| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | -61.5 | 0.0 | -87.5 | 186.7 | 750.0 | -55.8 | 294.1 | -168.4 | -47.8 | 253.8 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | |
OPM OPM% | -160.0 | -62.5 | -160.0 | -1,550.0 | 44.2 | -35.3 | -52.6 | 26.9 | 638.5 | -82.9 | -600.0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -73.3 | 48.0 | 100.0 | 0.0 | 315.4 | 108.7 | -85.7 | 900.0 | -500.0 | -90.0 | 112.5 | |
NPM NPM% | -86.7 | 0.0 | -86.7 | -1,150.0 | 65.1 | 11.8 | 21.1 | 29.9 | 123.1 | 5.7 | 10.0 | |
| 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | 0.7 | 0.0 | 0.1 | 0.3 | -0.2 | 0.0 | 0.0 |
| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | -61.5 | 0.0 | -87.5 | 186.7 | 750.0 | -55.8 | 294.1 | -168.4 | -47.8 | 253.8 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | |
OPM OPM% | -160.0 | -62.5 | -160.0 | -1,550.0 | 44.2 | -35.3 | -52.6 | 26.9 | 638.5 | -82.9 | -600.0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -73.3 | 48.0 | 100.0 | 0.0 | 315.4 | 108.7 | -85.7 | 900.0 | -500.0 | -90.0 | 112.5 | |
NPM NPM% | -86.7 | 0.0 | -86.7 | -1,150.0 | 65.1 | 11.8 | 21.1 | 29.9 | 123.1 | 5.7 | 10.0 | |
| 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | 0.7 | 0.0 | 0.1 | 0.3 | -0.2 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 8 | 7 | 3 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Growth Revenue Growth% | -1.4 | -17.0 | -63.8 | -8.2 | 18.2 | -84.1 | -65.6 | 140.2 | 27.1 | -22.9 | 54.0 | 0.2 |
| 8 | 7 | 3 | 3 | 3 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | |
| 1 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | -1 | -1 | |
OPM OPM% | 9.1 | 3.2 | -4.2 | -16.3 | -10.5 | -164.2 | -370.5 | -21.8 | -24.7 | -45.6 | -119.1 | -273.4 |
| 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -2.2 | -43.9 | -57.7 | -10.1 | -40.1 | -682.7 | 3.9 | 110.6 | 36.5 | 5.9 | -37.0 | -6.1 |
NPM NPM% | 6.5 | 4.4 | 5.1 | 5.0 | 2.5 | -92.9 | -259.7 | 11.4 | 12.3 | 16.8 | 6.9 | 6.5 |
| 1.7 | 0.7 | 0.3 | 0.3 | 0.2 | -1.0 | -1.9 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 8 | 7 | 3 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Growth Revenue Growth% | -1.4 | -17.0 | -63.8 | -8.2 | 18.2 | -84.1 | -65.6 | 140.2 | 27.1 | -22.9 | 54.0 | 0.2 |
| 8 | 7 | 3 | 3 | 3 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | |
| 1 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | -1 | -1 | |
OPM OPM% | 9.1 | 3.2 | -4.2 | -16.3 | -10.5 | -164.2 | -370.5 | -21.8 | -24.7 | -45.6 | -119.1 | -273.4 |
| 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -2.2 | -43.9 | -57.7 | -10.1 | -40.1 | -682.7 | 3.9 | 110.6 | 36.5 | 5.9 | -37.0 | -6.1 |
NPM NPM% | 6.5 | 4.4 | 5.1 | 5.0 | 2.5 | -92.9 | -259.7 | 11.4 | 12.3 | 16.8 | 6.9 | 6.5 |
| 1.7 | 0.7 | 0.3 | 0.3 | 0.2 | -1.0 | -1.9 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 4 | 10 | 12 |
Reserves ReservesCr | 5 | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 4 | 1 | 7 | 9 |
| 5 | 5 | 5 | 3 | 3 | 2 | 2 | 1 | 2 | 2 | 5 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 11 | 11 | 11 | 9 | 9 | 8 | 8 | 7 | 7 | 7 | 23 | 22 | |
| 10 | 10 | 11 | 9 | 9 | 8 | 8 | 7 | 7 | 7 | 23 | 22 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 11 | 11 | 11 | 9 | 9 | 8 | 8 | 7 | 7 | 7 | 23 | 22 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 4 | 10 | 12 |
Reserves ReservesCr | 5 | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 4 | 1 | 7 | 9 |
| 5 | 5 | 5 | 3 | 3 | 2 | 2 | 1 | 2 | 2 | 5 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 11 | 11 | 11 | 9 | 9 | 8 | 8 | 7 | 7 | 7 | 23 | 22 | |
