| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 3 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 56 | 73 | 36 | |
Growth YoY Revenue Growth YoY% | 7.8 | 14.6 | 41.7 | -0.7 | -15.8 | -99.4 | -100.0 | -100.0 | -98.0 | 2,79,600.0 | ||
| 5 | 3 | 4 | 4 | 4 | 0 | 1 | 0 | 0 | 55 | 73 | 35 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 1 | |
OPM OPM% | 0.4 | 2.0 | 3.5 | -0.7 | -6.6 | -2,100.0 | -87.5 | 0.9 | 0.7 | 3.5 | ||
| 0 | 0 | 4 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 4 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Growth YoY PAT Growth YoY% | -65.8 | 1,800.0 | 3,090.9 | -395.0 | -14.3 | -315.8 | -109.4 | 118.6 | -75.0 | 175.6 | 283.9 | 736.4 |
NPM NPM% | 3.0 | 5.5 | 83.5 | -14.1 | 3.0 | -2,050.0 | 37.5 | 0.6 | 0.8 | 2.6 | ||
| 0.3 | 0.4 | 7.5 | -1.3 | 0.3 | -0.9 | -0.7 | 0.3 | 0.1 | 0.7 | 1.3 | 2.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 3 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 56 | 73 | 36 | |
Growth YoY Revenue Growth YoY% | 7.8 | 14.6 | 41.7 | -0.7 | -15.8 | -99.4 | -100.0 | -100.0 | -98.0 | 2,79,600.0 | ||
| 5 | 3 | 4 | 4 | 4 | 0 | 1 | 0 | 0 | 55 | 73 | 35 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 1 | |
OPM OPM% | 0.4 | 2.0 | 3.5 | -0.7 | -6.6 | -2,100.0 | -87.5 | 0.9 | 0.7 | 3.5 | ||
| 0 | 0 | 4 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 4 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Growth YoY PAT Growth YoY% | -65.8 | 1,800.0 | 3,090.9 | -395.0 | -14.3 | -315.8 | -109.4 | 118.6 | -75.0 | 175.6 | 283.9 | 736.4 |
NPM NPM% | 3.0 | 5.5 | 83.5 | -14.1 | 3.0 | -2,050.0 | 37.5 | 0.6 | 0.8 | 2.6 | ||
| 0.3 | 0.4 | 7.5 | -1.3 | 0.3 | -0.9 | -0.7 | 0.3 | 0.1 | 0.7 | 1.3 | 2.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 36 | 38 | 27 | 20 | 17 | 15 | 19 | 16 | 16 | 8 | 129 | 165 |
Growth Revenue Growth% | 10.2 | 5.6 | -29.6 | -23.3 | -18.5 | -9.0 | 28.6 | -19.1 | 3.7 | -49.9 | 1,483.9 | 4,061.2 |
| 33 | 35 | 24 | 18 | 16 | 15 | 19 | 15 | 16 | 10 | 129 | 163 | |
| 2 | 2 | 2 | 2 | 1 | 0 | 1 | 0 | 0 | -1 | 1 | 2 | |
OPM OPM% | 6.7 | 6.6 | 8.3 | 10.4 | 3.6 | 2.8 | 4.5 | 2.9 | 1.5 | -17.3 | 0.4 | 1.3 |
| 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 5 | -1 | 1 | 2 |
| 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | |
PAT PATCr | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 4 | -1 | 1 | 2 |
Growth PAT Growth% | -20.4 | -20.5 | 13.9 | -8.2 | -64.0 | -11.2 | 54.7 | -42.2 | 628.0 | -131.1 | 186.2 | 473.5 |
NPM NPM% | 6.2 | 4.7 | 7.5 | 9.0 | 4.0 | 3.9 | 4.7 | 3.3 | 23.4 | -14.6 | 0.8 | 1.1 |
