Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹16Cr
Rev Gr TTM
Revenue Growth TTM
-74.42%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

JETINFRA
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -79.1 | -100.0 | -61.5 | | 0.0 | -87.5 | 186.7 | 750.0 | -55.8 | 294.1 | -168.4 | -47.8 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Operating Profit Operating ProfitCr |
| -53.9 | | -160.0 | -62.5 | -160.0 | -1,550.0 | 44.2 | -35.3 | -52.6 | 26.9 | 638.5 | -82.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -231.6 | -73.3 | 48.0 | 100.0 | 0.0 | | 315.4 | 108.7 | -85.7 | 900.0 | -500.0 | -90.0 |
| -64.1 | | -86.7 | 0.0 | -86.7 | -1,150.0 | 65.1 | 11.8 | 21.1 | 29.9 | 123.1 | 5.7 |
| -0.6 | 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | 0.7 | 0.0 | 0.1 | 0.3 | -0.2 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -1.4 | -17.0 | -63.8 | -8.2 | 18.2 | -84.1 | -65.6 | 140.2 | 27.1 | -22.9 | 54.0 | -59.6 |
| 8 | 7 | 3 | 3 | 3 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 9.1 | 3.2 | -4.2 | -16.3 | -10.5 | -164.2 | -370.5 | -21.8 | -24.7 | -45.6 | -119.1 | -509.1 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -2.2 | -43.9 | -57.7 | -10.1 | -40.1 | -682.7 | 3.9 | 110.6 | 36.5 | 5.9 | -32.1 | -446.5 |
| 6.5 | 4.4 | 5.1 | 5.0 | 2.5 | -92.9 | -259.7 | 11.4 | 12.3 | 16.8 | 7.4 | -63.6 |
| 1.7 | 0.7 | 0.3 | 0.3 | 0.2 | -1.0 | -1.9 | 0.1 | 0.1 | 0.1 | 0.0 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 4 | 10 |
| 5 | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 4 | 1 | 7 |
Current Liabilities Current LiabilitiesCr | 5 | 5 | 5 | 3 | 3 | 2 | 2 | 1 | 2 | 2 | 5 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 10 | 10 | 11 | 9 | 9 | 8 | 8 | 7 | 7 | 7 | 23 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 4 | -1 | 1 | 0 | -1 | -1 | 0 | 1 | 0 | 0 | -2 |
Investing Cash Flow Investing Cash FlowCr | -3 | -1 | -3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | -10 |
Financing Cash Flow Financing Cash FlowCr | -1 | 2 | 1 | -2 | 0 | 0 | 0 | -1 | 0 | 0 | 12 |
|
Free Cash Flow Free Cash FlowCr | 4 | -1 | 1 | 0 | -1 | -1 | 0 | 1 | 0 | 0 | -2 |
| 672.0 | -305.4 | 1,119.8 | 42.3 | -1,198.6 | 210.2 | 30.9 | 2,396.9 | -585.4 | -495.1 | -6,092.6 |
CFO To EBITDA CFO To EBITDA% | 476.9 | -415.8 | -1,368.2 | -13.0 | 289.4 | 118.9 | 21.6 | -1,256.4 | 291.0 | 183.0 | 380.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 13 | 15 | 14 | 15 | 16 | 17 | 0 | 13 | 6 | 4 | 21 |
Price To Earnings Price To Earnings | 24.4 | 49.1 | 111.4 | 128.6 | 236.4 | 0.0 | 0.0 | 300.0 | 106.2 | 74.4 | 514.5 |
Price To Sales Price To Sales | 1.6 | 2.1 | 5.7 | 6.4 | 6.0 | 38.1 | 0.0 | 34.9 | 13.1 | 12.5 | 38.3 |
Price To Book Price To Book | 2.3 | 2.5 | 2.4 | 2.4 | 2.6 | 2.9 | 0.0 | 2.3 | 1.1 | 0.8 | 1.2 |
| 15.8 | 72.6 | -165.9 | -44.6 | -62.1 | -25.3 | -2.3 | -162.3 | -55.9 | -29.4 | -32.5 |
Profitability Ratios Profitability Ratios |
| 53.6 | 68.8 | 101.8 | 99.5 | 128.7 | 118.7 | 75.0 | 134.0 | 155.6 | 78.7 | 26.8 |
| 9.1 | 3.2 | -4.2 | -16.3 | -10.5 | -164.2 | -370.5 | -21.8 | -24.7 | -45.6 | -119.1 |
