| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 50.0 | 0.0 | -33.3 | 0.0 | 0.0 | 550.0 | 285.7 | 833.3 | 133.3 | -15.4 | -44.4 | -71.4 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
FPM FPM% | 0.0 | -150.0 | 71.4 | -133.3 | -33.3 | 76.9 | 7.4 | 75.0 | 57.1 | 9.1 | 0.0 | 0.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 500.0 | 0.0 | 133.3 | -33.3 | 100.0 | 100.0 | -100.0 | -100.0 | ||||
NPM NPM% | 0.0 | -150.0 | 42.9 | -133.3 | -33.3 | 7.7 | 7.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 50.0 | 0.0 | -33.3 | 0.0 | 0.0 | 550.0 | 285.7 | 833.3 | 133.3 | -15.4 | -44.4 | -71.4 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
FPM FPM% | 0.0 | -150.0 | 71.4 | -133.3 | -33.3 | 76.9 | 7.4 | 75.0 | 57.1 | 9.1 | 0.0 | 0.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 500.0 | 0.0 | 133.3 | -33.3 | 100.0 | 100.0 | -100.0 | -100.0 | ||||
NPM NPM% | 0.0 | -150.0 | 42.9 | -133.3 | -33.3 | 7.7 | 7.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 63 | 66 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Growth Revenue Growth% | -1.9 | 4.2 | -95.8 | -96.8 | 36.2 | -26.5 | 241.1 | 5.8 | -31.9 | 232.0 | 3.0 | -42.9 |
Interest Expended Interest ExpendedCr | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Expenses ExpensesCr | 63 | 66 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
FPM FPM% | -0.5 | -0.5 | -40.6 | -566.7 | 0.0 | 0.0 | 25.8 | 28.1 | 22.7 | 2.7 | 2.7 | 8.9 |
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -5.0 | 14.4 | -94.5 | -96.7 | 800.0 | -33.3 | 808.3 | -33.9 | -88.9 | 812.5 | -5.5 | -100.0 |
NPM NPM% | 0.1 | 0.2 | 0.2 | 0.2 | 1.5 | 1.3 | 3.6 | 2.2 | 0.4 | 1.0 | 0.9 | 0.0 |
| 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 63 | 66 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Growth Revenue Growth% | -1.9 | 4.2 | -95.8 | -96.8 | 36.2 | -26.5 | 241.1 | 5.8 | -31.9 | 232.0 | 3.0 | -42.9 |
Interest Expended Interest ExpendedCr | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Expenses ExpensesCr | 63 | 66 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
FPM FPM% | -0.5 | -0.5 | -40.6 | -566.7 | 0.0 | 0.0 | 25.8 | 28.1 | 22.7 | 2.7 | 2.7 | 8.9 |
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -5.0 | 14.4 | -94.5 | -96.7 | 800.0 | -33.3 | 808.3 | -33.9 | -88.9 | 812.5 | -5.5 | -100.0 |
NPM NPM% | 0.1 | 0.2 | 0.2 | 0.2 | 1.5 | 1.3 | 3.6 | 2.2 | 0.4 | 1.0 | 0.9 | 0.0 |
| 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Borrowings BorrowingsCr | 2 | 5 | 5 | 5 | 5 | 5 | 7 | 7 | 7 | 19 | 3 |
Other Liabilities Other LiabilitiesCr | 25 | 21 | 9 | 9 | 2 | 2 | 1 | 0 | 2 | 0 | 0 |
Total Liabilities Total LiabilitiesCr | 37 | 37 | 25 | 25 | 18 | 18 | 18 | 18 | 19 | 30 | 14 |
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |
Cash Equivalents Cash EquivalentsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets Other AssetsCr | 33 | 33 | 21 | 21 | 14 | 14 | 14 | 14 | 15 | 26 | 10 |
Total Assets Total AssetsCr | 37 | 37 | 25 | 25 | 18 | 18 | 18 | 18 | 19 | 30 | 14 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Borrowings BorrowingsCr | 2 | 5 | 5 | 5 | 5 | 5 | 7 | 7 | 7 | 19 | 3 |
Other Liabilities Other LiabilitiesCr | 25 | 21 | 9 | 9 | 2 | 2 | 1 | 0 | 2 | 0 | 0 |
Total Liabilities Total LiabilitiesCr | 37 | 37 | 25 | 25 | 18 | 18 | 18 | 18 | 19 | 30 | 14 |
