| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 46 | 47 | 40 | 42 | 43 | 49 | 50 | 42 | 52 | 57 | 78 | 75 | |
Growth YoY Revenue Growth YoY% | -23.2 | -18.2 | -27.5 | -25.0 | -7.0 | 5.4 | 25.9 | 0.2 | 20.0 | 16.2 | 56.6 | 79.7 |
| 42 | 41 | 38 | 38 | 40 | 46 | 46 | 38 | 47 | 53 | 68 | 69 | |
| 5 | 5 | 1 | 4 | 3 | 3 | 4 | 4 | 4 | 5 | 10 | 6 | |
OPM OPM% | 10.1 | 11.7 | 3.6 | 8.5 | 6.8 | 6.4 | 7.9 | 9.8 | 8.1 | 8.1 | 12.5 | 8.4 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 4 | 5 | 1 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 9 | 5 |
| 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | |
| 3 | 3 | 1 | 2 | 1 | 2 | 3 | 2 | 2 | 3 | 6 | 4 | |
Growth YoY PAT Growth YoY% | -33.3 | -13.7 | -88.3 | -72.6 | -51.3 | -50.4 | 232.5 | 16.3 | 57.1 | 52.7 | 149.2 | 72.4 |
NPM NPM% | 5.9 | 7.3 | 1.9 | 4.5 | 3.1 | 3.4 | 5.1 | 5.3 | 4.0 | 4.5 | 8.2 | 5.1 |
| 4.0 | 5.0 | 1.1 | 2.8 | 2.0 | 2.5 | 3.8 | 3.3 | 3.1 | 3.8 | 9.4 | 5.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 46 | 47 | 40 | 42 | 43 | 49 | 50 | 42 | 52 | 57 | 78 | 75 | |
Growth YoY Revenue Growth YoY% | -23.2 | -18.2 | -27.5 | -25.0 | -7.0 | 5.4 | 25.9 | 0.2 | 20.0 | 16.2 | 56.6 | 79.7 |
| 42 | 41 | 38 | 38 | 40 | 46 | 46 | 38 | 47 | 53 | 68 | 69 | |
| 5 | 5 | 1 | 4 | 3 | 3 | 4 | 4 | 4 | 5 | 10 | 6 | |
OPM OPM% | 10.1 | 11.7 | 3.6 | 8.5 | 6.8 | 6.4 | 7.9 | 9.8 | 8.1 | 8.1 | 12.5 | 8.4 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 4 | 5 | 1 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 9 | 5 |
| 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | |
| 3 | 3 | 1 | 2 | 1 | 2 | 3 | 2 | 2 | 3 | 6 | 4 | |
Growth YoY PAT Growth YoY% | -33.3 | -13.7 | -88.3 | -72.6 | -51.3 | -50.4 | 232.5 | 16.3 | 57.1 | 52.7 | 149.2 | 72.4 |
NPM NPM% | 5.9 | 7.3 | 1.9 | 4.5 | 3.1 | 3.4 | 5.1 | 5.3 | 4.0 | 4.5 | 8.2 | 5.1 |
| 4.0 | 5.0 | 1.1 | 2.8 | 2.0 | 2.5 | 3.8 | 3.3 | 3.1 | 3.8 | 9.4 | 5.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 98 | 116 | 134 | 153 | 130 | 134 | 214 | 167 | 172 | 184 | 229 | 262 |
Growth Revenue Growth% | 4.0 | 18.3 | 15.1 | 14.2 | -15.3 | 3.5 | 59.6 | -22.0 | 2.7 | 7.2 | 24.4 | 42.5 |
| 88 | 105 | 122 | 139 | 119 | 117 | 185 | 160 | 156 | 170 | 206 | 237 | |
| 11 | 11 | 12 | 14 | 10 | 18 | 29 | 7 | 15 | 14 | 23 | 25 | |
OPM OPM% | 10.9 | 9.8 | 9.2 | 9.4 | 8.0 | 13.2 | 13.5 | 4.2 | 8.8 | 7.4 | 9.9 | 9.5 |
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 |
PBT PBTCr | 6 | 7 | 8 | 10 | 6 | 16 | 27 | 4 | 12 | 10 | 18 | 20 |
| 2 | 2 | 3 | 2 | 2 | 4 | 7 | 1 | 3 | 2 | 5 | 5 | |
PAT PATCr | 4 | 5 | 5 | 8 | 5 | 11 | 20 | 3 | 9 | 7 | 13 | 15 |
Growth PAT Growth% | 32.9 | 17.4 | 11.4 | 46.3 | -42.2 | 150.2 | 78.3 | -85.3 | 202.8 | -16.8 | 77.0 | 90.8 |