| 5.0 | 4.0 | 4.6 | 4.2 | 1.5 | 1.3 | 2.1 | 1.2 | 8.7 | -2.7 | 2.3 | 4.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 36 | 38 | 27 | 20 | 17 | 15 | 19 | 16 | 16 | 8 | 129 | 165 |
Growth Revenue Growth% | 10.2 | 5.6 | -29.6 | -23.3 | -18.5 | -9.0 | 28.6 | -19.1 | 3.7 | -49.9 | 1,483.9 | 4,061.2 |
| 33 | 35 | 24 | 18 | 16 | 15 | 19 | 15 | 16 | 10 | 129 | 163 | |
| 2 | 2 | 2 | 2 | 1 | 0 | 1 | 0 | 0 | -1 | 1 | 2 | |
OPM OPM% | 6.7 | 6.6 | 8.3 | 10.4 | 3.6 | 2.8 | 4.5 | 2.9 | 1.5 | -17.3 | 0.4 | 1.3 |
| 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 5 | -1 | 1 | 2 |
| 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | |
PAT PATCr | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 4 | -1 | 1 | 2 |
Growth PAT Growth% | -20.4 | -20.5 | 13.9 | -8.2 | -64.0 | -11.2 | 54.7 | -42.2 | 628.0 | -131.1 | 186.2 | 473.5 |
NPM NPM% | 6.2 | 4.7 | 7.5 | 9.0 | 4.0 | 3.9 | 4.7 | 3.3 | 23.4 | -14.6 | 0.8 | 1.1 |
| 5.0 | 4.0 | 4.6 | 4.2 | 1.5 | 1.3 | 2.1 | 1.2 | 8.7 | -2.7 | 2.3 | 4.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 3 | 5 | 7 | 9 | 9 | 10 | 11 | 11 | 15 | 14 | 15 |
| 2 | 2 | 2 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | |
| 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | |
| 11 | 12 | 14 | 16 | 15 | 16 | 17 | 18 | 21 | 20 | 21 | |
| 7 | 10 | 12 | 13 | 13 | 13 | 15 | 15 | 19 | 20 | 21 | |
| 4 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 0 | 0 | |
| 11 | 12 | 14 | 16 | 15 | 16 | 17 | 18 | 21 | 20 | 21 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 3 | 5 | 7 | 9 | 9 | 10 | 11 | 11 | 15 | 14 | 15 |
| 2 | 2 | 2 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | |
| 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | |
| 11 | 12 | 14 | 16 | 15 | 16 | 17 | 18 | 21 | 20 | 21 | |
| 7 | 10 | 12 | 13 | 13 | 13 | 15 | 15 | 19 | 20 | 21 | |
| 4 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 0 | 0 | |
| 11 | 12 | 14 | 16 | 15 | 16 | 17 | 18 | 21 | 20 | 21 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 4 | 2 | 1 | 0 | 2 | 1 | 0 | 0 | 2 | -20 | |
| -1 | -2 | -2 | -1 | 0 | -2 | -1 | 0 | 0 | -2 | 20 | |
| -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 3 | 4 | 1 | 0 | 0 | 2 | 1 | 0 | 0 | 3 | -20 |
CFO To PAT CFO To PAT% | 148.1 | 201.7 | 114.1 | 59.2 | -36.1 | 409.0 | 82.3 | 19.3 | -9.9 | -128.2 | -1,966.1 |
CFO To EBITDA CFO To EBITDA% | 136.8 | 142.8 | 103.5 | 51.4 | -40.1 | 575.2 | 84.5 | 22.2 | -154.6 | -107.7 | -3,644.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 4 | 2 | 1 | 0 | 2 | 1 | 0 | 0 | 2 | -20 | |
