| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 38 | 36 | 39 | 33 | 41 | 37 | 41 | 36 | 46 | 43 | 45 | 36 | |
Growth YoY Revenue Growth YoY% | 6.8 | 3.1 | 10.3 | 11.5 | 7.7 | 3.5 | 5.7 | 9.2 | 10.5 | 16.6 | 8.7 | -0.1 |
| 29 | 28 | 29 | 23 | 30 | 28 | 30 | 27 | 32 | 36 | 30 | 29 | |
| 9 | 7 | 10 | 9 | 11 | 9 | 11 | 9 | 13 | 7 | 14 | 6 | |
OPM OPM% | 23.8 | 20.2 | 25.4 | 28.6 | 27.7 | 23.9 | 26.5 | 25.2 | 28.8 | 17.3 | 31.9 | 16.9 |
| 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 10 | 8 | 10 | 10 | 13 | 10 | 12 | 10 | 14 | 8 | 14 | 7 |
| 2 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 4 | 2 | 3 | 1 | |
| 7 | 5 | 8 | 7 | 10 | 7 | 9 | 8 | 10 | 6 | 11 | 6 | |
Growth YoY PAT Growth YoY% | 6.5 | -0.6 | 24.1 | 38.2 | 31.1 | 20.6 | 8.4 | 5.0 | 5.8 | -8.9 | 27.1 | -24.4 |
NPM NPM% | 19.1 | 15.1 | 20.3 | 22.8 | 23.3 | 17.6 | 20.8 | 21.9 | 22.3 | 13.8 | 24.3 | 16.6 |
| 16.6 | 12.3 | 17.9 | 16.8 | 21.8 | 14.8 | 19.3 | 17.7 | 23.0 | 13.4 | 24.6 | 13.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 38 | 36 | 39 | 33 | 41 | 37 | 41 | 36 | 46 | 43 | 45 | 36 | |
Growth YoY Revenue Growth YoY% | 6.8 | 3.1 | 10.3 | 11.5 | 7.7 | 3.5 | 5.7 | 9.2 | 10.5 | 16.6 | 8.7 | -0.1 |
| 29 | 28 | 29 | 23 | 30 | 28 | 30 | 27 | 32 | 36 | 30 | 29 | |
| 9 | 7 | 10 | 9 | 11 | 9 | 11 | 9 | 13 | 7 | 14 | 6 | |
OPM OPM% | 23.8 | 20.2 | 25.4 | 28.6 | 27.7 | 23.9 | 26.5 | 25.2 | 28.8 | 17.3 | 31.9 | 16.9 |
| 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 10 | 8 | 10 | 10 | 13 | 10 | 12 | 10 | 14 | 8 | 14 | 7 |
| 2 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 4 | 2 | 3 | 1 | |
| 7 | 5 | 8 | 7 | 10 | 7 | 9 | 8 | 10 | 6 | 11 | 6 | |
Growth YoY PAT Growth YoY% | 6.5 | -0.6 | 24.1 | 38.2 | 31.1 | 20.6 | 8.4 | 5.0 | 5.8 | -8.9 | 27.1 | -24.4 |
NPM NPM% | 19.1 | 15.1 | 20.3 | 22.8 | 23.3 | 17.6 | 20.8 | 21.9 | 22.3 | 13.8 | 24.3 | 16.6 |
| 16.6 | 12.3 | 17.9 | 16.8 | 21.8 | 14.8 | 19.3 | 17.7 | 23.0 | 13.4 | 24.6 | 13.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 94 | 103 | 115 | 123 | 119 | 109 | 124 | 137 | 142 | 152 | 169 | 169 |