NPM NPM% | 4.2 | 4.1 | 4.0 | 5.1 | 3.5 | 8.5 | 9.4 | 1.8 | 5.3 | 4.1 | 5.8 | 5.7 |
| 3.6 | 4.3 | 4.7 | 6.9 | 4.0 | 10.0 | 17.9 | 17.6 | 13.2 | 11.0 | 19.5 | 21.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 98 | 116 | 134 | 153 | 130 | 134 | 214 | 167 | 172 | 184 | 229 | 262 |
Growth Revenue Growth% | 4.0 | 18.3 | 15.1 | 14.2 | -15.3 | 3.5 | 59.6 | -22.0 | 2.7 | 7.2 | 24.4 | 42.5 |
| 88 | 105 | 122 | 139 | 119 | 117 | 185 | 160 | 156 | 170 | 206 | 237 | |
| 11 | 11 | 12 | 14 | 10 | 18 | 29 | 7 | 15 | 14 | 23 | 25 | |
OPM OPM% | 10.9 | 9.8 | 9.2 | 9.4 | 8.0 | 13.2 | 13.5 | 4.2 | 8.8 | 7.4 | 9.9 | 9.5 |
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 |
PBT PBTCr | 6 | 7 | 8 | 10 | 6 | 16 | 27 | 4 | 12 | 10 | 18 | 20 |
| 2 | 2 | 3 | 2 | 2 | 4 | 7 | 1 | 3 | 2 | 5 | 5 | |
PAT PATCr | 4 | 5 | 5 | 8 | 5 | 11 | 20 | 3 | 9 | 7 | 13 | 15 |
Growth PAT Growth% | 32.9 | 17.4 | 11.4 | 46.3 | -42.2 | 150.2 | 78.3 | -85.3 | 202.8 | -16.8 | 77.0 | 90.8 |
NPM NPM% | 4.2 | 4.1 | 4.0 | 5.1 | 3.5 | 8.5 | 9.4 | 1.8 | 5.3 | 4.1 | 5.8 | 5.7 |
| 3.6 | 4.3 | 4.7 | 6.9 | 4.0 | 10.0 | 17.9 | 17.6 | 13.2 | 11.0 | 19.5 | 21.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 7 | 7 | 7 | 7 |
Reserves ReservesCr | 24 | 29 | 34 | 42 | 47 | 58 | 78 | 41 | 50 | 57 | 70 |
| 31 | 41 | 48 | 47 | 26 | 33 | 40 | 25 | 23 | 37 | 68 | |
| 7 | 8 | 6 | 6 | 5 | 4 | 4 | 5 | 6 | 8 | 18 | |
| 74 | 89 | 100 | 106 | 89 | 106 | 134 | 78 | 86 | 110 | 163 | |
| 43 | 56 | 62 | 65 | 57 | 75 | 102 | 50 | 53 | 63 | 99 | |
| 31 | 33 | 38 | 41 | 32 | 31 | 32 | 28 | 33 | 47 | 64 | |
| 74 | 89 | 100 | 106 | 89 | 106 | 134 | 78 | 86 | 110 | 163 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 7 | 7 | 7 | 7 |
Reserves ReservesCr | 24 | 29 | 34 | 42 | 47 | 58 | 78 | 41 | 50 | 57 | 70 |
| 31 | 41 | 48 | 47 | 26 | 33 | 40 | 25 | 23 | 37 | 68 | |
| 7 | 8 | 6 | 6 | 5 | 4 | 4 | 5 | 6 | 8 | 18 | |
| 74 | 89 | 100 | 106 | 89 | 106 | 134 | 78 | 86 | 110 | 163 | |
| 43 | 56 | 62 | 65 | 57 | 75 | 102 | 50 | 53 | 63 | 99 | |
| 31 | 33 | 38 | 41 | 32 | 31 | 32 | 28 | 33 | 47 | 64 | |
| 74 | 89 | 100 | 106 | 89 | 106 | 134 | 78 | 86 | 110 | 163 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 11 | 9 | 12 | 7 | -1 | 3 | -23 | 4 | 8 | 3 | |
| -3 | -2 | -10 | -6 | 3 | 2 | -1 | 16 | -4 | -19 | -20 | |
| 0 | 0 | -2 | 0 | -22 | 0 | 1 | 7 | 3 | 8 | 17 | |
Net Cash Flow Net Cash FlowCr | 4 | 8 | -3 | 6 | -12 | 0 | 3 | 0 | 3 | -3 | 0 |
Free Cash Flow Free Cash FlowCr | 4 | 8 | 4 | 5 | 5 | -3 | 1 | -52 | -1 | -11 | -17 |
CFO To PAT CFO To PAT% | 175.4 | 228.2 | 172.4 | 149.3 | 155.0 | -11.5 | 14.6 | -772.1 | 44.8 | 107.3 | 22.5 |
CFO To EBITDA CFO To EBITDA% | 67.0 | 96.0 | 75.4 | 81.3 | 67.5 | -7.4 | 10.2 | -326.3 | 26.7 | 59.2 | 13.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 11 | 9 | 12 | 7 | -1 | 3 | -23 | 4 | 8 | 3 | |
