| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 107 | 143 | 121 | 243 | |
Growth YoY Revenue Growth YoY% | 12.8 | 70.1 | ||
| 92 | 124 | 102 | 215 | |
| 15 | 19 | 19 | 28 | |
OPM OPM% | 14.2 | 13.1 | 15.7 | 11.7 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 3 | 2 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 |
PBT PBTCr | 14 | 16 | 17 | 27 |
| 3 | 4 | 4 | 7 | |
| 10 | 12 | 12 | 20 | |
Growth YoY PAT Growth YoY% | 15.7 | 69.1 | ||
NPM NPM% | 9.6 | 8.2 | 9.8 | 8.1 |
| 0.0 | 0.0 | 5.3 | 8.8 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 107 | 143 | 121 | 243 | |
Growth YoY Revenue Growth YoY% | 12.8 | 70.1 | ||
| 92 | 124 | 102 | 215 | |
| 15 | 19 | 19 | 28 | |
OPM OPM% | 14.2 | 13.1 | 15.7 | 11.7 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 3 | 2 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 |
PBT PBTCr | 14 | 16 | 17 | 27 |
| 3 | 4 | 4 | 7 | |
| 10 | 12 | 12 | 20 | |
Growth YoY PAT Growth YoY% | 15.7 | 69.1 | ||
NPM NPM% | 9.6 | 8.2 | 9.8 | 8.1 |
| 0.0 | 0.0 | 5.3 | 8.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 20 | 55 | 41 | 101 | 251 | 365 |
Growth Revenue Growth% | 176.3 | -25.2 | 146.8 | 148.5 | 45.5 | |
| 19 | 53 | 40 | 94 | 216 | 317 | |
| 1 | 1 | 1 | 7 | 34 | 48 | |
OPM OPM% | 3.0 | 2.0 | 2.1 | 7.2 | 13.6 | 13.0 |
| 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 1 | 4 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 1 | 0 | 6 | 30 | 42 |
| 0 | 0 | 0 | 2 | 7 | 11 | |
PAT PATCr | 0 | 0 | 0 | 5 | 22 | 32 |
Growth PAT Growth% | 96.6 | -27.1 | 1,333.0 | 380.9 | 44.0 | |
NPM NPM% | 1.1 | 0.8 | 0.8 | 4.5 | 8.8 | 8.7 |
| 74.3 | 0.4 | 0.3 | 4.6 | 13.3 | 14.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 20 | 55 | 41 | 101 | 251 | 365 |
Growth Revenue Growth% | 176.3 | -25.2 | 146.8 | 148.5 | 45.5 | |
| 19 | 53 | 40 | 94 | 216 | 317 | |
| 1 | 1 | 1 | 7 | 34 | 48 | |
OPM OPM% | 3.0 | 2.0 | 2.1 | 7.2 | 13.6 | 13.0 |
| 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 1 | 4 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 1 | 0 | 6 | 30 | 42 |
| 0 | 0 | 0 | 2 | 7 | 11 | |
PAT PATCr | 0 | 0 | 0 | 5 | 22 | 32 |
Growth PAT Growth% | 96.6 | -27.1 | 1,333.0 | 380.9 | 44.0 | |
NPM NPM% | 1.1 | 0.8 | 0.8 | 4.5 | 8.8 | 8.7 |
| 74.3 | 0.4 | 0.3 | 4.6 | 13.3 | 14.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 23 |
Reserves ReservesCr | 0 | 1 | 1 | 8 | 30 | 124 |
| 14 | 15 | 17 | 37 | 84 | 91 | |
| 0 | 0 | 0 | 0 | 1 | 0 | |
| 15 | 16 | 18 | 45 | 115 | 237 | |
| 13 | 14 | 16 | 41 | 105 | 204 | |
| 2 | 2 | 2 | 4 | 11 | 34 | |
| 15 | 16 | 18 | 45 | 115 | 237 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 23 |
Reserves ReservesCr | 0 | 1 | 1 | 8 | 30 | 124 |
| 14 | 15 | 17 | 37 | 84 | 91 | |
| 0 | 0 | 0 | 0 | 1 | 0 | |
| 15 | 16 | 18 | 45 | 115 | 237 | |
| 13 | 14 | 16 | 41 | 105 | 204 | |
| 2 | 2 | 2 | 4 | 11 | 34 | |
| 15 | 16 | 18 | 45 | 115 | 237 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 0 | 1 | -13 | -18 | -74 | |
| -2 | 0 | 0 | -2 | -7 | -17 | |
| 2 | 0 | -1 | 15 | 25 | 91 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 1 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | 0 | 1 | -14 | -25 | -92 |
CFO To PAT CFO To PAT% | -203.7 | 20.7 | 383.3 | -278.3 | -82.7 | -231.7 |
CFO To EBITDA CFO To EBITDA% | -77.5 | 8.1 | 142.8 | -175.5 | -53.4 | -154.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 0 | 1 | -13 | -18 | -74 | |
| -2 | 0 | 0 | -2 | -7 | -17 | |
| 2 | 0 | -1 | 15 | 25 | 91 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 1 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | 0 | 1 | -14 | -25 | -92 |
CFO To PAT CFO To PAT% | -203.7 | 20.7 | 383.3 | -278.3 | -82.7 | -231.7 |
CFO To EBITDA CFO To EBITDA% | -77.5 | 8.1 | 142.8 | -175.5 | -53.4 | -154.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 367 | 448 | |||||
Price To Earnings Price To Earnings | 11.6 | 14.1 | |||||
Price To Sales Price To Sales | 1.0 | 1.2 | |||||
Price To Book Price To Book | 2.5 | 3.1 | |||||
EV To EBITDA EV To EBITDA | 8.9 | ||||||
GPM GPM% | 5.9 | 3.3 | 4.6 | 9.4 | 14.7 | 19.4 | 19.4 |
OPM OPM% | 3.0 | 2.0 | 2.1 | 7.2 | 13.6 | 13.0 | 13.0 |
NPM NPM% | 1.1 | 0.8 | 0.8 | 4.5 | 8.8 | 8.7 | 8.7 |
ROCE ROCE% | 11.3 | 20.1 | 16.6 | 28.1 | 43.7 | 23.1 | 23.1 |
ROE ROE% | 46.8 | 50.9 | 27.1 | 58.5 | 73.5 | 21.7 | 21.7 |
ROA ROA% | 1.5 | 2.7 | 1.8 | 10.2 | 19.1 | 13.4 | 13.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 367 | 448 | |||||
Price To Earnings Price To Earnings | 11.6 | 14.1 | |||||
Price To Sales Price To Sales | 1.0 | 1.2 | |||||
Price To Book Price To Book | 2.5 | 3.1 | |||||
EV To EBITDA EV To EBITDA | 8.9 | ||||||
GPM GPM% | 5.9 | 3.3 | 4.6 | 9.4 | 14.7 | 19.4 | 19.4 |
OPM OPM% | 3.0 | 2.0 | 2.1 | 7.2 | 13.6 | 13.0 | 13.0 |
NPM NPM% | 1.1 | 0.8 | 0.8 | 4.5 | 8.8 | 8.7 | 8.7 |
ROCE ROCE% | 11.3 | 20.1 | 16.6 | 28.1 | 43.7 | 23.1 | 23.1 |
ROE ROE% | 46.8 | 50.9 | 27.1 | 58.5 | 73.5 | 21.7 | 21.7 |
ROA ROA% | 1.5 | 2.7 | 1.8 | 10.2 | 19.1 | 13.4 | 13.4 |
Documents — JD Cables Ltd
Concall Transcript Summaries — JD Cables Ltd