Growth Revenue Growth% | 9.8 | 10.4 | 11.0 | 7.0 | -3.1 | -8.1 | 13.4 | 10.3 | 3.8 | 6.8 | 11.2 | 9.1 |
| 77 | 84 | 91 | 98 | 99 | 89 | 97 | 106 | 109 | 111 | 125 | 128 | |
| 16 | 20 | 24 | 25 | 20 | 20 | 27 | 30 | 33 | 40 | 44 | 41 | |
OPM OPM% | 17.6 | 19.1 | 20.7 | 20.4 | 16.6 | 18.1 | 22.0 | 22.2 | 23.3 | 26.6 | 25.9 | 24.2 |
| 3 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 7 | 6 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
PBT PBTCr | 17 | 20 | 25 | 27 | 21 | 22 | 30 | 33 | 35 | 44 | 47 | 43 |
| 6 | 7 | 8 | 7 | 6 | 5 | 8 | 8 | 9 | 12 | 12 | 10 | |
PAT PATCr | 11 | 14 | 17 | 20 | 15 | 17 | 22 | 25 | 26 | 32 | 35 | 33 |
Growth PAT Growth% | 11.7 | 25.3 | 27.4 | 15.0 | -24.9 | 11.0 | 35.1 | 10.4 | 5.6 | 23.4 | 8.3 | 1.2 |
NPM NPM% | 11.5 | 13.1 | 15.0 | 16.1 | 12.5 | 15.1 | 18.0 | 18.0 | 18.3 | 21.1 | 20.6 | 19.5 |
| 23.2 | 29.1 | 37.5 | 43.1 | 32.4 | 36.0 | 48.6 | 53.9 | 58.9 | 72.7 | 78.7 | 74.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 94 | 103 | 115 | 123 | 119 | 109 | 124 | 137 | 142 | 152 | 169 | 169 |
Growth Revenue Growth% | 9.8 | 10.4 | 11.0 | 7.0 | -3.1 | -8.1 | 13.4 | 10.3 | 3.8 | 6.8 | 11.2 | 9.1 |
| 77 | 84 | 91 | 98 | 99 | 89 | 97 | 106 | 109 | 111 | 125 | 128 | |
| 16 | 20 | 24 | 25 | 20 | 20 | 27 | 30 | 33 | 40 | 44 | 41 | |
OPM OPM% | 17.6 | 19.1 | 20.7 | 20.4 | 16.6 | 18.1 | 22.0 | 22.2 | 23.3 | 26.6 | 25.9 | 24.2 |
| 3 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 7 | 6 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
PBT PBTCr | 17 | 20 | 25 | 27 | 21 | 22 | 30 | 33 | 35 | 44 | 47 | 43 |
| 6 | 7 | 8 | 7 | 6 | 5 | 8 | 8 | 9 | 12 | 12 | 10 | |
PAT PATCr | 11 | 14 | 17 | 20 | 15 | 17 | 22 | 25 | 26 | 32 | 35 | 33 |
Growth PAT Growth% | 11.7 | 25.3 | 27.4 | 15.0 | -24.9 | 11.0 | 35.1 | 10.4 | 5.6 | 23.4 | 8.3 | 1.2 |
NPM NPM% | 11.5 | 13.1 | 15.0 | 16.1 | 12.5 | 15.1 | 18.0 | 18.0 | 18.3 | 21.1 | 20.6 | 19.5 |
| 23.2 | 29.1 | 37.5 | 43.1 | 32.4 | 36.0 | 48.6 | 53.9 | 58.9 | 72.7 | 78.7 | 74.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 36 | 50 | 57 | 73 | 75 | 94 | 113 | 118 | 141 | 167 | 193 |
| 14 | 18 | 13 | 23 | 20 | 18 | 21 | 16 | 16 | 19 | 23 | |
