| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | -50.0 | -100.0 | -100.0 | -100.0 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -1 | |
OPM OPM% | 100.0 | 50.0 | 78.6 | |||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -2 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -2 | -1 | -1 | |
Growth YoY PAT Growth YoY% | -100.0 | 185.7 | 375.0 | -550.0 | -1,883.3 | -1,000.0 | -1,169.2 | -57.9 | -31.8 | |||
NPM NPM% | 0.0 | 50.0 | 78.6 | |||||||||
| -0.1 | 0.0 | 0.9 | 0.1 | 0.2 | -0.2 | -0.4 | -0.6 | -0.5 | -0.9 | -0.7 | -0.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | -50.0 | -100.0 | -100.0 | -100.0 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -1 | |
OPM OPM% | 100.0 | 50.0 | 78.6 | |||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -2 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -2 | -1 | -1 | |
Growth YoY PAT Growth YoY% | -100.0 | 185.7 | 375.0 | -550.0 | -1,883.3 | -1,000.0 | -1,169.2 | -57.9 | -31.8 | |||
NPM NPM% | 0.0 | 50.0 | 78.6 | |||||||||
| -0.1 | 0.0 | 0.9 | 0.1 | 0.2 | -0.2 | -0.4 | -0.6 | -0.5 | -0.9 | -0.7 | -0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Growth Revenue Growth% | 188.2 | -297.8 | 232.7 | -287.9 | 122.0 | -55.4 | -11.9 | 948.2 | -99.7 | -100.0 | -100.0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 4 | |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | -5 | -4 | |
OPM OPM% | 217.0 | -22.1 | 150.2 | 55.8 | 121.4 | 9.9 | -99.0 | -142.8 | 71.5 | -44,493.8 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | -5 | -5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | -5 | -5 |
Growth PAT Growth% | -136.2 | 91.0 | -1,295.2 | 144.2 | -549.3 | 102.0 | -482.5 | -29.5 | 661.5 | -299.3 | -589.1 | -183.8 |
NPM NPM% | 209.0 | -21.2 | 149.7 | 49.9 | 119.2 | 10.6 | -91.0 | -133.8 | 71.7 | -44,531.3 | ||
| -0.5 | 0.0 | -0.6 | 0.3 | -1.2 | 0.0 | -0.1 | -0.1 | 0.7 | -0.4 | -2.6 | -2.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Growth Revenue Growth% | 188.2 | -297.8 | 232.7 | -287.9 | 122.0 | -55.4 | -11.9 | 948.2 | -99.7 | -100.0 | -100.0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 4 | |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | -5 | -4 | |
OPM OPM% | 217.0 | -22.1 | 150.2 | 55.8 | 121.4 | 9.9 | -99.0 | -142.8 | 71.5 | -44,493.8 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | -5 | -5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | -5 | -5 |
Growth PAT Growth% | -136.2 | 91.0 | -1,295.2 | 144.2 | -549.3 | 102.0 | -482.5 | -29.5 | 661.5 | -299.3 | -589.1 | -183.8 |
NPM NPM% | 209.0 | -21.2 | 149.7 | 49.9 | 119.2 | 10.6 | -91.0 | -133.8 | 71.7 | -44,531.3 | ||
| -0.5 | 0.0 | -0.6 | 0.3 | -1.2 | 0.0 | -0.1 | -0.1 | 0.7 | -0.4 | -2.6 | -2.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 18 | 18 |
Reserves ReservesCr | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -2 | -7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | |
| 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 17 | 17 | |
| 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 17 | 11 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | |
| 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 17 | 17 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 18 | 18 |
