Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹92Cr
Rev Gr TTM
Revenue Growth TTM
11.22%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ITL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 21.7 | 19.1 | -4.8 | 8.5 | 17.9 | 19.1 | 13.6 | 18.8 | 14.5 | 1.1 | 11.3 | 17.1 |
| 38 | 32 | 35 | 34 | 45 | 38 | 41 | 41 | 50 | 38 | 45 | 47 |
Operating Profit Operating ProfitCr |
| 7.1 | 7.3 | 8.4 | 7.2 | 5.9 | 7.9 | 6.3 | 7.0 | 8.5 | 8.6 | 7.9 | 8.7 |
Other Income Other IncomeCr | 2 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 4 | 2 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 3 | 3 | 4 |
| 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | 24.4 | 4.0 | 0.5 | 42.1 | 34.4 | 29.1 | 3.5 | 5.6 | -18.8 | -3.0 | 23.1 | 18.4 |
| 6.1 | 5.3 | 5.2 | 5.9 | 7.0 | 5.7 | 4.8 | 5.2 | 5.0 | 5.5 | 5.3 | 5.3 |
| 7.6 | 5.7 | 6.2 | 6.5 | 10.2 | 7.2 | 6.3 | 7.2 | 8.2 | 7.1 | 7.9 | 8.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 37.2 | -6.8 | 24.0 | 19.1 | 22.5 | -22.2 | 12.3 | 27.6 | 26.7 | 9.7 | 16.2 | 7.0 |
| 55 | 51 | 62 | 75 | 91 | 71 | 80 | 104 | 133 | 147 | 170 | 180 |
Operating Profit Operating ProfitCr |
| 9.4 | 9.4 | 10.5 | 9.8 | 10.2 | 10.2 | 10.1 | 8.1 | 7.6 | 7.1 | 7.5 | 8.4 |
Other Income Other IncomeCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 3 | 2 |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 |
| 3 | 3 | 5 | 6 | 8 | 6 | 6 | 8 | 11 | 12 | 13 | 14 |
| 0 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 3 | 3 | 4 | 4 |
|
| 101.6 | -8.3 | 77.8 | 35.8 | 32.0 | -38.4 | 20.1 | 20.9 | 29.7 | 20.3 | 1.0 | 8.7 |
| 3.8 | 3.7 | 5.4 | 6.1 | 6.6 | 5.2 | 5.6 | 5.3 | 5.4 | 5.9 | 5.2 | 5.2 |
| 7.0 | 6.4 | 11.0 | 16.0 | 21.0 | 13.7 | 15.6 | 18.4 | 24.1 | 28.6 | 29.0 | 31.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 20 | 22 | 26 | 30 | 37 | 41 | 46 | 52 | 59 | 68 | 77 | 82 |
Current Liabilities Current LiabilitiesCr | 30 | 32 | 33 | 34 | 43 | 40 | 34 | 38 | 42 | 40 | 52 | 58 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 4 | 3 | 3 | 3 | 6 | 7 | 8 | 5 | 6 | 5 | 5 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 45 | 48 | 52 | 54 | 68 | 68 | 66 | 76 | 84 | 87 | 102 | 114 |
Non Current Assets Non Current AssetsCr | 13 | 13 | 13 | 17 | 19 | 22 | 24 | 24 | 25 | 31 | 36 | 35 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 0 | 6 | 4 | 0 | 1 | 11 | 2 | 6 | 5 | 1 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | 0 | -5 | -4 | -3 | -8 | 0 | -2 | -3 | -3 |
Financing Cash Flow Financing Cash FlowCr | -2 | 0 | -5 | 2 | 4 | 2 | -3 | -2 | -4 | -2 | 2 |
|
Free Cash Flow Free Cash FlowCr | 2 | -2 | 5 | -2 | -3 | -3 | 10 | 4 | 6 | 2 | -2 |
| 66.9 | -20.1 | 151.7 | 85.3 | 4.1 | 15.6 | 215.4 | 41.5 | 74.6 | 54.5 | 10.7 |
CFO To EBITDA CFO To EBITDA% | 27.1 | -8.0 | 77.3 | 53.1 | 2.7 | 8.0 | 118.7 | 26.9 | 53.3 | 45.5 | 7.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 12 | 14 | 21 | 79 | 51 | 14 | 33 | 40 | 54 | 102 | 120 |
Price To Earnings Price To Earnings | 5.1 | 6.5 | 5.5 | 15.7 | 7.7 | 3.4 | 6.6 | 6.8 | 7.1 | 11.1 | 12.9 |
Price To Sales Price To Sales | 0.2 | 0.3 | 0.3 | 0.9 | 0.5 | 0.2 | 0.4 | 0.4 | 0.4 | 0.7 | 0.7 |
