Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹7Cr
Rev Gr TTM
Revenue Growth TTM
-44.04%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

JAINMARMO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 9.7 | -41.7 | -18.8 | 3.9 | 52.9 | 664.3 | 176.9 | 103.7 | -73.1 | -58.9 | 41.7 | -16.4 |
| 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 10.3 | -85.7 | -100.0 | -22.2 | 49.0 | 23.4 | 8.3 | 5.5 | -28.6 | 11.4 | 13.7 | 13.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -83.3 | -85.7 | 35.7 | -122.6 | 3,400.0 | 207.7 | 77.8 | 71.4 | -131.4 | -100.0 | 150.0 | 100.0 |
| 1.5 | -92.9 | -69.2 | -25.9 | 33.6 | 13.1 | -5.6 | -3.6 | -39.3 | 0.0 | 2.0 | 0.0 |
| 0.0 | -0.4 | -0.3 | -0.2 | 1.1 | 0.5 | -0.1 | -0.1 | -0.3 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 0.4 | 50.9 | -36.9 | -31.8 | -8.8 | -3.4 | -52.2 | 6.0 | -13.2 | 18.7 | 42.6 | -25.1 |
| 5 | 7 | 5 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 2 | 2 |
Operating Profit Operating ProfitCr |
| 9.6 | 7.0 | 8.9 | 17.0 | 16.8 | 14.0 | 6.9 | 6.3 | -10.2 | 10.8 | 10.1 | 5.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 82.0 | 44.6 | -48.7 | -17.3 | -95.2 | 262.5 | -875.9 | -9.2 | 207.5 | -37.9 | -108.7 | -1,654.4 |
| 2.0 | 2.0 | 1.6 | 1.9 | 0.1 | 0.4 | -6.2 | -6.4 | 7.9 | 4.2 | -0.3 | -5.9 |
| 0.3 | 0.5 | 0.3 | 0.2 | 0.0 | 0.0 | -0.3 | -0.3 | 0.3 | 0.2 | 0.0 | -0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Liabilities Current LiabilitiesCr | 3 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5 | 5 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 6 | 5 | 4 |
Non Current Assets Non Current AssetsCr | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 0 | -1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -1 | 0 | 1 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 1 | 0 | -1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| 993.2 | -90.4 | -721.1 | 135.5 | 19,056.3 | 7,587.9 | -650.8 | -498.1 | 197.6 | -338.0 | -4,963.2 |
CFO To EBITDA CFO To EBITDA% | 212.8 | -25.5 | -130.0 | 15.5 | 116.0 | 207.2 | 583.4 | 510.0 | -154.2 | -129.3 | 124.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 4 | 0 | 5 | 0 | 0 | 5 | 5 | 0 | 7 | 9 |
Price To Earnings Price To Earnings | 0.0 | 28.0 | 0.0 | 70.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 110.3 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.6 | 0.0 | 1.3 | 0.0 | 0.0 | 3.5 | 3.3 | 0.0 | 4.6 | 4.1 |
Price To Book Price To Book | 0.0 | 1.1 | 0.0 | 1.2 | 0.0 | 0.0 | 1.3 | 1.3 | 0.0 | 1.8 | 2.3 |
| 2.2 | 10.9 | 5.3 | 12.6 | 4.6 | 4.3 | 67.4 | 66.8 | -8.3 | 50.8 | 45.9 |
Profitability Ratios Profitability Ratios |
| 39.9 | 29.5 | 37.2 | 60.2 | 58.7 | 55.1 | 73.0 | 76.3 | 54.6 | 65.8 | 47.4 |
| 9.6 | 7.0 | 8.9 | 17.0 | 16.8 | 14.0 | 6.9 | 6.3 | -10.2 | 10.8 | 10.1 |
| 2.0 | 2.0 | 1.6 | 1.9 | 0.1 | 0.4 | -6.2 | -6.4 | 7.9 | 4.2 | -0.3 |
| 8.3 | 8.4 | 5.6 | 5.9 | 5.4 | 4.5 | 1.4 | 0.7 | 5.6 | 3.0 | 2.2 |
| 2.9 | 4.1 | 2.1 | 1.7 | 0.1 | 0.3 | -2.3 | -2.6 | 2.7 | 1.6 | -0.1 |
| 1.4 | 2.0 | 1.0 | 0.8 | 0.0 | 0.2 | -1.3 | -1.5 | 1.8 | 0.9 | -0.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Jain Marmo Industries Limited (JMIL) is a vertically integrated producer, processor, and global trader of natural stones. Established in **1981** and headquartered in **Jaipur, Rajasthan**, the company has built a specialized niche in the extraction and distribution of **Green Serpentine Marble**. With a legacy spanning over four decades, JMIL operates across the entire value chain—from quarrying raw blocks to the international distribution of finished slabs and tiles.
---
### **Integrated Value Chain & Operational Infrastructure**
The company operates a single-segment business model focused on the **Trading and Manufacturing of Marbles, Granites, and other Stones & Minerals**. Its competitive advantage is rooted in its "quarry-to-consumer" integration.
* **Upstream (Quarrying):** JMIL owns and operates well-developed **Green Marble quarries** in the **Udaipur region**. The company utilizes advanced extraction techniques to ensure quality consistency and material integrity.
