Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹15Cr
Domestic Appliances - Cookers/Others
Rev Gr TTM
Revenue Growth TTM
1.28%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

JAIPAN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -15.9 | -63.9 | -62.9 | 10.8 | -12.7 | 20.7 | 84.8 | 33.4 | -3.5 | -4.6 | 0.4 | 11.3 |
| 8 | 6 | 4 | 6 | 17 | 6 | 7 | 8 | 7 | 6 | 7 | 9 |
Operating Profit Operating ProfitCr |
| 4.2 | -8.0 | -0.5 | -3.0 | -138.7 | 2.7 | 2.7 | 2.0 | 5.5 | 2.6 | 3.1 | 2.6 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | -1 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 800.0 | -350.0 | -186.7 | -1,900.0 | -867.4 | 110.0 | 153.8 | 113.9 | 100.7 | 0.0 | 4,342.9 | 120.0 |
| 16.1 | -9.5 | -3.2 | -6.1 | -141.5 | 0.8 | 0.9 | 0.6 | 1.0 | 0.8 | 41.8 | 1.3 |
| 2.2 | -0.8 | -0.2 | -0.6 | -17.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 5.1 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -26.8 | -28.3 | -6.6 | 40.5 | -7.6 | -13.3 | -33.8 | 59.6 | 67.7 | -42.5 | 27.6 | 2.2 |
| 28 | 20 | 18 | 24 | 25 | 21 | 14 | 23 | 38 | 24 | 28 | 28 |
Operating Profit Operating ProfitCr |
| 4.2 | 7.0 | 6.8 | 14.1 | 2.8 | 3.1 | 4.3 | 2.7 | 2.5 | -5.7 | 3.2 | 3.4 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 2 | -11 | 0 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -24.4 | -68.8 | 23.2 | 8,723.0 | -94.2 | -4.9 | -18.9 | 40.4 | 592.6 | -900.5 | 102.1 | 1,315.8 |
| 0.3 | 0.1 | 0.2 | 11.9 | 0.7 | 0.8 | 1.0 | 0.9 | 3.6 | -50.4 | 0.8 | 11.4 |
| 0.2 | 0.1 | 0.0 | 4.4 | 0.2 | 0.3 | 0.2 | 0.3 | 2.3 | -18.6 | 0.4 | 5.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 5 | 5 | 5 | 8 | 8 | 8 | 8 | 8 | 9 | -2 | -2 | 1 |
Current Liabilities Current LiabilitiesCr | 14 | 9 | 6 | 7 | 3 | 4 | 5 | 7 | 12 | 12 | 10 | 6 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 5 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 23 | 18 | 17 | 21 | 17 | 17 | 19 | 21 | 27 | 17 | 15 | 16 |
Non Current Assets Non Current AssetsCr | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -1 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
|
Free Cash Flow Free Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 | -2 | 0 |
| -1,516.5 | -174.8 | 970.8 | -1.6 | 10.0 | -149.0 | -71.5 | -200.4 | 155.3 | 10.9 | 27.9 |
CFO To EBITDA CFO To EBITDA% | -120.7 | -3.6 | 27.2 | -1.4 | 2.7 | -38.5 | -16.4 | -64.4 | 229.6 | 97.0 | 7.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 6 | 7 | 10 | 22 | 11 | 3 | 5 | 8 | 17 | 21 | 18 |
Price To Earnings Price To Earnings | 63.1 | 240.0 | 276.0 | 6.7 | 57.1 | 18.1 | 31.8 | 38.7 | 12.3 | 0.0 | 77.3 |
Price To Sales Price To Sales | 0.2 | 0.3 | 0.5 | 0.8 | 0.4 | 0.1 | 0.3 | 0.3 | 0.4 | 0.9 | 0.6 |
Price To Book Price To Book | 0.6 | 0.7 | 0.9 | 1.6 | 0.8 | 0.2 | 0.3 | 0.6 | 1.1 | 5.1 | 4.2 |
| 9.3 | 8.4 | 10.1 | 6.3 | 16.5 | 6.9 | 11.8 | 18.2 | 20.9 | -18.1 | 23.6 |
Profitability Ratios Profitability Ratios |
| 24.2 | 21.1 | 18.0 | 22.6 | 18.9 | 20.2 | 21.8 | 18.4 | 13.6 | 10.8 | 15.6 |
| 4.2 | 7.0 | 6.8 | 14.1 | 2.8 | 3.1 | 4.3 | 2.7 | 2.5 | -5.7 | 3.2 |
| 0.3 | 0.1 | 0.2 | 11.9 | 0.7 | 0.8 | 1.0 | 0.9 | 3.6 | -50.4 | 0.8 |
| 5.9 | 5.4 | 5.7 | 21.4 | 3.8 | 3.6 | 3.1 | 3.3 | 10.4 | -139.2 | 8.1 |
| 0.9 | 0.3 | 0.3 | 23.1 | 1.4 | 1.3 | 1.0 | 1.4 | 9.2 | -273.9 | 5.4 |
| 0.4 | 0.1 | 0.2 | 15.3 | 1.1 | 1.0 | 0.7 | 0.9 | 5.0 | -60.9 | 1.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Jaipan Industries Limited is an established Indian enterprise specializing in the manufacturing, trading, and servicing of **Electronic Household Accessories** and **Domestic Appliances**. With a legacy built on kitchenware and consumer electronics, the company serves a diverse customer base exceeding **1,00,000+** consumers across India and international markets.
