Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Iykot Hitech Toolroom Ltd

IYKOTHITE
BSE
18.25
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Iykot Hitech Toolroom Ltd

IYKOTHITE
BSE
18.25
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
19Cr
Close
Close Price
18.25
Industry
Industry
Plastics - Others
PE
Price To Earnings
PS
Price To Sales
9.02
Revenue
Revenue
2Cr
Rev Gr TTM
Revenue Growth TTM
-58.82%
PAT Gr TTM
PAT Growth TTM
-1.90%
Peer Comparison
How does IYKOTHITE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
IYKOTHITE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
100022111101
Growth YoY
Revenue Growth YoY%
-6.8-79.590.9-58.8129.0633.388.11,285.7-57.0-64.8-76.0-36.1
Expenses
ExpensesCr
111122111101
Operating Profit
Operating ProfitCr
000-1-10000000
OPM
OPM%
-50.7-133.3-85.7-1,014.3-32.9-1.7-12.7-26.8-50.0-62.9-152.68.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000-1-10000000
Tax
TaxCr
000000000000
PAT
PATCr
000-1-10000000
Growth YoY
PAT Growth YoY%
-100.0-153.3-5.0-110.8-40.081.664.365.437.5-485.7-106.7111.1
NPM
NPM%
-58.0-158.3-100.0-1,114.3-35.4-4.0-19.0-27.8-51.5-66.1-163.24.8
EPS
EPS
-0.3-0.3-0.3-0.6-0.9-0.1-0.1-0.3-0.3-0.4-0.20.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
987897682152
Growth
Revenue Growth%
6.1-7.5-12.511.911.3-19.1-12.734.1-73.0-40.7275.8-58.1
Expenses
ExpensesCr
987787683363
Operating Profit
Operating ProfitCr
00011000-1-2-1-1
OPM
OPM%
0.8-4.2-2.87.28.81.11.94.3-47.5-136.6-20.1-45.2
Other Income
Other IncomeCr
11100000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00011000-1-2-1-1
Tax
TaxCr
000000000000
PAT
PATCr
00000000-1-2-1-1
Growth
PAT Growth%
3,506.8-78.5260.170.4-8.0-115.7148.7491.6-663.2-75.547.41.5
NPM
NPM%
4.21.04.06.15.0-1.00.62.4-50.3-149.0-20.9-49.0
EPS
EPS
0.30.10.20.30.3-0.10.00.1-0.8-1.4-1.4-0.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
333333333356
Reserves
ReservesCr
000111110-2-2-3
Current Liabilities
Current LiabilitiesCr
111011110200
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
444555554434
Current Assets
Current AssetsCr
323333332223
Non Current Assets
Non Current AssetsCr
222222222112
Total Assets
Total AssetsCr
444555554434