| 4 | 4 | 3 | 3 | 5 | 5 | 4 | 4 | 4 | 6 | 6 | |
| 58 | 76 | 77 | 103 | 104 | 121 | 143 | 142 | 165 | 196 | 226 | |
| 45 | 64 | 66 | 90 | 90 | 80 | 76 | 81 | 110 | 57 | 95 | |
| 13 | 13 | 12 | 13 | 15 | 41 | 67 | 61 | 55 | 140 | 131 | |
| 58 | 76 | 77 | 103 | 104 | 121 | 143 | 142 | 165 | 196 | 226 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 36 | 50 | 57 | 73 | 75 | 94 | 113 | 118 | 141 | 167 | 193 |
| 14 | 18 | 13 | 23 | 20 | 18 | 21 | 16 | 16 | 19 | 23 | |
| 4 | 4 | 3 | 3 | 5 | 5 | 4 | 4 | 4 | 6 | 6 | |
| 58 | 76 | 77 | 103 | 104 | 121 | 143 | 142 | 165 | 196 | 226 | |
| 45 | 64 | 66 | 90 | 90 | 80 | 76 | 81 | 110 | 57 | 95 | |
| 13 | 13 | 12 | 13 | 15 | 41 | 67 | 61 | 55 | 140 | 131 | |
| 58 | 76 | 77 | 103 | 104 | 121 | 143 | 142 | 165 | 196 | 226 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 10 | 16 | 13 | 15 | 19 | 9 | 17 | 8 | 28 | 27 | |
| 0 | -10 | 1 | -11 | -3 | -19 | -1 | 3 | -1 | -17 | -19 | |
| -5 | 1 | -18 | -2 | -11 | -1 | -6 | -21 | -7 | -8 | -9 | |
Net Cash Flow Net Cash FlowCr | 2 | 1 | -1 | 0 | 1 | 0 | 3 | -1 | 0 | 3 | -2 |
Free Cash Flow Free Cash FlowCr | 5 | 10 | 16 | 11 | 11 | 18 | 7 | 15 | 6 | 8 | 13 |
CFO To PAT CFO To PAT% | 72.5 | 73.7 | 94.0 | 65.6 | 101.0 | 117.9 | 41.6 | 69.3 | 31.3 | 87.0 | 76.3 |
CFO To EBITDA CFO To EBITDA% | 47.5 | 50.5 | 68.0 | 52.0 | 76.1 | 98.0 | 34.0 | 56.1 | 24.5 | 69.1 | 60.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 10 | 16 | 13 | 15 | 19 | 9 | 17 | 8 | 28 | 27 | |
| 0 | -10 | 1 | -11 | -3 | -19 | -1 | 3 | -1 | -17 | -19 | |
| -5 | 1 | -18 | -2 | -11 | -1 | -6 | -21 | -7 | -8 | -9 | |
Net Cash Flow Net Cash FlowCr | 2 | 1 | -1 | 0 | 1 | 0 | 3 | -1 | 0 | 3 | -2 |
Free Cash Flow Free Cash FlowCr | 5 | 10 | 16 | 11 | 11 | 18 | 7 | 15 | 6 | 8 | 13 |
CFO To PAT CFO To PAT% | 72.5 | 73.7 | 94.0 | 65.6 | 101.0 | 117.9 | 41.6 | 69.3 | 31.3 | 87.0 | 76.3 |
CFO To EBITDA CFO To EBITDA% | 47.5 | 50.5 | 68.0 | 52.0 | 76.1 | 98.0 | 34.0 | 56.1 | 24.5 | 69.1 | 60.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 209 | 223 | 281 | 232 | 146 | 183 | 260 | 294 | 304 | 446 | 422 | 422 |
