

| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|
| 4 | 8 | 9 | 6 | 10 | |
Growth YoY Revenue Growth YoY% | 129.4 | -18.9 | 12.6 | ||
| 4 | 7 | 7 | 4 | 8 | |
| 0 | 1 | 2 | 2 | 2 | |
OPM OPM% | 2.9 | 13.7 | 20.9 | 30.9 | 22.3 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 0 |
PBT PBTCr | 0 | 1 | 1 | 1 | 2 |
| 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 1,120.0 | -4.7 | 39.3 | ||
NPM NPM% | 1.3 | 8.3 | 6.9 | 9.8 | 8.6 |
| 0.0 | 0.0 | 1.6 | 1.2 | 1.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 13 | 7 | 10 | 12 | 15 | 16 |
Growth Revenue Growth% | -44.8 | 35.0 | 17.5 | 30.5 | 7.4 | |
| 13 | 6 | 9 | 10 | 11 | 12 | |
| 0 | 1 | 1 | 1 | 4 | 4 | |
OPM OPM% | 1.5 | 11.3 | 13.2 | 10.2 | 25.0 | 25.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 1 | 1 | 1 | 2 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 1 | 1 | 1 | 1 |
Growth PAT Growth% | 460.9 | 79.7 | -21.5 | 74.2 | 20.2 | |
NPM NPM% | 0.7 | 6.8 | 9.1 | 6.1 | 8.1 | 9.1 |
| 3.1 | 1.7 | 3.0 | 2.1 | 2.4 | 2.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 3 | 3 | 5 |
Reserves ReservesCr | 0 | 0 | 1 | 3 | 14 |
| 3 | 2 | 3 | 5 | 7 | |
| 0 | 0 | 0 | 5 | 8 | |
| 4 | 2 | 7 | 16 | 33 | |
| 3 | 2 | 6 | 10 | 20 | |
| 1 | 0 | 0 | 7 | 14 | |
| 4 | 2 | 7 | 16 | 33 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 1 | 1 | 0 | 0 | -2 | |
| 0 | 0 | 0 | -6 | -8 | |
| 0 | 0 | 2 | 7 | 13 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 2 | 1 | 2 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | -1 | -8 |
CFO To PAT CFO To PAT% | 593.6 | 125.4 | -29.7 | 68.6 | -183.7 |
CFO To EBITDA CFO To EBITDA% | 272.7 | 75.4 | -20.4 | 40.9 | -59.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 25 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 20.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 |
EV To EBITDA EV To EBITDA | 5.0 | -0.1 | 0.2 | 4.5 | 8.8 |
GPM GPM% | 4.8 | 16.3 | 24.7 | 22.8 | 40.4 |
OPM OPM% | 1.5 | 11.3 | 13.2 | 10.2 | 25.0 |
NPM NPM% | 0.7 | 6.8 | 9.1 | 6.1 | 8.1 |
ROCE ROCE% | 8.1 | 116.1 | 20.6 | 8.4 | 8.8 |
ROE ROE% | 31.0 | 98.0 | 24.4 | 11.3 | 6.6 |
ROA ROA% | 2.4 | 22.1 | 13.2 | 4.3 | 3.6 |