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
001110010-2-2-1
Investing Cash Flow
Investing Cash FlowCr
000000000000
Financing Cash Flow
Financing Cash FlowCr
000000000212
Net Cash Flow
Net Cash FlowCr
0-110000100-11
Free Cash Flow
Free Cash FlowCr
001100010-2-2
CFO To PAT
CFO To PAT%
120.1102.8308.4128.9221.428.8-706.5335.525.194.7199.456.3
CFO To EBITDA
CFO To EBITDA%
634.2-23.6-437.6109.5126.3-26.4-202.0189.726.6103.3207.161.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
22344457921819
Price To Earnings
Price To Earnings
4.722.710.37.68.20.0147.535.30.00.00.0-18.4
Price To Sales
Price To Sales
0.20.20.40.50.40.50.90.84.115.51.512.1
Price To Book
Price To Book
0.60.60.80.90.80.91.31.62.917.24.64.9
EV To EBITDA
EV To EBITDA
22.3-5.6-11.54.52.731.234.514.5-7.2-11.4-7.3-18.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.244.139.746.741.547.339.735.442.915.116.529.5
OPM
OPM%
0.8-4.2-2.87.28.81.11.94.3-47.5-136.6-20.1-45.2
NPM
NPM%
4.21.04.06.15.0-1.00.62.4-50.3-149.0-20.9-49.0
ROCE
ROCE%
15.15.27.915.414.6-0.31.16.2-35.5-63.4-39.5-27.2
ROE
ROE%
12.32.48.112.110.0-1.70.84.7-35.5-165.4-39.6-26.7
ROA
ROA%
8.31.86.310.78.8-1.50.73.9-31.6-52.4-36.4-24.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Iykot Hitech Toolroom Limited is a Chennai-based precision engineering and manufacturing firm currently undergoing a profound strategic transformation. Originally established in **1991** as a joint venture with the **Electronics Corporation of Tamil Nadu (ELCOT)**, the company has pivoted from a traditional toolroom service provider to an integrated manufacturer of consumer appliances and industrial components. Following a management change in **October 2022** and a subsequent acquisition process initiated in **2024**, the company is transitioning toward a brand-led growth model. --- ### **Strategic Pivot: From Toolroom to Consumer Brand** The company has expanded its value chain from providing third-party engineering services to launching its own proprietary brand, **ZADASTAR**. This shift is designed to capture higher margins and establish a direct-to-consumer presence. * **The ZADASTAR Ecosystem:** The brand focuses on kitchen and home appliances, including **tower fans, induction stoves, mixer grinders, and toys**. * **Hybrid Manufacturing Model:** Iykot utilizes its in-house facilities for core component manufacturing while leveraging **contract manufacturing partnerships** to scale the product range under the ZADASTAR label. * **Market Expansion:** Management is aggressively pursuing geographical diversification beyond its **Chennai** base, targeting **Bengaluru, Hyderabad, the North Eastern States**, and international markets such as **Bangladesh and Sri Lanka**. * **Digital Integration:** The company is investing in **e-commerce platforms** and social media marketing to reduce reliance on traditional B2B distribution channels. --- ### **Core Technical Capabilities & Infrastructure** Iykot operates a sophisticated manufacturing facility in **Nagalkeni, Chromepet, Chennai**, specializing in high-precision **Plastic Injection Molding** and tool design. * **Precision Tooling:** Capability to manufacture injection molds up to **8 Tons** with high-precision **CNC Milling** and **Spark Erosion** technology. * **Advanced Molding:** Operates a fleet of injection molding machines ranging from **220 Tons to 1500 Tons**, capable of producing components from **200 gms to 4000 gms**. * **Co-Injection Technology:** Utilizes automated, **robotics-controlled** processes and co-injection molding, allowing for the integration of multiple plastic types into a single complex product. * **Material Specialization:** Expertise in **Polyethylene Terephthalate (PET)** and high-pressure molding for intricate geometrical designs. * **Sustainability:** The facility employs a water recirculation system and a "zero-waste" approach where scrap plastic is **reground and re-used** in the production cycle. --- ### **Sector Diversification & Product Portfolio** The company’s technical versatility allows it to serve a broad spectrum of industrial and consumer segments: | Segment | Key Products & Applications | | :--- | :--- | | **Consumer Goods** | Plastic bottles, drinkware, containers, **toilet seats**, and tackle boxes. | | **Electronics** | Custom housings for TVs, computers, remote controls, and **Industrial Electrical Circuit Boards**. | | **Construction** | **Commercial:** Conduits for concrete beams, insulators. **Residential:** Roofing vents, railing gaskets. | | **Toys & Hobbies** | High-end **collectible models** and precision-moulded building blocks. | | **Home Appliances** | Tower fans, induction stoves, and mixer grinders under **ZADASTAR**. | --- ### **Financial Performance & Capital Restructuring** The company is in a high-growth, capital-intensive "scale-up" phase. While it remains loss-making due to heavy investments in branding and infrastructure, revenue growth has been exponential. | Metric | FY 2024-25 | FY 2023-24 | Change (%) | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹ 5.01 Crore** | **₹ 1.33 Crore** | **+276.7%** | | **Net Loss** | **₹ (104.54) Lakhs** | **₹ (198.69) Lakhs** | **-47.4% (Narrowing)** | **Capital Infusion & Equity Rationalization:** * **Rights Issue:** Successfully raised **₹ 2.48 Crore** in **May 2024** (part of a larger **₹9.94 crore** authorization) to fund working capital. * **Share Forfeiture:** In **January 2026**, the Board cancelled **99,01,931 partly paid-up shares** due to unpaid call money, streamlining the equity base to **1,03,78,069 fully paid-up shares**. * **Resource Allocation:** **₹7 crore** of recent funding has been earmarked specifically for working capital to support the ZADASTAR rollout. --- ### **Ownership Transition & Open Offer Details** The company is currently the subject of a change in control via a **Share Purchase Agreement (SPA)** and a mandatory Open Offer. * **New Acquirer:** **Aspect Global Ventures Private Limited**. * **Acquisition Stake:** Acquiring **35,89,080 shares (34.58%)** via SPA at **₹8 per share**. * **Open Offer:** A mandatory offer for **26,98,298 shares (26%)** at **₹8.50 per share** is underway as of **March 2026**. * **Promoter Reclassification:** **ELCOT** (holding **7.80%**) was officially reclassified from 'Promoter' to 'Public' in **October 2025**, marking the end of the original joint-venture structure. --- ### **Risk Factors & Governance Challenges** Investors should note that Iykot is a "turnaround" candidate with several high-risk variables: * **Operational Vulnerability:** The Chennai facility is on leased land. A lease dispute in **late 2025** led to a temporary lockout, highlighting a critical dependency on the lessor. * **Customer Concentration:** Historically, the **top five customers** accounted for **99.54%** of sales. The shift to the ZADASTAR brand is intended to mitigate this risk. * **Regulatory Compliance:** The company has faced penalties (e.g., **₹1,75,000** fine by BSE in **May 2025**) for delayed filings and has seen the resignation of statutory auditors and the CFO within the last 24 months. * **Market Surveillance:** Shares are currently in **GSM Stage-2** on the BSE, which limits liquidity and imposes a **5% price band**. * **Litigation:** An ongoing legacy dispute with the **ESI Department** involving a demand of **₹7,66,364** is currently pending in the **Madras High Court**. --- ### **Future Outlook** The investment thesis for Iykot Hitech Toolroom Ltd rests on the successful execution of the **ZADASTAR** brand expansion and the operational expertise of the new management under **Aspect Global Ventures**. With the Indian plastic injection molding market projected to grow at a **CAGR of 5-6.1% through 2030**, the company is positioned to benefit from macro trends in residential construction and consumer electronics, provided it can stabilize its internal governance and achieve break-even through operational leverage.