Price To Book Price To Book | 0.5 | 0.6 | 0.7 | 2.4 | 1.3 | 0.3 | 0.7 | 0.8 | 0.9 | 1.4 | 1.5 |
| 4.6 | 5.5 | 4.2 | 10.8 | 6.2 | 4.0 | 5.5 | 6.1 | 6.3 | 10.3 | 10.1 |
Profitability Ratios Profitability Ratios |
| 42.2 | 35.9 | 34.0 | 33.9 | 33.3 | 35.6 | 30.2 | 29.3 | 28.0 | 26.8 | 26.9 |
| 9.4 | 9.4 | 10.5 | 9.8 | 10.2 | 10.2 | 10.1 | 8.1 | 7.6 | 7.1 | 7.5 |
| 3.8 | 3.7 | 5.4 | 6.1 | 6.6 | 5.2 | 5.6 | 5.3 | 5.4 | 5.9 | 5.2 |
| 13.4 | 12.0 | 17.7 | 17.6 | 17.3 | 12.1 | 11.9 | 13.2 | 15.7 | 16.1 | 14.9 |
| 10.0 | 8.4 | 13.0 | 15.4 | 16.7 | 9.3 | 10.1 | 10.9 | 12.4 | 13.1 | 11.8 |
| 4.0 | 3.4 | 5.8 | 7.2 | 7.7 | 4.6 | 5.5 | 6.0 | 7.1 | 7.9 | 6.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
ITL Industries Limited is a premier Indian engineering firm specializing in the design, manufacture, and trading of high-precision metal-cutting machinery and industrial components. Headquartered in **Indore, Madhya Pradesh**, the company has established itself as a pioneer in **import substitution**, developing indigenous alternatives to sophisticated international equipment. Recognized for its global footprint, the company received the **'Star Performer Award' (2023-24)** for Export Excellence in the Machine Tools sector from the EEPC.
---
### **Core Business Segments and Specialized Units**
The company operates through a dual-segment model, supported by a network of specialized units including **Indtools Sales & Services**, **Indore Saws & Tools**, **eSupply World**, **H&S Innovation**, and **Impress Marketing and Services**.
| Segment | Core Products & Activities | FY 2024-25 Revenue | Growth (YoY) |
|:---|:---|:---|:---|
| **Manufacturing** | **Bandsaw Machines** (Horizontal & 5th Gen NC), **NC Carbide Circular Saws**, and custom-built equipment. | **₹133.30 Crore** | **14.94%** |
| **Trading** | **Hydraulics**, **Cutting Tools**, and specialized engineering products. | **₹62.38 Crore** | **16.51%** |
---
### **Technological Leadership and Product Innovation**
ITL Industries focuses on high-capacity automated sawing solutions to reduce per-cut costs and manual intervention.
* **5th Generation NC-AC Servo Feed Bandsaws:** These machines utilize **PLC-based menu-driven operations**, representing a transition into advanced automated manufacturing.
* **World-First NC Carbide Circular Saws:** A proprietary multi-operational platform capable of performing **Cutting, Facing, Chamfering, Centre Drilling, and Drilling** on a single machine without operator interference.
* **Large Diameter Cutting:** Development is underway for **large diameter bar cutting circular sawing machines**, targeted for market introduction in **2025**.
* **R&D Investment:** The company significantly increased its R&D expenditure to **₹3.71 crores** in FY 2024-25 (up from **₹3.29 crores**), focusing on **2nd Generation upgrades** for the NC Carbide group to enhance global competitiveness.
---
### **Global Market Expansion Strategy**
The company is aggressively expanding its export footprint, tailoring products for specific international markets:
* **USA:** Initiated sales of multi-operational **NC Carbide** machines.
