recent years span sectors from consultancy and healthcare to automobiles and banking, meaning the MICE line deepens relationships with clients already using the travel and car businesses. - **Access to global supply** - the company engages directly with tourism boards, destination management companies, global hotel chains and airlines, so it can assemble packages that a standalone travel agent cannot easily replicate. - **Pandemic-proofed by staying close** - when COVID-19 cancelled most events, the company kept engaging with corporates to track their future planning rather than letting the relationships go cold, positioning it for the recovery. ## 4. Outbound and Domestic Leisure: the holiday-package line **ITH designs and sells curated holiday packages - from long-weekend getaways to international safaris - aimed at the same discerning travellers it serves on the corporate side.** - **Packaged, not off-the-shelf** - products are built around themes and seasons: “Long Weekend Specials” to Nepal, Indonesia and Dubai, spring packages to Kashmir and Amsterdam, and summer trips to the Himalayas, all launched in a single year. - **The corporate safety promise travels with you** - during the pandemic, the company collaborated with ITC Hotels to create “Safe Drivable Getaways” using its own “Safe Car” fleet, turning a hygiene protocol into a leisure product. # Group structure and partners **ITH is an associate of the ITC group, with its Chairman and Managing Director on deputation from ITC Hotels Limited, and it extends its global reach through a travel-management alliance spanning over 55 countries.** - **Management drawn from the parent** - the Managing Director, Ashwin Moodliar, is on deputation from ITC Hotels Limited, and the Chairman, Anil Chadha, is the Managing Director of ITC Hotels Limited, so strategic direction flows from the group. - **No subsidiaries, no complexity** - the company has no subsidiary, associate or joint venture, making it a pure-play operating entity with a clean structure. - **Global reach without global offices** - ITH is a partner in the GlobalStar Travel Management network, which has a presence in over 55 countries, giving its corporate clients access to travel services in almost every major destination worldwide without ITH needing its own overseas infrastructure. - **Related-party transactions in the ordinary course** - the company has material transactions with ITC Limited and ITC Infotech India Limited, all conducted on an arm’s-length basis, covering shared services and technology.

Documents — International Travel House Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/lbnmd3edltbaecm3wly72orm.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/qdc07xnf5ezavfrertmqubvu.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/ibc0zkomtwak95j6vbpsyq8o.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/656f9al1g7czwdfr9obu77mn.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/2xmsupijevywlpxjx6j32rfg.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/6ctlev5sxngo7t0nx45986hu.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/pwzxsqn05lo1h5kxitt3die0.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/mp77hbms89p519btxkzvmscr.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/gbp4m3dhcjgrx38k8srpbkmz.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/0zkh6fuert5ao28tee3a2qec.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/61dbqec1m0h97ujo57withk9.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/gcs6zi693m2o0cyevk1c4u35.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/10cbbtr4ufljm4jgbwbfgwgc.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/6jz8352i24cmap3ly3w12z2f.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/2qhgjggzkjwjumxn29qkezc2.pdf