Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹19Cr
Rev Gr TTM
Revenue Growth TTM
-58.82%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

IYKOTHITE
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -6.8 | -79.5 | 90.9 | -58.8 | 129.0 | 633.3 | 88.1 | 1,285.7 | -57.0 | -64.8 | -76.0 | -36.1 |
| 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 1 |
Operating Profit Operating ProfitCr |
| -50.7 | -133.3 | -85.7 | -1,014.3 | -32.9 | -1.7 | -12.7 | -26.8 | -50.0 | -62.9 | -152.6 | 8.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -100.0 | -153.3 | -5.0 | -110.8 | -40.0 | 81.6 | 64.3 | 65.4 | 37.5 | -485.7 | -106.7 | 111.1 |
| -58.0 | -158.3 | -100.0 | -1,114.3 | -35.4 | -4.0 | -19.0 | -27.8 | -51.5 | -66.1 | -163.2 | 4.8 |
| -0.3 | -0.3 | -0.3 | -0.6 | -0.9 | -0.1 | -0.1 | -0.3 | -0.3 | -0.4 | -0.2 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| 6.1 | -7.5 | -12.5 | 11.9 | 11.3 | -19.1 | -12.7 | 34.1 | -73.0 | -40.7 | 275.8 | -58.1 |
| 9 | 8 | 7 | 7 | 8 | 7 | 6 | 8 | 3 | 3 | 6 | 3 |
Operating Profit Operating ProfitCr |
| 0.8 | -4.2 | -2.8 | 7.2 | 8.8 | 1.1 | 1.9 | 4.3 | -47.5 | -136.6 | -20.1 | -45.2 |
Other Income Other IncomeCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | -1 | -2 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 3,506.8 | -78.5 | 260.1 | 70.4 | -8.0 | -115.7 | 148.7 | 491.6 | -663.2 | -75.5 | 47.4 | 1.5 |
| 4.2 | 1.0 | 4.0 | 6.1 | 5.0 | -1.0 | 0.6 | 2.4 | -50.3 | -149.0 | -20.9 | -49.0 |
| 0.3 | 0.1 | 0.2 | 0.3 | 0.3 | -0.1 | 0.0 | 0.1 | -0.8 | -1.4 | -1.4 | -0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 6 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | -2 | -2 | -3 |
Current Liabilities Current LiabilitiesCr | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 2 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 |
Non Current Assets Non Current AssetsCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | -2 | -2 | -1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | -2 | -2 | |
| 120.1 | 102.8 | 308.4 | 128.9 | 221.4 | 28.8 | -706.5 | 335.5 | 25.1 | 94.7 | 199.4 | 56.3 |
CFO To EBITDA CFO To EBITDA% | 634.2 | -23.6 | -437.6 | 109.5 | 126.3 | -26.4 | -202.0 | 189.7 | 26.6 | 103.3 | 207.1 | 61.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2 | 2 | 3 | 4 | 4 | 4 | 5 | 7 | 9 | 21 | 8 | 19 |
Price To Earnings Price To Earnings | 4.7 | 22.7 | 10.3 | 7.6 | 8.2 | 0.0 | 147.5 | 35.3 | 0.0 | 0.0 | 0.0 | -18.4 |
Price To Sales Price To Sales | 0.2 | 0.2 | 0.4 | 0.5 | 0.4 | 0.5 | 0.9 | 0.8 | 4.1 | 15.5 | 1.5 | 12.1 |
Price To Book Price To Book | 0.6 | 0.6 | 0.8 | 0.9 | 0.8 | 0.9 | 1.3 | 1.6 | 2.9 | 17.2 | 4.6 | 4.9 |
| 22.3 | -5.6 | -11.5 | 4.5 | 2.7 | 31.2 | 34.5 | 14.5 | -7.2 | -11.4 | -7.3 | -18.1 |
Profitability Ratios Profitability Ratios |
| 32.2 | 44.1 | 39.7 | 46.7 | 41.5 | 47.3 | 39.7 | 35.4 | 42.9 | 15.1 | 16.5 | 29.5 |
| 0.8 | -4.2 | -2.8 | 7.2 | 8.8 | 1.1 | 1.9 | 4.3 | -47.5 | -136.6 | -20.1 | -45.2 |
| 4.2 | 1.0 | 4.0 | 6.1 | 5.0 | -1.0 | 0.6 | 2.4 | -50.3 | -149.0 | -20.9 | -49.0 |
| 15.1 | 5.2 | 7.9 | 15.4 | 14.6 | -0.3 | 1.1 | 6.2 | -35.5 | -63.4 | -39.5 | -27.2 |
| 12.3 | 2.4 | 8.1 | 12.1 | 10.0 | -1.7 | 0.8 | 4.7 | -35.5 | -165.4 | -39.6 | -26.7 |
| 8.3 | 1.8 | 6.3 | 10.7 | 8.8 | -1.5 | 0.7 | 3.9 | -31.6 | -52.4 | -36.4 | -24.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Iykot Hitech Toolroom Limited is a Chennai-based precision engineering and manufacturing firm currently undergoing a profound strategic transformation. Originally established in **1991** as a joint venture with the **Electronics Corporation of Tamil Nadu (ELCOT)**, the company has pivoted from a traditional toolroom service provider to an integrated manufacturer of consumer appliances and industrial components. Following a management change in **October 2022** and a subsequent acquisition process initiated in **2024**, the company is transitioning toward a brand-led growth model.
---
### **Strategic Pivot: From Toolroom to Consumer Brand**
The company has expanded its value chain from providing third-party engineering services to launching its own proprietary brand, **ZADASTAR**. This shift is designed to capture higher margins and establish a direct-to-consumer presence.