| 6.5 | 4.4 | 5.1 | 5.0 | 2.5 | -92.9 | -259.7 | 11.4 | 12.3 | 16.8 | 7.4 |
| 13.8 | 7.1 | 6.8 | 6.4 | 3.9 | -3.6 | -3.0 | 1.5 | 0.9 | 1.4 | 0.6 |
| 9.6 | 5.1 | 2.1 | 1.9 | 1.1 | -6.9 | -7.1 | 0.7 | 1.0 | 1.1 | 0.2 |
| 5.2 | 2.9 | 1.2 | 1.3 | 0.8 | -5.0 | -4.9 | 0.6 | 0.8 | 0.8 | 0.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Jet Solar Limited is an Indian enterprise currently undergoing a transformative strategic pivot. Historically established as a niche residential real estate developer in **Maharashtra** and **Gujarat**, the company has recently expanded its mandate to become a diversified player in the **Renewable Energy** and **Solar Power** sectors. This transition was formalized in **October 2024** through a corporate rebranding and a fundamental amendment to its Memorandum of Association.
---
### **Strategic Pivot: From Real Estate to Renewable Energy**
The company is executing a "dual-track" business model, transitioning from its legacy construction roots to a future-focused energy platform.
* **The Solar Vertical:** Following the name change to **Jet Solar Limited**, the company has confirmed that over **50% of its assets** are now dedicated to the solar business. The service suite includes:
* **EPC Services:** Full-cycle Engineering, Procurement, and Construction for solar power plants and transmission lines.
* **O&M Services:** Long-term Operation and Maintenance contracts for power infrastructure.
* **Consultancy:** Turnkey solutions for carbon credit management, energy efficiency, and sustainable power integration.
* **Legacy Real Estate Operations:** The company continues to manage its residential portfolio with a focus on **affordable housing**.
* **Execution Model:** A lean internal structure utilizes an **outsourcing model**, partnering with global architects and contractors to ensure scalability while maintaining a low fixed-cost base.
* **Flagship Project:** An ongoing residential destination at **Wilson Hills, Dharampur (Valsad)**.
* **Asset Management:** Use of digital upgrades and smart management to maintain occupancy and rental growth in commercial interests.
---
### **Capital Structure & Fundraising History**
To facilitate its entry into the solar sector and meet working capital needs, the company has aggressively expanded its equity base through multiple rounds of preferential allotments.
**Equity Issuance Summary (2024-2025):**
| Date | Instrument | Quantity | Issue Price | Total Value |
| :--- | :--- | :--- | :--- | :--- |
| **July 2024** | Equity Shares | **23,12,000** | **₹16.25** | **₹3.757 Cr** |
| **Sept 2024** | Equity Shares | **27,00,000** | **₹21.00** | **₹5.67 Cr** |
| **Sept 2024** | Convertible Warrants | **29,12,000** | **₹21.00** | **₹6.11 Cr** |
| **May 2025** | Warrant Conversion | **12,24,000** | **₹21.00** | **₹2.57 Cr** |
* **Authorized Capital:** Increased significantly from **₹5.50 Crore** to **₹14.00 Crore** in 2024.
* **Paid-up Capital:** Stood at **₹10.05 Crore** as of March 31, 2025, a substantial increase from **₹2.09 Crore** in 2023.
