Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹27Cr
Auto Ancillaries - Others
Rev Gr TTM
Revenue Growth TTM
3.92%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

JAINEX
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -8.0 | -6.8 | 4.5 | -3.1 | 18.4 | 28.3 | 2.8 | 32.1 | -3.1 | 12.2 | 3.1 | 3.8 |
| 5 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 5 | 6 |
Operating Profit Operating ProfitCr |
| 9.7 | 8.6 | 11.3 | 2.4 | 11.3 | 11.9 | 6.0 | 4.0 | 1.5 | 13.4 | 14.2 | 8.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -48.6 | -124.2 | -35.9 | -125.0 | 72.2 | 512.5 | -76.5 | 120.0 | -122.6 | 36.4 | 337.5 | 500.0 |
| 3.5 | -1.8 | 6.4 | -1.0 | 5.1 | 5.7 | 1.5 | 0.1 | -1.2 | 6.9 | 6.2 | 0.9 |
| 1.1 | -0.4 | 1.9 | -0.3 | 1.8 | 1.9 | 0.4 | 0.1 | -0.4 | 2.6 | 2.0 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 14.6 | -7.8 | 6.2 | 11.6 | 13.6 | -22.1 | -12.2 | 56.4 | 7.8 | 3.5 | 13.6 | 4.8 |
| 12 | 11 | 12 | 13 | 15 | 13 | 10 | 15 | 17 | 19 | 22 | 23 |
Operating Profit Operating ProfitCr |
| 15.8 | 14.1 | 15.2 | 14.3 | 15.9 | 6.9 | 13.7 | 19.3 | 14.9 | 8.5 | 5.7 | 9.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | -1 | 0 | 0 | 1 | -1 | 0 | 2 | 2 | 1 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 |
|
| -666.6 | -26.7 | 46.0 | 85.9 | 2,130.9 | -148.7 | 138.9 | 1,151.6 | -13.4 | -58.6 | -33.6 | 129.1 |
| -2.2 | -3.0 | -1.6 | -0.2 | 3.5 | -2.2 | 1.0 | 7.7 | 6.2 | 2.5 | 1.4 | 3.2 |
| -2.1 | -2.6 | -1.4 | -0.2 | 3.5 | -2.0 | 0.7 | 8.3 | 8.9 | 3.0 | 2.0 | 4.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 3 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 5 | 5 | 6 | 7 |
Current Liabilities Current LiabilitiesCr | 6 | 6 | 8 | 9 | 9 | 6 | 8 | 8 | 7 | 9 | 10 | 20 |
Non Current Liabilities Non Current LiabilitiesCr | 7 | 6 | 5 | 4 | 3 | 4 | 2 | 2 | 1 | 0 | 5 | 8 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 6 | 6 | 7 | 8 | 8 | 6 | 7 | 10 | 11 | 12 | 15 | 15 |
Non Current Assets Non Current AssetsCr | 12 | 11 | 10 | 9 | 8 | 7 | 6 | 5 | 4 | 5 | 8 | 21 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 2 | 3 | 2 | 2 | 0 | 0 | 2 | 1 | 2 | -1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | -4 |
Financing Cash Flow Financing Cash FlowCr | -2 | -2 | -3 | -2 | -2 | 0 | 0 | -1 | -1 | -1 | 5 |
|
Free Cash Flow Free Cash FlowCr | 2 | 3 | 3 | 2 | 2 | 0 | 0 | 2 | 1 | 2 | -1 |
| -566.2 | -578.7 | -1,280.8 | -7,734.6 | 338.9 | 74.1 | 372.2 | 105.9 | 97.5 | 405.3 | -356.3 |
CFO To EBITDA CFO To EBITDA% | 79.1 | 124.5 | 130.0 | 105.5 | 74.3 | -23.3 | 26.2 | 42.4 | 40.5 | 117.7 | -90.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 9 | 0 | 0 | 9 | 8 | 0 | 6 | 15 | 14 | 20 | 24 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 12.5 | 0.0 | 52.3 | 10.3 | 11.1 | 38.1 | 69.1 |
Price To Sales Price To Sales | 0.7 | 0.0 | 0.0 | 0.6 | 0.4 | 0.0 | 0.5 | 0.8 | 0.7 | 0.9 | 1.0 |
Price To Book Price To Book | 2.2 | 0.0 | 0.0 | 2.7 | 2.0 | 0.0 | 1.6 | 2.9 | 2.2 | 2.9 | 3.3 |
| 8.1 | 4.7 | 2.3 | 5.6 | 3.7 | 2.2 | 7.5 | 5.6 | 6.1 | 13.3 | 24.3 |
Profitability Ratios Profitability Ratios |
| 77.6 | 78.2 | 77.1 | 74.6 | 74.7 | 73.0 | 76.5 | 75.8 | 74.6 | 72.1 | 69.3 |
| 15.8 | 14.1 | 15.2 | 14.3 | 15.9 | 6.9 | 13.7 | 19.3 | 14.9 | 8.5 | 5.7 |
| -2.2 | -3.0 | -1.6 | -0.2 | 3.5 | -2.2 | 1.0 | 7.7 | 6.2 | 2.5 | 1.4 |
| 6.9 | 6.1 | 11.2 | 15.5 | 24.4 | -3.0 | 5.2 | 24.5 | 20.0 | 10.7 | 4.6 |