| -1 | -2 | -2 | -1 | 0 | -2 | -1 | 0 | 0 | -2 | 20 | |
| -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 3 | 4 | 1 | 0 | 0 | 2 | 1 | 0 | 0 | 3 | -20 |
CFO To PAT CFO To PAT% | 148.1 | 201.7 | 114.1 | 59.2 | -36.1 | 409.0 | 82.3 | 19.3 | -9.9 | -128.2 | -1,966.1 |
CFO To EBITDA CFO To EBITDA% | 136.8 | 142.8 | 103.5 | 51.4 | -40.1 | 575.2 | 84.5 | 22.2 | -154.6 | -107.7 | -3,644.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5 | 8 | 10 | 6 | 5 | 9 | 6 | 9 | 9 | 88 | 190 | 259 |
Price To Earnings Price To Earnings | 2.1 | 4.4 | 5.0 | 3.4 | 7.3 | 15.6 | 6.9 | 16.3 | 2.5 | 184.8 | 141.2 | |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.4 | 0.3 | 0.3 | 0.6 | 0.3 | 0.5 | 0.6 | 10.7 | 1.5 | 1.6 |
Price To Book Price To Book | 0.6 | 0.8 | 0.9 | 0.5 | 0.3 | 0.6 | 0.4 | 0.5 | 0.5 | 4.8 | 9.8 | 13.3 |
EV To EBITDA EV To EBITDA | 2.2 | 2.9 | 4.3 | 2.6 | 7.3 | 20.8 | 6.5 | 17.6 | 36.2 | -61.7 | 343.2 | 112.5 |
GPM GPM% | 19.0 | 18.4 | 20.2 | 22.9 | 18.7 | 18.4 | 17.1 | 18.1 | 16.0 | 12.8 | 1.1 | 1.1 |
OPM OPM% | 6.7 | 6.6 | 8.3 | 10.4 | 3.6 | 2.8 | 4.5 | 2.9 | 1.5 | -17.3 | 0.4 | 1.3 |
NPM NPM% | 6.2 | 4.7 | 7.5 | 9.0 | 4.0 | 3.9 | 4.7 | 3.3 | 23.4 | -14.6 | 0.8 | 1.1 |
ROCE ROCE% | 27.3 | 27.7 | 23.8 | 18.2 | 6.4 | 6.3 | 8.0 | 5.0 | 23.4 | -6.3 | 6.3 | 6.3 |
ROE ROE% | 29.7 | 18.9 | 17.7 | 14.0 | 4.8 | 4.1 | 5.9 | 3.3 | 19.5 | -6.5 | 5.3 | 5.3 |
ROA ROA% | 19.4 | 14.2 | 13.8 | 11.4 | 4.3 | 3.7 | 5.3 | 3.0 | 18.3 | -6.0 | 5.0 | 5.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5 | 8 | 10 | 6 | 5 | 9 | 6 | 9 | 9 | 88 | 190 | 259 |
Price To Earnings Price To Earnings | 2.1 | 4.4 | 5.0 | 3.4 | 7.3 | 15.6 | 6.9 | 16.3 | 2.5 | 184.8 | 141.2 | |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.4 | 0.3 | 0.3 | 0.6 | 0.3 | 0.5 | 0.6 | 10.7 | 1.5 | 1.6 |
Price To Book Price To Book | 0.6 | 0.8 | 0.9 | 0.5 | 0.3 | 0.6 | 0.4 | 0.5 | 0.5 | 4.8 | 9.8 | 13.3 |
EV To EBITDA EV To EBITDA | 2.2 | 2.9 | 4.3 | 2.6 | 7.3 | 20.8 | 6.5 | 17.6 | 36.2 | -61.7 | 343.2 | 112.5 |
GPM GPM% | 19.0 | 18.4 | 20.2 | 22.9 | 18.7 | 18.4 | 17.1 | 18.1 | 16.0 | 12.8 | 1.1 | 1.1 |
OPM OPM% | 6.7 | 6.6 | 8.3 | 10.4 | 3.6 | 2.8 | 4.5 | 2.9 | 1.5 | -17.3 | 0.4 | 1.3 |
NPM NPM% | 6.2 | 4.7 | 7.5 | 9.0 | 4.0 | 3.9 | 4.7 | 3.3 | 23.4 | -14.6 | 0.8 | 1.1 |
ROCE ROCE% | 27.3 | 27.7 | 23.8 | 18.2 | 6.4 | 6.3 | 8.0 | 5.0 | 23.4 | -6.3 | 6.3 | 6.3 |
ROE ROE% | 29.7 | 18.9 | 17.7 | 14.0 | 4.8 | 4.1 | 5.9 | 3.3 | 19.5 | -6.5 | 5.3 | 5.3 |
ROA ROA% | 19.4 | 14.2 | 13.8 | 11.4 | 4.3 | 3.7 | 5.3 | 3.0 | 18.3 | -6.0 | 5.0 | 5.0 |
Documents — Jattashankar Industries Ltd