* **The ZADASTAR Ecosystem:** The brand focuses on kitchen and home appliances, including **tower fans, induction stoves, mixer grinders, and toys**.
* **Hybrid Manufacturing Model:** Iykot utilizes its in-house facilities for core component manufacturing while leveraging **contract manufacturing partnerships** to scale the product range under the ZADASTAR label.
* **Market Expansion:** Management is aggressively pursuing geographical diversification beyond its **Chennai** base, targeting **Bengaluru, Hyderabad, the North Eastern States**, and international markets such as **Bangladesh and Sri Lanka**.
* **Digital Integration:** The company is investing in **e-commerce platforms** and social media marketing to reduce reliance on traditional B2B distribution channels.
---
### **Core Technical Capabilities & Infrastructure**
Iykot operates a sophisticated manufacturing facility in **Nagalkeni, Chromepet, Chennai**, specializing in high-precision **Plastic Injection Molding** and tool design.
* **Precision Tooling:** Capability to manufacture injection molds up to **8 Tons** with high-precision **CNC Milling** and **Spark Erosion** technology.
* **Advanced Molding:** Operates a fleet of injection molding machines ranging from **220 Tons to 1500 Tons**, capable of producing components from **200 gms to 4000 gms**.
* **Co-Injection Technology:** Utilizes automated, **robotics-controlled** processes and co-injection molding, allowing for the integration of multiple plastic types into a single complex product.
* **Material Specialization:** Expertise in **Polyethylene Terephthalate (PET)** and high-pressure molding for intricate geometrical designs.
* **Sustainability:** The facility employs a water recirculation system and a "zero-waste" approach where scrap plastic is **reground and re-used** in the production cycle.
---
### **Sector Diversification & Product Portfolio**
The company’s technical versatility allows it to serve a broad spectrum of industrial and consumer segments:
| Segment | Key Products & Applications |
| :--- | :--- |
| **Consumer Goods** | Plastic bottles, drinkware, containers, **toilet seats**, and tackle boxes. |
| **Electronics** | Custom housings for TVs, computers, remote controls, and **Industrial Electrical Circuit Boards**. |
| **Construction** | **Commercial:** Conduits for concrete beams, insulators. **Residential:** Roofing vents, railing gaskets. |
| **Toys & Hobbies** | High-end **collectible models** and precision-moulded building blocks. |
| **Home Appliances** | Tower fans, induction stoves, and mixer grinders under **ZADASTAR**. |
---
### **Financial Performance & Capital Restructuring**
The company is in a high-growth, capital-intensive "scale-up" phase. While it remains loss-making due to heavy investments in branding and infrastructure, revenue growth has been exponential.
| Metric | FY 2024-25 | FY 2023-24 | Change (%) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹ 5.01 Crore** | **₹ 1.33 Crore** | **+276.7%** |
| **Net Loss** | **₹ (104.54) Lakhs** | **₹ (198.69) Lakhs** | **-47.4% (Narrowing)** |
**Capital Infusion & Equity Rationalization:**
* **Rights Issue:** Successfully raised **₹ 2.48 Crore** in **May 2024** (part of a larger **₹9.94 crore** authorization) to fund working capital.
* **Share Forfeiture:** In **January 2026**, the Board cancelled **99,01,931 partly paid-up shares** due to unpaid call money, streamlining the equity base to **1,03,78,069 fully paid-up shares**.
* **Resource Allocation:** **₹7 crore** of recent funding has been earmarked specifically for working capital to support the ZADASTAR rollout.
---
### **Ownership Transition & Open Offer Details**
The company is currently the subject of a change in control via a **Share Purchase Agreement (SPA)** and a mandatory Open Offer.
* **New Acquirer:** **Aspect Global Ventures Private Limited**.
* **Acquisition Stake:** Acquiring **35,89,080 shares (34.58%)** via SPA at **₹8 per share**.
* **Open Offer:** A mandatory offer for **26,98,298 shares (26%)** at **₹8.50 per share** is underway as of **March 2026**.
* **Promoter Reclassification:** **ELCOT** (holding **7.80%**) was officially reclassified from 'Promoter' to 'Public' in **October 2025**, marking the end of the original joint-venture structure.
---
### **Risk Factors & Governance Challenges**
Investors should note that Iykot is a "turnaround" candidate with several high-risk variables:
* **Operational Vulnerability:** The Chennai facility is on leased land. A lease dispute in **late 2025** led to a temporary lockout, highlighting a critical dependency on the lessor.
* **Customer Concentration:** Historically, the **top five customers** accounted for **99.54%** of sales. The shift to the ZADASTAR brand is intended to mitigate this risk.
* **Regulatory Compliance:** The company has faced penalties (e.g., **₹1,75,000** fine by BSE in **May 2025**) for delayed filings and has seen the resignation of statutory auditors and the CFO within the last 24 months.
* **Market Surveillance:** Shares are currently in **GSM Stage-2** on the BSE, which limits liquidity and imposes a **5% price band**.
* **Litigation:** An ongoing legacy dispute with the **ESI Department** involving a demand of **₹7,66,364** is currently pending in the **Madras High Court**.
---
### **Future Outlook**
The investment thesis for Iykot Hitech Toolroom Ltd rests on the successful execution of the **ZADASTAR** brand expansion and the operational expertise of the new management under **Aspect Global Ventures**. With the Indian plastic injection molding market projected to grow at a **CAGR of 5-6.1% through 2030**, the company is positioned to benefit from macro trends in residential construction and consumer electronics, provided it can stabilize its internal governance and achieve break-even through operational leverage.