Login
Products
Login
Home
Alerts
Search
Watchlist
Products

International Travel House Ltd

ITHL
BSE
333.30
0.45%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

International Travel House Ltd

ITHL
BSE
333.30
0.45%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
266Cr
Close
Close Price
333.30
Industry
Industry
Miscellaneous
PE
Price To Earnings
14.42
PS
Price To Sales
1.15
Revenue
Revenue
232Cr
Rev Gr TTM
Revenue Growth TTM
-1.70%
PAT Gr TTM
PAT Growth TTM
-31.93%
Peer Comparison
How does ITHL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ITHL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
525354595661586157595857
Growth YoY
Revenue Growth YoY%
22.716.816.916.47.314.98.53.42.3-2.6-0.1-6.0
Expenses
ExpensesCr
434446504651515048505149
Operating Profit
Operating ProfitCr
998910108109978
OPM
OPM%
17.416.214.114.917.116.613.016.916.415.812.114.2
Other Income
Other IncomeCr
1112121221-51
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
222222222222
PBT
PBTCr
88789107119907
Tax
TaxCr
222222232202
PAT
PATCr
665677587605
Growth YoY
PAT Growth YoY%
50.124.612.8-60.715.532.08.924.52.4-14.0-100.4-31.4
NPM
NPM%
11.210.69.210.412.012.29.212.612.110.80.09.2
EPS
EPS
7.37.06.27.78.49.36.79.58.68.00.06.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
1811962022042082095994184217236232
Growth
Revenue Growth%
5.28.52.91.41.90.5-71.658.695.418.18.4-1.7
Expenses
ExpensesCr
15017217518519620798101163183198198
Operating Profit
Operating ProfitCr
30242619122-38-721343834
OPM
OPM%
16.712.213.09.55.91.1-64.2-7.011.715.615.914.7
Other Income
Other IncomeCr
34433132347
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
712121111121066779
PBT
PBTCr
261618124-8-45-1118303725
Tax
TaxCr
86752-100-108107
PAT
PATCr
18101173-7-45-1128232718
Growth
PAT Growth%
1.5-47.716.3-37.8-61.5-376.6-508.176.3365.4-20.720.7-31.9
NPM
NPM%
10.24.95.53.41.3-3.5-75.9-11.315.410.311.58.0
EPS
EPS
23.012.014.08.73.4-9.3-56.4-13.435.528.134.023.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
888888888888
Reserves
ReservesCr
1371501541561541429787115134157171
Current Liabilities
Current LiabilitiesCr
433746404540323653596265
Non Current Liabilities
Non Current LiabilitiesCr
565324323345
Total Liabilities
Total LiabilitiesCr
193201213208210194140134179205231249
Current Assets
Current AssetsCr
140145166169168145103101130164186194
Non Current Assets
Non Current AssetsCr
535647384249373349404556
Total Assets
Total AssetsCr
193201213208210194140134179205231249

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
141514-7-112436-199493825
Investing Cash Flow
Investing Cash FlowCr
-10-7-15304-30-3321-6-37-15-37
Financing Cash Flow
Financing Cash FlowCr
-4-4-4-4-4-4-1-10-3-5-5
Net Cash Flow
Net Cash FlowCr
04-519-10-10223918-17
Free Cash Flow
Free Cash FlowCr
-8213-9-221538-20-24623
CFO To PAT
CFO To PAT%
75.2155.9128.6-103.7-392.0-318.8-80.4173.032.4218.5138.5135.3
CFO To EBITDA
CFO To EBITDA%
45.862.654.9-37.2-85.31,059.1-95.1279.242.9144.8100.373.7

