Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Jamshri Realty Ltd

JAMSHRI
BSE
78.00
0.33%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Jamshri Realty Ltd

JAMSHRI
BSE
78.00
0.33%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
54Cr
Close
Close Price
78.00
Industry
Industry
Diversified
PE
Price To Earnings
PS
Price To Sales
7.50
Revenue
Revenue
7Cr
Rev Gr TTM
Revenue Growth TTM
4.76%
PAT Gr TTM
PAT Growth TTM
-59.09%
Peer Comparison
How does JAMSHRI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
JAMSHRI
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
111122222222
Growth YoY
Revenue Growth YoY%
-2.9-9.443.777.458.457.542.426.95.010.28.4-3.7
Expenses
ExpensesCr
122122222111
Operating Profit
Operating ProfitCr
0-1-1000000111
OPM
OPM%
9.9-71.7-84.82.00.68.45.616.96.531.028.037.9
Other Income
Other IncomeCr
011101100000
Interest Expense
Interest ExpenseCr
111101111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-1-1-1000000000
Tax
TaxCr
000000000000
PAT
PATCr
-1-1-1000000000
Growth YoY
PAT Growth YoY%
67.2-18.7-17.566.758.8100.872.32.5-39.4800.079.5100.0
NPM
NPM%
-79.2-119.8-112.8-26.9-20.60.6-21.9-20.6-27.44.9-4.20.0
EPS
EPS
-1.1-1.8-2.0-0.6-0.50.0-0.6-0.6-0.7-0.2-0.10.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
556283002234577
Growth
Revenue Growth%
12.333.9-100.019.565.629.438.530.43.4
Expenses
ExpensesCr
536081323346665
Operating Profit
Operating ProfitCr
221-3-2-1-1-1-2-112
OPM
OPM%
2.92.51.5-66.0-41.7-36.7-43.0-13.99.726.3
Other Income
Other IncomeCr
11002-2002121
Interest Expense
Interest ExpenseCr
112001133333
Depreciation
DepreciationCr
111011111111
PBT
PBTCr
20-2-4-1-5-3-5-4-3-10
Tax
TaxCr
000000000000
PAT
PATCr
10-2-4-1-5-3-5-4-3-10
Growth
PAT Growth%
-89.5-1,198.6-130.881.6-612.034.5-80.327.020.467.256.9
NPM
NPM%
2.40.2-1.9-305.5-167.5-182.4-102.8-59.1-14.9-6.2
EPS
EPS
1.90.2-2.2-9.5-481.4-8.2-5.1-8.4-6.1-4.9-1.8-0.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
777777777777
Reserves
ReservesCr
00171182-1-3-8-11-12-12
Current Liabilities
Current LiabilitiesCr
101418181276172791311
Non Current Liabilities
Non Current LiabilitiesCr
1243412152118444546
Total Liabilities
Total LiabilitiesCr
182346393028274244495252
Current Assets
Current AssetsCr
1215181463112333
Non Current Assets
Non Current AssetsCr
6828252425254142464950
Total Assets
Total AssetsCr
182346393028274244495252

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-41-14110-1-1-31
Investing Cash Flow
Investing Cash FlowCr
-1-2-303-21-12-2-1-2
Financing Cash Flow
Financing Cash FlowCr
5140-160-1-2230
Net Cash Flow
Net Cash FlowCr
0104450-14-4190
Free Cash Flow
Free Cash FlowCr
-5-1-43200-1-1-51
CFO To PAT
CFO To PAT%
-303.1996.956.6-106.8-202.4-15.95.622.914.492.4-126.4
CFO To EBITDA
CFO To EBITDA%
-252.690.9-69.9-121.3-59.6-73.622.5113.834.4393.3194.2