Price To Earnings Price To Earnings | 20.7 | 16.5 | 16.3 | 11.7 | 9.8 | 11.1 | 11.7 | 11.9 | 11.7 | 13.9 | 12.1 | 12.9 |
Price To Sales Price To Sales | 2.2 | 2.2 | 2.5 | 1.9 | 1.2 | 1.7 | 2.1 | 2.1 | 2.1 | 2.9 | 2.5 | 2.5 |
Price To Book Price To Book | 5.2 | 4.1 | 4.6 | 3.0 | 1.8 | 1.9 | 2.2 | 2.4 | 2.1 | 2.6 | 2.1 | 2.1 |
EV To EBITDA EV To EBITDA | 11.3 | 9.5 | 10.1 | 7.5 | 4.6 | 6.6 | 8.0 | 8.0 | 6.8 | 10.5 | 8.5 | 9.1 |
GPM GPM% | 68.5 | 69.1 | 69.1 | 69.0 | 69.2 | 69.7 | 71.0 | 72.2 | 75.5 | 77.2 | 77.5 | 77.5 |
OPM OPM% | 17.6 | 19.1 | 20.7 | 20.4 | 16.6 | 18.1 | 22.0 | 22.2 | 23.3 | 26.6 | 25.9 | 24.2 |
NPM NPM% | 11.5 | 13.1 | 15.0 | 16.1 | 12.5 | 15.1 | 18.0 | 18.0 | 18.3 | 21.1 | 20.6 | 19.5 |
ROCE ROCE% | 37.7 | 34.4 | 41.8 | 31.8 | 26.0 | 21.4 | 24.4 | 26.5 | 24.5 | 25.3 | 23.6 | 23.6 |
ROE ROE% | 26.8 | 24.8 | 28.1 | 25.6 | 18.6 | 16.8 | 19.0 | 20.1 | 17.9 | 18.7 | 17.6 | 17.6 |
ROA ROA% | 18.6 | 17.7 | 22.2 | 19.3 | 14.3 | 13.6 | 15.6 | 17.4 | 15.7 | 16.3 | 15.4 | 15.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 209 | 223 | 281 | 232 | 146 | 183 | 260 | 294 | 304 | 446 | 422 | 422 |
Price To Earnings Price To Earnings | 20.7 | 16.5 | 16.3 | 11.7 | 9.8 | 11.1 | 11.7 | 11.9 | 11.7 | 13.9 | 12.1 | 12.9 |
Price To Sales Price To Sales | 2.2 | 2.2 | 2.5 | 1.9 | 1.2 | 1.7 | 2.1 | 2.1 | 2.1 | 2.9 | 2.5 | 2.5 |
Price To Book Price To Book | 5.2 | 4.1 | 4.6 | 3.0 | 1.8 | 1.9 | 2.2 | 2.4 | 2.1 | 2.6 | 2.1 | 2.1 |
EV To EBITDA EV To EBITDA | 11.3 | 9.5 | 10.1 | 7.5 | 4.6 | 6.6 | 8.0 | 8.0 | 6.8 | 10.5 | 8.5 | 9.1 |
GPM GPM% | 68.5 | 69.1 | 69.1 | 69.0 | 69.2 | 69.7 | 71.0 | 72.2 | 75.5 | 77.2 | 77.5 | 77.5 |
OPM OPM% | 17.6 | 19.1 | 20.7 | 20.4 | 16.6 | 18.1 | 22.0 | 22.2 | 23.3 | 26.6 | 25.9 | 24.2 |
NPM NPM% | 11.5 | 13.1 | 15.0 | 16.1 | 12.5 | 15.1 | 18.0 | 18.0 | 18.3 | 21.1 | 20.6 | 19.5 |
ROCE ROCE% | 37.7 | 34.4 | 41.8 | 31.8 | 26.0 | 21.4 | 24.4 | 26.5 | 24.5 | 25.3 | 23.6 | 23.6 |
ROE ROE% | 26.8 | 24.8 | 28.1 | 25.6 | 18.6 | 16.8 | 19.0 | 20.1 | 17.9 | 18.7 | 17.6 | 17.6 |
ROA ROA% | 18.6 | 17.7 | 22.2 | 19.3 | 14.3 | 13.6 | 15.6 | 17.4 | 15.7 | 16.3 | 15.4 | 15.4 |
Documents — Jenburkt Pharmaceuticals Ltd