* **Midstream (Manufacturing):** The company’s primary processing plant is located at **N.H. No. 8, Sukher, Udaipur, Rajasthan**. This facility processes raw blocks into high-quality slabs and tiles.
* **Downstream (Distribution):** JMIL maintains a dual-track distribution network, serving the domestic Indian market while acting as a global merchant. It exports indigenous varieties and imports premium stones from **Italy, Turkey, Spain, China, and Iran**.
**Key Infrastructure Assets:**
| Feature | Details |
| :--- | :--- |
| **Plant Location** | **Sukher, Udaipur (13,500 sq. m. facility)** |
| **Primary Specialty** | **Green Serpentine & Rainforest Green Marble** |
| **Product Range** | White Marble, Granites, Marble Blocks, Slabs, and Tiles |
| **Compliance** | **Ind AS** (Indian Accounting Standards) compliant |
| **Digital Strategy** | Developing **e-commerce facilities** to expand retail reach |
---
### **Strategic Growth Drivers & Market Positioning**
JMIL’s growth strategy is aligned with India’s macro-economic trends, specifically **urbanization**, **industrialization**, and the government’s focus on **housing and infrastructure**.
* **Dual-Focus Sales Approach:** The company targets two distinct revenue streams: **large-scale infrastructure projects** (government and private) and the **high-end retail consumer segment**.
* **Market Expansion:** Management maintains a **high-alert sales team** tasked with capturing incremental market share in the premium surfacing segment.
* **Operational Readiness:** By balancing a portfolio of both **Imported and Indian Marble**, the company mitigates the risk of shifting consumer preferences and ensures a steady supply chain for sudden demand upsurges.
* **Digital Transformation:** To broaden its geographical client base beyond traditional B2B channels, the company is integrating digital sales tools and an online storefront.
---
### **Financial Performance & Capital Structure**
In **FY 2022-23**, JMIL demonstrated a significant financial turnaround, returning to profitability despite a slight contraction in top-line revenue attributed to **RERA-related** shifts in the real estate sector.
**Key Financial Metrics (Audited):**
| Particulars (INR Lacs) | FY 2022-23 (Mar '23) | FY 2021-22 (Mar '22) |
| :--- | :--- | :--- |
| **Sales Income** | **133.27** | **153.61** |
| **Profit Before Tax (PBT)** | **14.06** | **(11.98)** |
| **Net Profit After Tax (PAT)** | **10.57** | **(9.83)** |
| **Earnings Per Share (EPS)** | **0.34** | **(0.31)** |
| **Book Value per Share** | **12.46** | - |
| **Equity Shares Outstanding** | **31,30,600** | **31,30,600** |
**Debt Profile & Credit Facilities:**
The company maintains a stable capital structure with a mix of term loans and working capital:
* **Term Loan (Canara Bank):** **Rs. 1.28 crores** sanctioned under the **Quasi Capital scheme** at **11% interest**, repayable over **84 months**.
* **Working Capital:** Cash credit limits secured at **10.75%** interest.
* **Collateralization:** Facilities are secured by the **Udaipur factory land/buildings**, hypothecation of inventory/book debts, and **personal guarantees from Directors**.
* **Equity Status:** As of **March 31, 2025**, **70.02%** of equity shares are held in **dematerialized form**, reflecting a steady increase in electronic holdings.
---
### **Risk Management Framework**
JMIL employs a proactive risk mitigation strategy overseen by the Board of Directors, covering financial, operational, and legislative domains.
#### **Financial & Market Risk Mitigation**
* **Credit Risk:** Managed through an **Expected Credit Loss (ECL) model** and a geographically diversified customer base to prevent concentration risk.
* **Liquidity Risk:** The company maintains **optimum liquidity levels** and ensures access to bank debt at optimized costs to meet all cash flow obligations.
* **Currency & Interest Risk:** Exposure to **USD and EURO** is managed via **advance payments** for imports; the company currently **does not use derivative instruments** for hedging. Interest rate sensitivity is monitored against a **50 basis point** shift.
* **Commodity Risk:** Procurement is strictly aligned with **monthly/annual business plans** to hedge against price volatility in raw stone markets.
#### **Legislative & Human Capital Risks**
* **Labour Reforms:** The company is monitoring the transition to the **four new Labour Codes** (Wages, Industrial Relations, Social Security, and Occupational Safety). Current assessments indicate **no material impact**.
* **Defined Benefit Obligations (Gratuity):** As the Gratuity plan is **unfunded**, the company faces risks from **discount rate fluctuations** and **salary growth**. A decrease in bond yields or higher-than-expected salary hikes could increase the **Defined Benefit Obligation**.
* **Governance:** A robust **Vigil Mechanism (Whistle Blower Policy)** is in place to ensure ethical transparency and protect employees reporting irregularities.
---
### **Investment Outlook**
Jain Marmo Industries Limited presents a turnaround story backed by tangible assets and a specialized product niche in **Green Serpentine Marble**. While the company is small-cap in nature, its **fully integrated operations**, **debt-to-asset security**, and strategic pivot toward **e-commerce and infrastructure projects** position it to capitalize on the ongoing recovery in the Indian real estate and construction sectors. The transition from a net loss to a net profit in **2023** signals operational efficiency gains and a stabilized financial trajectory.