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1318169091931294668
Price To Earnings
Price To Earnings
9.9127.50.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.20.30.26.210.310.47.48.59.7
Price To Book
Price To Book
1.82.40.70.50.01.03.4-143.5-6.6-5.8-7.6
EV To EBITDA
EV To EBITDA
12.517.525.3-6.9-5.5-24.8-47.3-59.9-40.2-121.1171.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
36.440.539.697.7100.0100.0100.0100.0100.0
OPM
OPM%
2.92.51.5-66.0-41.7-36.7-43.0-13.99.7
NPM
NPM%
2.40.2-1.9-305.5-167.5-182.4-102.8-59.1-14.9
ROCE
ROCE%
15.57.81.2-11.6-2.4-16.3-7.6-6.6-1.6-0.93.9
ROE
ROE%
18.11.9-6.3-19.9-4.4-51.1-54.6-152.6721.578.520.2
ROA
ROA%
7.40.6-3.3-9.2-2.2-16.6-11.4-13.0-9.1-6.5-2.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Jamshri Realty Limited (JRL)**, formerly known as **The Jamshri Ranjitsinghji Spg. & Wvg. Mills Co. Ltd.**, is an Indian listed entity that has successfully executed a high-stakes strategic pivot. After permanently shuttering its textile manufacturing operations in **November 2018**, the company has transitioned into a real estate development and hospitality powerhouse. The centerpiece of this transformation is the repurposing of its legacy industrial campus in **Solapur** into **Jamshri Avenue**, a premier mixed-use urban destination designed to capture the aspirational demand of Tier-2 and Tier-3 "Smart Towns." --- ### **Strategic Asset Repurposing: The Jamshri Avenue Masterplan** The company’s primary value proposition lies in the conversion of its historic **Jam Mills** industrial infrastructure into a modernized **High Street Retail, Commercial, and IT Hub**. * **Development Status:** Currently, **79.69%** of the total campus space is under process of development or Work-in-Progress (WIP). * **Modernization:** Over **80,000 sq. ft.** of heritage industrial architecture has been upgraded to Tier-1 retail standards. * **Integrated Ecosystem:** The campus is designed as a "one-stop" destination featuring retail flagship stores, a food court, gaming zones, and a forthcoming cinema. * **IT & Co-working Hub:** JRL is positioning Solapur as a regional business center by offering all-inclusive co-working spaces (covering electricity, security, and internet) to attract startups and ITeS firms. --- ### **Core Business Segments & Revenue Streams** The company operates through two primary reportable segments under **Ind AS 108**: #### **1. Property & Related Services** This segment focuses on the leasing and management of commercial real estate. JRL has secured long-term lease agreements (typically **9–25 years**) with high-profile national and international anchor tenants. * **Operational Tenants:** **Tata Zudio (Fiora)**, **Tata Trent (Star Bazaar)**, **Westside** (**25-year lease**), **Mr. DIY** (commenced Dec 2023), and **Mahindra Group (ITeS)**. * **Pipeline & Negotiations:** Signed agreements with **Connplex Cinema** (4-screen miniplex), **Adidas**, and **Samsung**. * **Leasing Velocity:** Approximately **50,000 sq. ft.** was let out in FY 2024-25, with an additional **10,000 sq. ft.** recently committed to new brands. #### **2. Hospitality & Culinary Services** JRL leverages campus footfall to drive revenue through its proprietary hospitality brands: * **Shubham Resort and Banquets:** A premier venue for corporate and social events, having hosted over **350 events** to date. * **Fine Dining:** **Swadisht Veg Restaurant**, catering to the premium family segment. * **Quick Service Restaurants (QSR):** **Chaat pe Chacha** (budget street food) and **Tidbit Café** (casual dining). --- ### **Operational Metrics & Infrastructure Capacity** | Metric | Current Status / Detail | | :--- | :--- | | **Daily Footfall** | **2,000** average walk-ins (**100% YoY growth**) | | **Target Footfall** | **5,000 – 6,000** walk-ins (Post-cinema launch) | | **Parking Infrastructure** | Capacity for **400+ four-wheelers** and **800+ two-wheelers** | | **Logistics & Land Use** | Joint Development Agreement (JDA) with **Bimla Holdings** (Renewed **May 2024** for **5 years**) | | **JDA Revenue Share** | **20% of gross direct income** paid for use of adjoining land | --- ### **Sustainability & The "Green Campus" Initiative** JRL has integrated ESG (Environmental, Social, and Governance) principles into its redevelopment to reduce overheads and attract premium tenants. * **Solar Energy:** **950 kW** of solar panels installed across **1,20,000 sq. ft.** of rooftop. In FY24, the system generated **13,24,820 units**. * **Tenant Benefits:** Solar energy is supplied to tenants like **Tata** via net metering at approximately **50%** of conventional utility costs. * **Water Conservation:** A rainwater harvesting system covering **60,000 sq. ft.** feeds restored wells with a **2 crore liter** storage capacity. * **EV Readiness:** Provision of complimentary **2W/4W EV charging points** to encourage eco-friendly transit to the campus. --- ### **Financial Performance & Capital Structure** While the company is in a gestation phase and remains loss-making, it has shown consistent revenue growth as more retail space becomes operational. #### **Financial Summary** | Metric (INR Crore) | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Revenue from Operations** | **7.03** | **5.39** | | **Property & Related Services Revenue** | **4.73** | **3.17** | | **Hospitality Services Revenue** | **3.36** | **2.41** | | **Net Loss** | **(1.12)** | **(3.51)** | #### **Capital & Debt Management** * **Share Sub-division:** In **August 2024**, the company split its equity shares from a face value of **Rs. 1,000** to **Rs. 10** (1:100 ratio) to enhance liquidity. * **Paid-up Capital:** **Rs. 6,98,65,000** (as of March 31, 2025). * **Debt Restructuring:** Management has aggressively shifted high-interest debt to lower-rate instruments. Repayments are strategically linked to rental income through **Rent Discounting** facilities. * **Gearing Ratio:** As of March 31, 2024, net debt stood at **INR 49.83 Crore**, with a gearing ratio of **101.33%**. --- ### **Risk Profile & Mitigation Strategies** The transition from textiles to real estate introduces a new set of risk variables that the company manages through internal controls and market positioning. * **Sector Transition Risk:** Entering the real estate sector involves project execution risks. JRL mitigates this by focusing on **asset-light** models like JDAs and repurposing existing structures rather than greenfield construction. * **Geographic Concentration:** Heavy reliance on the **Solapur** market. This is balanced by the city's "Smart City" status and the upcoming commencement of **commercial air services**, which is expected to boost corporate demand. * **Liquidity Risk:** The company has faced cash losses in recent years. Mitigation includes a **Rs. 10 Crore** target for capital raising via convertible loans and the use of **Director Loans** (e.g., **Rs. 4.12 crore** in FY23) to support working capital. * **Market Risk:** Exposure to interest rate fluctuations is managed by the **Audit Committee**, which monitors financial covenants to ensure no breaches occur. * **Credit Risk:** Trade receivables typically have a credit period of **90 to 360 days**. JRL mitigates counterparty risk by selecting tenants with high credit ratings (e.g., Tata, Mahindra). --- ### **Future Outlook** Jamshri Realty Limited is evolving into an experience-led destination. The upcoming **4-screen miniplex** (operational FY 2025-26) and planned weekend cultural activities (music and performing arts) are expected to more than double current footfalls. By leveraging its "Green Campus" status and securing long-term, inflation-indexed rental income from blue-chip tenants, the company is positioning itself for a transition toward net profitability.