| -3 | -2 | -10 | -6 | 3 | 2 | -1 | 16 | -4 | -19 | -20 | |
| 0 | 0 | -2 | 0 | -22 | 0 | 1 | 7 | 3 | 8 | 17 | |
Net Cash Flow Net Cash FlowCr | 4 | 8 | -3 | 6 | -12 | 0 | 3 | 0 | 3 | -3 | 0 |
Free Cash Flow Free Cash FlowCr | 4 | 8 | 4 | 5 | 5 | -3 | 1 | -52 | -1 | -11 | -17 |
CFO To PAT CFO To PAT% | 175.4 | 228.2 | 172.4 | 149.3 | 155.0 | -11.5 | 14.6 | -772.1 | 44.8 | 107.3 | 22.5 |
CFO To EBITDA CFO To EBITDA% | 67.0 | 96.0 | 75.4 | 81.3 | 67.5 | -7.4 | 10.2 | -326.3 | 26.7 | 59.2 | 13.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 44 | 81 | 76 | 63 | 20 | 70 | 186 | 177 | 144 | 94 | 91 | 192 |
Price To Earnings Price To Earnings | 10.7 | 16.9 | 14.2 | 8.0 | 4.3 | 6.1 | 9.2 | 5.3 | 8.9 | 12.6 | 6.9 | 12.9 |
Price To Sales Price To Sales | 0.4 | 0.7 | 0.6 | 0.4 | 0.1 | 0.5 | 0.9 | 1.1 | 0.8 | 0.5 | 0.4 | 0.7 |
Price To Book Price To Book | 1.2 | 2.0 | 1.7 | 1.2 | 0.3 | 1.0 | 2.1 | 2.3 | 2.5 | 1.5 | 1.2 | 2.5 |
EV To EBITDA EV To EBITDA | 5.1 | 7.6 | 6.9 | 4.7 | 1.7 | 2.8 | 5.1 | 26.3 | 10.1 | 8.5 | 5.8 | 9.4 |
GPM GPM% | 24.3 | 23.3 | 24.4 | 23.6 | 26.2 | 26.8 | 24.8 | 13.2 | 19.3 | 19.1 | 21.2 | 21.2 |
OPM OPM% | 10.9 | 9.8 | 9.2 | 9.4 | 8.0 | 13.2 | 13.5 | 4.2 | 8.8 | 7.4 | 9.9 | 9.5 |
NPM NPM% | 4.2 | 4.1 | 4.0 | 5.1 | 3.5 | 8.5 | 9.4 | 1.8 | 5.3 | 4.1 | 5.8 | 5.7 |
ROCE ROCE% | 16.8 | 16.4 | 16.5 | 16.5 | 14.0 | 22.2 | 29.4 | 8.6 | 18.9 | 13.2 | 16.6 | 16.6 |
ROE ROE% | 11.6 | 12.0 | 11.8 | 14.7 | 7.8 | 16.3 | 22.6 | 6.3 | 15.9 | 11.8 | 17.2 | 17.2 |
ROA ROA% | 5.5 | 5.4 | 5.4 | 7.4 | 5.1 | 10.7 | 15.1 | 3.8 | 10.5 | 6.8 | 8.2 | 8.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 44 | 81 | 76 | 63 | 20 | 70 | 186 | 177 | 144 | 94 | 91 | 192 |
Price To Earnings Price To Earnings | 10.7 | 16.9 | 14.2 | 8.0 | 4.3 | 6.1 | 9.2 | 5.3 | 8.9 | 12.6 | 6.9 | 12.9 |
Price To Sales Price To Sales | 0.4 | 0.7 | 0.6 | 0.4 | 0.1 | 0.5 | 0.9 | 1.1 | 0.8 | 0.5 | 0.4 | 0.7 |
Price To Book Price To Book | 1.2 | 2.0 | 1.7 | 1.2 | 0.3 | 1.0 | 2.1 | 2.3 | 2.5 | 1.5 | 1.2 | 2.5 |
EV To EBITDA EV To EBITDA | 5.1 | 7.6 | 6.9 | 4.7 | 1.7 | 2.8 | 5.1 | 26.3 | 10.1 | 8.5 | 5.8 | 9.4 |
GPM GPM% | 24.3 | 23.3 | 24.4 | 23.6 | 26.2 | 26.8 | 24.8 | 13.2 | 19.3 | 19.1 | 21.2 | 21.2 |
OPM OPM% | 10.9 | 9.8 | 9.2 | 9.4 | 8.0 | 13.2 | 13.5 | 4.2 | 8.8 | 7.4 | 9.9 | 9.5 |
NPM NPM% | 4.2 | 4.1 | 4.0 | 5.1 | 3.5 | 8.5 | 9.4 | 1.8 | 5.3 | 4.1 | 5.8 | 5.7 |
ROCE ROCE% | 16.8 | 16.4 | 16.5 | 16.5 | 14.0 | 22.2 | 29.4 | 8.6 | 18.9 | 13.2 | 16.6 | 16.6 |
ROE ROE% | 11.6 | 12.0 | 11.8 | 14.7 | 7.8 | 16.3 | 22.6 | 6.3 | 15.9 | 11.8 | 17.2 | 17.2 |
ROA ROA% | 5.5 | 5.4 | 5.4 | 7.4 | 5.1 | 10.7 | 15.1 | 3.8 | 10.5 | 6.8 | 8.2 | 8.2 |
Documents — Jasch Industries Ltd