| -6.7 | -10.3 | -6.5 | -0.9 | 15.7 | -8.3 | 3.1 | 28.1 | 19.6 | 7.5 | 4.8 |
| -1.7 | -2.4 | -1.3 | -0.2 | 3.9 | -2.2 | 0.8 | 9.3 | 8.4 | 3.2 | 1.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Established in **1947** and a key member of the **Jainex Group**, Jainex Aamcol Limited is a specialized manufacturer of high-precision gear cutting tools and inspection accessories. Operating under the established brand name **'Aamcol'**, the company has transitioned from a historical technical collaboration with **Messer Klingelnberg Verzahntechnic, Gmbh (Germany)** to an independent manufacturer capable of meeting international precision standards. The company operates as a **single-segment** entity, with its core gear cutting tools business accounting for over **94%** of total revenue as of late 2025.
---
### **Technical Capabilities & Precision Manufacturing**
The company’s competitive advantage is rooted in its ability to manufacture tools with accuracies exceeding **Class AA DIN3968**. This is achieved through the integration of **Computer Aided Design (CAD)** and high-precision machinery imported from **Germany**.
**Core Product Portfolio:**
* **Gear Hobs:** Specialized tools for Spur/Helical gears, Chain Sprockets, Timer Pulleys, and Worm Gears.
* **Milling Cutters:** A diverse range of cutters for various industrial applications.
* **Inspection Tools:** High-precision Spline Gauges and accessories.
* **Specialized Services:** Custom design of hobs for non-standard or asymmetric tooth profiles.
**Quality Assurance & Operations:**
Manufacturing is centralized at a single facility in **Aurangabad, Maharashtra**. The production process features integrated inspection at every stage—including soft machining, heat treatment, and grinding. To ensure long-term reliability and traceability, the company preserves electronic graphical records of these inspections for several years.
---
### **Strategic Expansion & Product Diversification**
Jainex Aamcol is currently executing a significant expansion program at its **Chikaltana, Aurangabad** unit. This program is designed to modernize the facility, increase production capacity, and broaden the product range to align with the **Automotive Mission Plan (AMP) 2047**.
**Expansion Objectives:**
* **Growth Target:** The expansion is projected to drive a **30% increase in sales** for the financial year ending **March 2026**.
* **New Product Verticals:** Diversification into **Shaper Cutters**, **Master Gears**, and **Skiving Cutters**.
* **Technical Upgrades:** Enhancing the quality of existing **Higher Module Hobs** and **Worm Wheel Hobs**.
* **Status:** As of late 2025, the building construction is complete, and the majority of domestic and German machinery has been installed. Trial productions commenced in **September 2025**.
**Segment Revenue Performance (₹ Lakhs):**
| Product Category | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Gear Hobs** | **1,740.00** | **1,478.97** | **1,415.31** |
| **Milling Cutters** | **314.65** | **333.40** | **352.44** |
| **Spline Gauges** | **159.65** | **161.15** | **152.06** |
---
### **Capital Structure & 2025 Rights Issue**
To fund its growth and optimize its balance sheet, the company launched a **Rights Issue** in late 2025. This move was aimed at reducing debt and funding the final stages of the expansion program.