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
200135156147111364794167478344213
Price To Earnings
Price To Earnings
11.314.114.021.141.40.00.00.05.921.312.711.5
Price To Sales
Price To Sales
1.10.70.80.70.50.20.81.00.92.21.50.9
Price To Book
Price To Book
1.40.81.00.90.70.20.41.01.43.42.11.2
EV To EBITDA
EV To EBITDA
6.35.05.66.37.814.3-0.5-11.77.413.67.65.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.050.7
OPM
OPM%
16.712.213.09.55.91.1-64.2-7.011.715.615.914.7
NPM
NPM%
10.24.95.53.41.3-3.5-75.9-11.315.410.311.58.0
ROCE
ROCE%
18.110.211.37.22.6-5.3-41.8-11.114.921.222.114.1
ROE
ROE%
12.76.16.94.21.7-4.9-42.8-11.223.115.816.410.3
ROA
ROA%
9.54.85.33.41.3-3.8-32.1-8.015.911.011.77.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Established in **1981**, International Travel House Limited (**ITHL**) is India’s first publicly listed travel management company. Following the demerger of **ITC Limited’s** hotel business effective **January 1, 2025**, the company transitioned to become an associate of **ITC Hotels Limited (ITCHL)**. ITHL operates as a single-segment entity dedicated exclusively to **Travel Related Services**, maintaining a robust national footprint across **19 Indian cities** and a global reach spanning over **55 countries** through its strategic alliance with **GlobalStar Travel Management**. --- ### **Core Service Verticals & Market Positioning** ITHL provides a full-service suite of integrated travel solutions, leveraging a "Responsible Travel" philosophy to cater to corporate, institutional, and individual clients. * **Business Travel Management:** The company’s primary revenue driver, offering end-to-end logistics including **Air Ticketing**, **Hotel Bookings**, **Visa Facilitation**, **Travel Insurance**, and **Foreign Exchange**. * **Corporate Mobility & Car Rentals:** A specialized vertical focusing on corporate hiring. The company is currently undergoing a strategic pivot toward **Electric Vehicles (EVs)** and app-based booking platforms to enhance efficiency. * **MICE (Meetings, Incentives, Conferences, and Exhibitions):** ITHL manages large-scale domestic and outbound group travel for diverse sectors, including **Infrastructure, Pharmaceuticals, IT, Media, Automobile, Apparels, Paper & Pulp, and Education**. * **Leisure Travel:** Tailored domestic and international packages. Key focus areas include **Wildlife Safaris** (Kenya, South Africa), **Cruise Holidays**, and seasonal niche offerings like the **Kashmir Tulip Festival** and **Tokyo/Amsterdam** spring tours. --- ### **Strategic Digital Transformation & Infrastructure** The company has transitioned to a contemporary, cloud-based digital architecture designed to improve service levels and structural cost efficiencies. * **Proprietary Platforms:** Implementation of the **SMART 2.0 SBT (Self-Booking Tool)**, featuring an enhanced **UI/UX** and integrated functional modules for corporate clients. * **Mobility & Middleware:** Deployment of a new mobility platform and middleware to streamline vendor partnerships and improve **MIS reporting**. * **AI & Automation:** Integration of an **AI-powered Chatbot** for leisure inquiries and a cloud-based **Contact Centre** for voice and email automation. * **Inventory Enrichment:** Incorporation of **New Distribution Capability (NDC)** content providers to provide a wider array of flight inventory and pricing. * **Financial Systems:** Full implementation of an **ERP system** for financial accounting and an automated invoicing module to reduce manual intervention. --- ### **Sustainability & ESG Integration** ITHL has integrated environmental tracking into its core service delivery, earning the **EcoVadis Committed Badge** for responsible business practices. * **Sustainable Mobility:** As of March 31, 2025, the company expanded its **EV fleet to 106 units** (up from 39 in FY24). This fleet is operational across major hubs including **Delhi, Mumbai, Bengaluru, Chennai, and Hyderabad**. * **Carbon Mitigation:** The current EV inventory is projected to save approximately **806 Metric Tonnes (MT) of CO2** per annum. * **Client Reporting Tools:** In alignment with global **Scope 3** requirements, ITHL provides corporate clients with detailed tracking of travel-related carbon footprints and flight options with lower emission profiles. --- ### **Financial Performance & Key Metrics** ITHL has demonstrated a strong recovery from pandemic-era lows, driven by a resurgence in business travel and structural cost interventions. | Metric | FY 2024-25 (Est/Partial) | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Operating Income** | - | **₹ 217.33 crore** | **₹ 184.05 crore** | | **Profit After Tax (PAT)** | **₹ 5.38 cr (Q3)** | **₹ 22.50 crore** | **₹ 28.39 crore*** | | **Return on Net Worth** | **17.64%** | **16.94%** | **25.99%** | | **Net Profit Ratio** | **11.63%** | **10.42%** | **15.67%** | | **Receivables Turnover** | **3.85** | **3.21** | - | *\*FY23 PAT included a one-time deferred tax credit of **₹ 10.07 crore**.* * **Dividend Policy:** Resumed in FY23 with a dividend of **₹ 3.50 per Equity Share** (total outflow **₹ 2.8 crore**). * **Liquidity:** The company maintains a **zero-borrowing status**, funding operations through internal accruals. As of March 2024, it held **₹ 92.23 crore** in cash and debt mutual fund investments. --- ### **Promoter Synergies & Related Party Transactions** A significant portion of ITHL’s revenue is derived from the **ITC Group**. The company has secured shareholder approval for substantial material transactions for **FY 2026-27**: * **ITC Limited:** Approved transaction limit of **₹ 142.25 crore**. * **ITC Hotels Limited:** Approved transaction limit of **₹ 34.00 crore**. * **Customer Concentration:** One customer group (ITC) accounts for **>10%** of total revenue, contributing **₹ 31.31 crore** in the most recent reporting period. --- ### **Governance & Risk Management Framework** ITHL employs a three-tier governance model consisting of **Strategic Supervision** (Board of Directors), **Strategic Management** (Corporate Management Committee), and **Executive Management** (Functional Heads). #### **Key Risk Factors & Mitigation** * **Regulatory/Legal:** The company is monitoring the financial impact of the **New Labour Codes 2020** regarding one-time past service costs for gratuity. It is also contesting a **GST demand of ₹ 19.83 crore** from Haryana authorities, which it deems without merit. * **Credit Risk:** Managed via a **credit rating scorecard**; exposure is diversified across a wide corporate client base with payment terms typically under **90 days**. * **Market Volatility:** While the Indian outbound travel market is projected to surpass **USD 40 billion by 2026**, ITHL mitigates geopolitical and price risks through yield management and diversified sourcing models. * **Actuarial Risk:** Defined benefit plans are subject to interest rate volatility linked to **Government security yields**; these are managed through conservative investment in high-rated debt instruments. --- ### **Future Outlook & Growth Drivers** ITHL is positioned to capitalize on the Indian business travel market's recovery, which is expected to reach **120% of pre-pandemic levels by 2027**. * **Yield Management:** Focus on high-margin "Long Weekend Specials" and "Splendor of Spring" packages to target millennial and hybrid-work travelers. * **Fleet Evolution:** Continued phased induction of EVs and hybrids through **FY26** to capture the "Green Corporate Travel" segment. * **Infrastructure Tailwinds:** Leveraging the expansion of the Indian aviation sector and improved domestic connectivity in states like **Goa, Rajasthan, and Kerala**.