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |
Cash Equivalents Cash EquivalentsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets Other AssetsCr | 33 | 33 | 21 | 21 | 14 | 14 | 14 | 14 | 15 | 26 | 10 |
Total Assets Total AssetsCr | 37 | 37 | 25 | 25 | 18 | 18 | 18 | 18 | 19 | 30 | 14 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -2 | -2 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | -12 | 16 | |
| -2 | -2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3 | 3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | -17 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | -2 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | -12 | 16 |
CFO To EBITDA CFO To EBITDA% | 536.0 | 547.4 | -128.1 | 166.6 | -1,727.3 | 25,466.7 | -176.9 | -300.6 | -310.2 | -57,673.4 | 1,07,059.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -2 | -2 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | -12 | 16 | |
| -2 | -2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3 | 3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | -17 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | -2 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | -12 | 16 |
CFO To EBITDA CFO To EBITDA% | 536.0 | 547.4 | -128.1 | 166.6 | -1,727.3 | 25,466.7 | -176.9 | -300.6 | -310.2 | -57,673.4 | 1,07,059.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 4 | 2 | 1 | 0 | 2 | 9 | 3 | 4 | 13 | 5 | 4 |
Price To Earnings Price To Earnings | 37.0 | 33.7 | 188.0 | 880.0 | 331.0 | 1,271.0 | 497.0 | 417.0 | ||||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.7 | 5.7 | 4.0 | 19.2 | 25.1 | 10.0 | 17.5 | 16.3 | 6.1 | 7.5 |
Price To Book Price To Book | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.8 | 0.3 | 0.4 | 1.2 | 0.5 | 0.4 |
EV To EBITDA EV To EBITDA | -16.1 | -27.7 | -6.1 | -10.8 | 4,909.6 | -22,181.3 | 183.7 | 110.1 | 223.3 | 1,480.6 | 520.0 | 144.8 |
FPM FPM% | -0.5 | -0.5 | -40.5 | -564.9 | 0.9 | -0.3 | 27.2 | 27.6 | 21.8 | 2.9 | 2.0 | 8.9 |
NPM NPM% | 0.1 | 0.2 | 0.2 | 0.2 | 1.5 | 1.3 | 3.6 | 2.2 | 0.4 | 1.0 | 0.9 | 0.0 |
ROCE ROCE% | 6.7 | 4.0 | 5.0 | 0.9 | 0.0 | 0.0 | 0.1 | 0.6 | 0.0 | 1.8 | 4.0 | 4.0 |
ROE ROE% | 0.9 | 1.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 |
ROA ROA% | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 4 | 2 | 1 | 0 | 2 | 9 | 3 | 4 | 13 | 5 | 4 |
Price To Earnings Price To Earnings | 37.0 | 33.7 | 188.0 | 880.0 | 331.0 | 1,271.0 | 497.0 | 417.0 | ||||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.7 | 5.7 | 4.0 | 19.2 | 25.1 | 10.0 | 17.5 | 16.3 | 6.1 | 7.5 |
Price To Book Price To Book | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.8 | 0.3 | 0.4 | 1.2 | 0.5 | 0.4 |
EV To EBITDA EV To EBITDA | -16.1 | -27.7 | -6.1 | -10.8 | 4,909.6 | -22,181.3 | 183.7 | 110.1 | 223.3 | 1,480.6 | 520.0 | 144.8 |
FPM FPM% | -0.5 | -0.5 | -40.5 | -564.9 | 0.9 | -0.3 | 27.2 | 27.6 | 21.8 | 2.9 | 2.0 | 8.9 |
NPM NPM% | 0.1 | 0.2 | 0.2 | 0.2 | 1.5 | 1.3 | 3.6 | 2.2 | 0.4 | 1.0 | 0.9 | 0.0 |
ROCE ROCE% | 6.7 | 4.0 | 5.0 | 0.9 | 0.0 | 0.0 | 0.1 | 0.6 | 0.0 | 1.8 | 4.0 | 4.0 |
ROE ROE% | 0.9 | 1.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 |
ROA ROA% | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
Documents — Jainco Projects (India) Ltd