The company is currently navigating a strategic recovery and modernization phase following significant operational disruptions in early 2024, focusing on digitalization, inventory optimization, and expansion into high-growth emerging markets.
---
### **Core Product Portfolio & Market Presence**
Jaipan operates within a single reportable business segment: **Domestic Appliances**. The company’s market presence is anchored by a well-recognized brand in the value-for-money kitchen and home electronics space.
* **Primary Product Lines:** High-performance **Mixer Grinders**, **Fans**, and a comprehensive range of **Kitchenware**.
* **Strategic Focus:** Transitioning toward **Smart Appliances** and **Energy-Efficient Products** through dedicated **R&D** to align with modern consumer preferences and sustainability trends.
* **Geographic Reach:** While maintaining a strong domestic footprint, the company is aggressively targeting export growth in the **Middle East** and **Africa**.
* **Sales Infrastructure:** Operations are streamlined through a **single sales office** and **one warehouse**, supported by a workforce of over **50 employees**.
---
### **Financial Performance & Recovery Trajectory**
The company’s financial profile reflects a period of volatility transitioning into recovery. After a challenging FY 2023-24, the company returned to profitability in FY 2024-25.
| Metric | FY 2024-25 (Est.) | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **₹28.76 Crore** | **₹22.54 Crore** | **₹39.15 Crore** |
| **Profit/(Loss) After Tax** | **₹23.59 Lakh** | **(₹11.35 Crore)** | **₹1.74 Crore** |
| **Earnings Per Share (EPS)** | **0.39** | **(18.91)** | **2.89** |
| **Total Assets** | **₹16.79 Crore** | - | - |
| **Inventory** | **₹2.19 Crore** | **₹3.37 Crore** | - |
| **Reserves & Surplus** | **(₹1.72 Crore)** | **(₹1.96 Crore)** | **₹9.39 Crore** |
*Note: FY 2024-25 figures reflect continuing operations and exclude extraordinary items where specified.*
---
### **Operational Recovery: The Vasai-Palghar Fire Incident**
A defining event for the company was a major fire at its manufacturing plant in **Vasai-Palghar, Maharashtra**, on **January 9, 2024**.
* **Impact:** The incident resulted in one fatality and significant damage to inventory and equipment.
* **Financial Adjustment:** An extraordinary loss of **₹9.50 Crore** was finalized in the FY 2024-25 accounts.
* **Insurance Status:** A claim is currently under process with the surveyor as of March 31, 2025.
* **Resilience:** Despite the disruption, the company maintained its **Going Concern** status by making alternate operational arrangements and focusing on trading activities to sustain market presence.
---
### **Capital Structure & Liquidity Management**
To support recovery and future scaling, Jaipan has actively managed its capital base and debt profile.
* **Authorized Capital Expansion:** Recently increased from **₹6.10 Crore** to **₹10.10 Crore** (divided into **1.01 Crore equity shares** of **₹10 each**) to provide headroom for future fundraising.
* **Debt Profile:** Total borrowings stand at **₹7.05 Crore**.
* **Long-Term Borrowings:** Increased to **₹2.64 Crore** (vs. **₹0.86 Crore** in FY23).
* **Short-Term Borrowings:** **₹4.41 Crore** utilized for working capital.
* **Credit Ratings:** Despite operational hurdles, the company maintains high-grade ratings from **CRISIL**:
* **Long Term:** **AA/Watch Positive**
* **Short Term:** **A1+**
* **Working Capital Efficiency:** Achieved a **35% reduction in inventory** (from **₹3.37 Crore** to **₹2.19 Crore**), reflecting a shift toward leaner operations.
---
### **Strategic Growth Pillars & FY 2026-27 Targets**
Management has outlined a clear roadmap to transition from recovery to high growth, targeting a specific revenue milestone of **₹50 Crore by FY 2026-27**.
* **Digital Transformation:** Shifting sales processes to digital platforms and partnering with **e-commerce giants** to capitalize on increasing urbanization and changing consumer buying patterns.
* **Distribution Expansion:** Appointing new **regional distributors** to penetrate Tier-2 and Tier-3 Indian cities.
* **Cost Optimization:** Mitigating raw material volatility through enhanced supply chain efficiencies and strict **Internal Financial Controls (IFC)**.
* **Related Party Synergy:** Leveraging trading relationships with sister concerns, including **DM Technology P Ltd**, **Praxis**, and **Global Home Appliances**.
---
### **Risk Framework & Mitigation**
Jaipan operates under a risk management framework aligned with **SEBI LODR Regulation 21**.
* **Market Competition:** Facing intense pressure from the **unorganized sector**. Mitigation involves brand differentiation and moving toward **high-value components**.
* **Credit Risk:** Concentrated in unsecured trade receivables.
* **1-180 days past due:** **₹6.23 Crore**
* **181-360 days past due:** **₹4.47 Crore**
* **Regulatory Exemptions:** Due to a paid-up capital under **₹10 Crore** and net worth under **₹25 Crore**, the company is exempt from mandatory Risk Management Committee requirements under **Regulation 15(2)** of SEBI LODR.
* **Forex Exposure:** Export revenues are managed through active **hedging strategies** to counter currency fluctuations.
* **Governance:** No reports of fraud or material orders from regulators impacting operations. Labor relations remain stable with no significant disputes.