Reserves ReservesCr | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -2 | -7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | |
| 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 17 | 17 | |
| 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 17 | 11 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | |
| 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 17 | 17 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 15 | -6 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | |
CFO To PAT CFO To PAT% | 97.3 | -279.3 | 14.4 | 93.7 | 26.9 | 13.3 | 28.7 | -231.4 | 183.8 | 120.2 | 43.6 |
CFO To EBITDA CFO To EBITDA% | 93.7 | -268.2 | 14.4 | 83.7 | 26.4 | 14.3 | 26.4 | -216.8 | 184.3 | 120.3 | 42.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 15 | -6 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | |
CFO To PAT CFO To PAT% | 97.3 | -279.3 | 14.4 | 93.7 | 26.9 | 13.3 | 28.7 | -231.4 | 183.8 | 120.2 | 43.6 |
CFO To EBITDA CFO To EBITDA% | 93.7 | -268.2 | 14.4 | 83.7 | 26.4 | 14.3 | 26.4 | -216.8 | 184.3 | 120.3 | 42.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1 | 2 | 6 | 5 | 1 | 1 | 3 | 4 | 4 | 88 | 103 | 92 |
Price To Earnings Price To Earnings | 31.8 | 67.5 | 10.6 | |||||||||
Price To Sales Price To Sales | 128.0 | 14.9 | -25.1 | 15.2 | -2.4 | 6.2 | 48.7 | 83.2 | 7.6 | 263.3 | ||
Price To Book Price To Book | 0.8 | 1.1 | 4.5 | 3.5 | 1.8 | 1.0 | 4.3 | 6.9 | 3.9 | 5.5 | 9.1 | 8.2 |
EV To EBITDA EV To EBITDA | -4.6 | -63.4 | -16.5 | 27.8 | -1.9 | 60.2 | -54.4 | -58.9 | 8.3 | -101.3 | -18.3 | -18.9 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||
OPM OPM% | 217.0 | -22.1 | 150.2 | 55.8 | 121.4 | 9.9 | -99.0 | -142.8 | 71.5 | -44,493.8 | ||
NPM NPM% | 209.0 | -21.2 | 149.7 | 49.9 | 119.2 | 10.6 | -91.0 | -133.8 | 71.7 | -44,531.3 | ||
ROCE ROCE% | -16.8 | -1.5 | -27.0 | 13.0 | -92.3 | 1.8 | -7.3 | -10.4 | 37.0 | -4.4 | -43.3 | -43.3 |
ROE ROE% | -16.8 | -1.5 | -27.0 | 10.7 | -92.3 | 1.8 | -7.3 | -10.5 | 37.0 | -4.4 | -43.6 | -43.6 |
ROA ROA% | -14.2 | -1.3 | -22.2 | 8.8 | -64.0 | 1.3 | -5.1 | -7.3 | 27.7 | -4.2 | -29.5 | -29.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1 | 2 | 6 | 5 | 1 | 1 | 3 | 4 | 4 | 88 | 103 | 92 |
Price To Earnings Price To Earnings | 31.8 | 67.5 | 10.6 | |||||||||
Price To Sales Price To Sales | 128.0 | 14.9 | -25.1 | 15.2 | -2.4 | 6.2 | 48.7 | 83.2 | 7.6 | 263.3 | ||
Price To Book Price To Book | 0.8 | 1.1 | 4.5 | 3.5 | 1.8 | 1.0 | 4.3 | 6.9 | 3.9 | 5.5 | 9.1 | 8.2 |
EV To EBITDA EV To EBITDA | -4.6 | -63.4 | -16.5 | 27.8 | -1.9 | 60.2 | -54.4 | -58.9 | 8.3 | -101.3 | -18.3 | -18.9 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||
OPM OPM% | 217.0 | -22.1 | 150.2 | 55.8 | 121.4 | 9.9 | -99.0 | -142.8 | 71.5 | -44,493.8 | ||
NPM NPM% | 209.0 | -21.2 | 149.7 | 49.9 | 119.2 | 10.6 | -91.0 | -133.8 | 71.7 | -44,531.3 | ||
ROCE ROCE% | -16.8 | -1.5 | -27.0 | 13.0 | -92.3 | 1.8 | -7.3 | -10.4 | 37.0 | -4.4 | -43.3 | -43.3 |
ROE ROE% | -16.8 | -1.5 | -27.0 | 10.7 | -92.3 | 1.8 | -7.3 | -10.5 | 37.0 | -4.4 | -43.6 | -43.6 |
ROA ROA% | -14.2 | -1.3 | -22.2 | 8.8 | -64.0 | 1.3 | -5.1 | -7.3 | 27.7 | -4.2 | -29.5 | -29.5 |
Documents — Jagsonpal Services Ltd