**Rights Issue Details:**
* **Total Size:** Up to **₹8.98 crore** (**7,48,169** Equity Shares).
* **Pricing:** **₹120** per share (including **₹110** premium).
* **Rights Ratio:** **1:2** (1 share for every 2 held).
* **Promoter Commitment:** Promoters committed to subscribing to their full entitlement and any unsubscribed portion.
**Utilization of Net Proceeds (₹8.63 Crore):**
* **Expansion Funding:** **₹2.50 crore** allocated to the expansion program.
* **Debt Reduction (Unsecured):** **₹4.00 crore** for repayment of loans advanced by Promoters.
* **Debt Reduction (Secured):** **₹2.13 crore** for part repayment of bank loans.
* *Note: **₹1.55 crore** of the issue was adjusted against outstanding loans from **Jainex Foods Private Limited**, **Coventry Metals Rajasthan Private Limited**, and **Mr. Kunal Bafna**.*
---
### **Financial Health & Operational Strategy**
The company has maintained consistent profitability over the last three fiscal years, prioritizing capital conservation over dividend payouts to fuel internal growth.
**Key Financial Indicators:**
* **Dividend Policy:** The Board recommended **Nil dividends** for FY 2022-23 through FY 2024-25 to conserve funds for business expansion.
* **Foreign Exchange Position (FY 2024-25):**
* **Inflow:** **₹5.83 crore**
* **Outflow:** **₹2.19 crore**
* **Net Surplus:** **₹3.64 crore**
* **Banking Facilities:** Secured a **₹16 crore** facility from **ICICI Bank** (comprising a **₹12 crore** Term Loan and **₹4 crore** Working Capital) and utilized a **365 Usance Capex FLC** for German machinery imports.
* **Shareholding:** In August 2024, the company reclassified **8.04%** of shares from 'Promoter Group' to 'Public Category'.
---
### **Market Dynamics & Customer Profile**
Jainex Aamcol serves the **automobile**, **industrial gearbox**, and **machine tool** industries. While the company is expanding its global footprint, it currently faces high customer concentration.
* **Concentration Risk:** As of June 30, 2025, the **Top 5 customers** contributed **36.71%** of revenue, while the **Top 10** accounted for **47.14%**.
* **Sales Strategy:** The company employs **M/s. Metagame Ventures Private Limited** as a sales agent in specific territories, paying a **6% commission** on sales and jobbing services.
* **Technology Absorption:** By refining German technology, the company has achieved significant **import substitution** and **cost reduction**, enhancing its brand equity in the domestic market.
---
### **Risk Factors & Mitigation**
**Operational & Strategic Risks:**
* **Geographic Concentration:** All production is centralized in **Aurangabad**, making the company vulnerable to regional disruptions in Maharashtra.
* **Sector Sensitivity:** Heavy reliance on the Indian automotive sector makes the company susceptible to changes in **GDP growth**, **interest rates**, and **BS-VI/EV regulations**.
* **Technological Shift:** The transition to the **Electric Vehicle (EV) ecosystem** poses a long-term risk of obsolescence if the company fails to adapt its tool profiles for EV components.
**Financial & Supply Chain Risks:**
* **Raw Material Volatility:** Fluctuations in material costs impact margins; while pass-through clauses exist, time lags can affect short-term cash flows.
* **Currency Exposure:** Despite a natural hedge from exports, the company does not use formal hedging for its **Indian Rupee** exposure.
* **Litigation Materiality:** The company monitors legal risks against defined thresholds, such as **2% of turnover (₹47.57 lakhs)** or **2% of net worth (₹14.53 lakhs)**.
**Management & Governance:**
The company has recently strengthened its leadership to oversee the expansion phase:
* **Mr. Prashant Chintaman Wadile** (Whole-time Director) leads production and marketing turnarounds.
* **Mr. Kunal Bafna** (Whole-time Director) continues to provide strategic oversight for a three-year term starting October 2025.