* **Warrant Status:** As of **May 2025**, all issued warrants have been converted into equity; no warrants remain pending.
---
### **Financial Performance & Metrics**
The company demonstrated explosive top-line growth in the most recent fiscal year, though the costs of restructuring and expansion have kept net margins lean.
**Key Financial Data (FY 2024-25 vs. FY 2023-24):**
| Particulars (Rs. in lakhs) | FY 2024-25 | FY 2023-24 | Change (%) |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **130.51** | **60.87** | **+114.4%** |
| **Total Expenditure** | **124.92** | **54.92** | **+127.5%** |
| **Profit After Tax (PAT)** | **4.04** | **5.95** | **-32.1%** |
| **Reserves & Surplus** | **686.00** | **147.00** | **+366.7%** |
* **Earnings Per Share (EPS):** Reported at **₹0.14** (Basic and Diluted).
* **Dividend Policy:** The Board has **not recommended a dividend** for the current year, opting to reinvest capital into the new solar vertical.
* **Accounting Framework:** Operates under **Indian GAAP** (exempt from Ind-AS as an SME-listed entity).
* **Shareholding:** **100%** of promoter and public shares are in **dematerialized form** (**ISIN: INE155R01018**).
---
### **Forward-Looking Growth Strategy (FY 2025-26)**
Jet Solar is positioning itself to capitalize on India’s infrastructure boom and the shift toward sustainable energy.
* **Geographic Diversification:** Moving beyond Maharashtra and Gujarat to target **Tier-2 cities** such as **Jaipur, Bhubaneswar, Nagpur, and Vishakhapatnam**.
* **Product Evolution:** Shifting from niche high-end projects to **volume-based affordable projects** and "live-work-play" community formats to increase sales velocity.
* **Financial Innovation:** Exploring **Small and Medium REITs (SM REITs)** and **real estate tokenisation** to enhance liquidity and democratize property ownership.
* **Market Alignment:** Targeting the rise of **Global Capability Centres (GCCs)**, **Grade A office demand**, and **institutional-grade warehousing**.
---
### **Risk Profile & Mitigation Factors**
The company faces several headwinds related to its legacy assets and the capital-intensive nature of its new business.
* **Financial Liquidity Risks:**
* **Unrealized Interest:** A significant concern involves **Inter-Corporate Deposit (ICD) loans** where interest has remained unrealized for an extended period, impacting cash flow.
* **Cost of Debt:** High **domestic interest rates** increase borrowing costs and affect homebuyer affordability in the residential segment.
* **Operational Challenges:**
* **Input Inflation:** Rising prices for **commodities and construction materials** exert pressure on project margins.
* **Labor Scarcity:** Difficulty in securing **trained manpower** at competitive rates.
* **Regulatory & Compliance:**
* **Approval Bottlenecks:** Delays in **environmental clearances** and municipal approvals remain a primary driver of execution risk.
* **ESG Requirements:** Increasing demand for **Grade A sustainable assets** introduces higher compliance costs.
**Risk Summary Table:**
| Risk Category | Primary Driver | Impacted Area |
| :--- | :--- | :--- |
| **Economic** | Global volatility / Inflation | Project Margins |
| **Financial** | **ICD loan interest** non-realization | Liquidity / Going Concern |
| **Regulatory** | **RERA** and Municipal approvals | Launch Timelines |
---
### **Governance & Oversight**
The company has strengthened its board to oversee its transition into the energy sector:
* **Board Appointments:** **Mrs. Niddhi Shah** (Independent Director, 2025–2030) and **Mr. Nirav Modi** (Independent Director, 2024).
* **Proceeds Monitoring:** Voluntarily appointed **CARE Ratings Limited** to monitor the utilization of funds raised through preferential issues, ensuring transparency in capital deployment.
* **Insider Trading:** Maintains a strict **Code of Conduct** for the prevention of insider trading, with 100% of director equity transparently tracked.