| 10 | 10 | 11 | 9 | 9 | 8 | 8 | 7 | 7 | 7 | 23 | 22 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 11 | 11 | 11 | 9 | 9 | 8 | 8 | 7 | 7 | 7 | 23 | 22 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | -1 | 1 | 0 | -1 | -1 | 0 | 1 | 0 | 0 | -2 | -4 | |
| -3 | -1 | -3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | -10 | 2 | |
| -1 | 2 | 1 | -2 | 0 | 0 | 0 | -1 | 0 | 0 | 12 | 3 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 4 | -1 | 1 | 0 | -1 | -1 | 0 | 1 | 0 | 0 | -2 | -3 |
CFO To PAT CFO To PAT% | 672.0 | -305.4 | 1,119.8 | 42.3 | -1,198.6 | 210.2 | 30.9 | 2,396.9 | -585.4 | -495.1 | -6,571.7 | -11,844.3 |
CFO To EBITDA CFO To EBITDA% | 476.9 | -415.8 | -1,368.2 | -13.0 | 289.4 | 118.9 | 21.6 | -1,256.4 | 291.0 | 183.0 | 380.4 | 279.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | -1 | 1 | 0 | -1 | -1 | 0 | 1 | 0 | 0 | -2 | -4 | |
| -3 | -1 | -3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | -10 | 2 | |
| -1 | 2 | 1 | -2 | 0 | 0 | 0 | -1 | 0 | 0 | 12 | 3 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 4 | -1 | 1 | 0 | -1 | -1 | 0 | 1 | 0 | 0 | -2 | -3 |
CFO To PAT CFO To PAT% | 672.0 | -305.4 | 1,119.8 | 42.3 | -1,198.6 | 210.2 | 30.9 | 2,396.9 | -585.4 | -495.1 | -6,571.7 | -11,844.3 |
CFO To EBITDA CFO To EBITDA% | 476.9 | -415.8 | -1,368.2 | -13.0 | 289.4 | 118.9 | 21.6 | -1,256.4 | 291.0 | 183.0 | 380.4 | 279.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 13 | 15 | 14 | 15 | 16 | 17 | 13 | 6 | 4 | 21 | 17 | 8 | |
Price To Earnings Price To Earnings | 24.4 | 49.1 | 111.4 | 128.6 | 236.4 | 300.0 | 106.2 | 74.4 | 514.5 | 467.7 | 238.0 | ||
Price To Sales Price To Sales | 1.6 | 2.1 | 5.7 | 6.4 | 6.0 | 38.1 | 34.9 | 13.1 | 12.5 | 38.3 | 30.3 | 15.4 | |
Price To Book Price To Book | 2.3 | 2.5 | 2.4 | 2.4 | 2.6 | 2.9 | 2.3 | 1.1 | 0.8 | 1.2 | 0.8 | 0.4 | |
EV To EBITDA EV To EBITDA | 15.8 | 72.6 | -165.9 | -44.6 | -62.1 | -25.3 | -162.3 | -55.9 | -29.4 | -32.5 | -11.1 | -5.7 | |
GPM GPM% | 29.2 | 24.4 | 50.8 | 45.3 | 33.2 | 65.2 | 20.8 | 126.3 | 130.1 | 75.5 | 22.8 | 27.0 | 27.0 |
OPM OPM% | 9.1 | 3.2 | -4.2 | -16.3 | -10.5 | -164.2 | -370.5 | -21.8 | -24.7 | -45.6 | -119.1 | -273.4 | -273.4 |
NPM NPM% | 6.5 | 4.4 | 5.1 | 5.0 | 2.5 | -92.9 | -259.7 | 11.4 | 12.3 | 16.8 | 6.9 | 6.5 | 6.5 |
ROCE ROCE% | 13.8 | 7.1 | 6.8 | 6.4 | 3.9 | -3.6 | -3.0 | 1.5 | 0.9 | 1.4 | 0.6 | 0.2 | 0.2 |
ROE ROE% | 9.6 | 5.1 | 2.1 | 1.9 | 1.1 | -6.9 | -7.1 | 0.7 | 1.0 | 1.1 | 0.2 | 0.2 | 0.2 |
ROA ROA% | 5.2 | 2.9 | 1.2 | 1.3 | 0.8 | -5.0 | -4.9 | 0.6 | 0.8 | 0.8 | 0.2 | 0.2 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 13 | 15 | 14 | 15 | 16 | 17 | 13 | 6 | 4 | 21 | 17 | 8 | |
Price To Earnings Price To Earnings | 24.4 | 49.1 | 111.4 | 128.6 | 236.4 | 300.0 | 106.2 | 74.4 | 514.5 | 467.7 | 238.0 | ||
Price To Sales Price To Sales | 1.6 | 2.1 | 5.7 | 6.4 | 6.0 | 38.1 | 34.9 | 13.1 | 12.5 | 38.3 | 30.3 | 15.4 | |
Price To Book Price To Book | 2.3 | 2.5 | 2.4 | 2.4 | 2.6 | 2.9 | 2.3 | 1.1 | 0.8 | 1.2 | 0.8 | 0.4 | |
EV To EBITDA EV To EBITDA | 15.8 | 72.6 | -165.9 | -44.6 | -62.1 | -25.3 | -162.3 | -55.9 | -29.4 | -32.5 | -11.1 | -5.7 | |
GPM GPM% | 29.2 | 24.4 | 50.8 | 45.3 | 33.2 | 65.2 | 20.8 | 126.3 | 130.1 | 75.5 | 22.8 | 27.0 | 27.0 |
OPM OPM% | 9.1 | 3.2 | -4.2 | -16.3 | -10.5 | -164.2 | -370.5 | -21.8 | -24.7 | -45.6 | -119.1 | -273.4 | -273.4 |
NPM NPM% | 6.5 | 4.4 | 5.1 | 5.0 | 2.5 | -92.9 | -259.7 | 11.4 | 12.3 | 16.8 | 6.9 | 6.5 | 6.5 |
ROCE ROCE% | 13.8 | 7.1 | 6.8 | 6.4 | 3.9 | -3.6 | -3.0 | 1.5 | 0.9 | 1.4 | 0.6 | 0.2 | 0.2 |
ROE ROE% | 9.6 | 5.1 | 2.1 | 1.9 | 1.1 | -6.9 | -7.1 | 0.7 | 1.0 | 1.1 | 0.2 | 0.2 | 0.2 |
ROA ROA% | 5.2 | 2.9 | 1.2 | 1.3 | 0.8 | -5.0 | -4.9 | 0.6 | 0.8 | 0.8 | 0.2 | 0.2 | 0.2 |
Documents — Jet Solar Ltd