* **Russia:** Development of specialized models for the Russian industrial sector.
* **Brazil:** New **Bandsaw Machine** models are being developed specifically for the Brazilian market, with revenue contributions expected from **2025** onwards.
* **Supply Chain:** The company maintains high self-reliance, with **90.55%** of raw materials sourced **Indigenously** and only **9.45% Imported**.
---
### **Consolidated Financial Performance**
The company has demonstrated a consistent upward trajectory in turnover and equity, supported by a strong recovery in the capital goods sector.
| Metric (₹ in Crores) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Turnover / Revenue** | **183.35** | **162.03** | **146.51** |
| **Net Profit After Tax (PAT)** | **9.11** | **9.16** | **7.71** |
| **Total Equity** | **80.67** | **71.92** | **62.68** |
| **Net Debt to Equity Ratio** | **0.23** | **0.19** | **0.22** |
*Note: FY 2022-23 figures were restated in compliance with **Ind AS 8** to recognize previously omitted dividend income from a subsidiary.*
---
### **Strategic Restructuring and Capital Management**
ITL is streamlining its balance sheet to focus exclusively on high-growth engineering core competencies.
* **Divestment of Non-Core Assets:** In **March 2026**, the company sold its entire **52.55%** stake (**30,480 shares**) in **M.M. Metals Private Limited** (a trader of coal and iron ore). M.M. Metals is no longer a subsidiary.
* **Borrowing Capacity:** Shareholders approved an increase in borrowing limits to **₹125 Crores** in **September 2025** to fund technology upgrades and working capital.
* **Dividend Policy:** The Board opted to **not recommend a dividend** for the period ending March 31, 2024, prioritizing the **re-investment of capital** into business development.
* **Investments:** The company holds **₹52 lakhs** in **Non-Convertible Debentures (NCDs)** and has granted an inter-corporate deposit of **₹10 crores**.
---
### **Corporate Governance and Leadership**
The company is led by a veteran management team with nearly a century of combined experience in the machine tool industry.
* **Key Management:** **Mr. Rajendra Jain** (MD, **47 years** experience) and **Mr. Mahendra Jain** (Joint MD, **40+ years** experience). Mr. Rajendra Jain was re-appointed for a **3-year term** effective **February 1, 2025**.
* **Audit & Compliance:** **IG & Associates** serve as Secretarial Auditors through **2030**. Related party transactions are conducted on an **arm’s length basis**, with policies updated in **February 2025** to align with SEBI (LODR) amendments.
---
### **Risk Mitigation and Operational Resilience**
ITL employs a **Central Treasury Team** and a formal **Risk Management Policy** to navigate market volatility.
**1. Financial Risk Profile**
* **Foreign Exchange:** The company uses **forward and option contracts** to hedge international transactions. In FY 2024-25, export earnings were **₹6.04 crores** against import expenditures of **₹12.68 crores**.
* **Liquidity:** Managed via cash flow forecasting. As of March 2025, the company faced **₹4,215.03 lakhs** in liabilities due within one year.
**2. Operational and Actuarial Risks**
* **Cybersecurity:** Following a **ransomware attack** in **July 2023**, the company has implemented enhanced data recovery and mitigation protocols.
* **Employee Benefits:** The company manages **Actuarial Risks** related to salary growth and **Liquidity Risks** associated with high-value gratuity payouts.
**3. Market and Industry Risks**
* **Competition:** Faces pressure from both local and overseas manufacturers. ITL counters this through **direct and indirect cost reduction** and **strategic product positioning**.
* **Policy & Tech:** Vulnerable to changes in **Government Industrial Policy** and rapid technological shifts, necessitating continuous R&D.
**Standalone Liquidity Maturity Profile (March 31, 2025)**
| Particulars (₹ in Lakhs) | < 1 Year | 1-5 Years | Total |
| :--- | :--- | :--- | :--- |
| **Borrowings** | **1,636.57** | **277.60** | **1,914.18** |
| **Trade Payables** | **2,186.69** | **0.00** | **2,186.69** |
| **Other Financial Liabilities** | **391.77** | **0.00** | **391.77** |
| **Total** | **4,215.03** | **277.60** | **4,492.63** |