Login
Products
Login
Home
Alerts
Search
Watchlist
Products

JMG Corporation Ltd

JMGCORP
BSE
5.80
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

JMG Corporation Ltd

JMGCORP
BSE
5.80
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
13Cr
Close
Close Price
5.80
Industry
Industry
Miscellaneous
PE
Price To Earnings
PS
Price To Sales
10.66
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
240.54%
PAT Gr TTM
PAT Growth TTM
-48.89%
Peer Comparison
How does JMGCORP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
JMGCORP
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
100000001000
Growth YoY
Revenue Growth YoY%
-90.0-77.5-86.1-83.80.0-69.6-40.0311.82,200.057.183.3
Expenses
ExpensesCr
100000000100
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-5.7-1,700.030.435.011.8-1,800.0-171.4-141.760.0-147.8-327.3-36.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000001000
Tax
TaxCr
000000000000
PAT
PATCr
000000001000
Growth YoY
PAT Growth YoY%
100.0-55.6200.0200.0-35.7-227.3-258.3757.1-89.5-171.452.6
NPM
NPM%
0.0-1,400.047.860.041.2-1,900.0-200.0-158.385.7-156.5-345.4-40.9
EPS
EPS
0.0-0.10.10.10.0-0.1-0.1-0.10.3-0.2-0.20.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
010010624111
Growth
Revenue Growth%
166.7415.6-55.9-55.5159.5-14.81,246.8-62.861.4-83.046.539.7
Expenses
ExpensesCr
111111844112
Operating Profit
Operating ProfitCr
-100-100-2-20000
OPM
OPM%
-465.8-15.6-51.2-247.2-86.1-96.4-26.0-81.1-13.62.1-5.7-28.6
Other Income
Other IncomeCr
111110000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000-1-20000
Tax
TaxCr
000000000000
PAT
PATCr
000000-1-20000
Growth
PAT Growth%
-112.9164.3-31.0-85.4132.5-151.7-4,083.9-25.780.0152.2-49.6-372.1
NPM
NPM%
-196.224.538.312.611.3-6.8-21.2-71.7-8.927.39.4-18.3
EPS
EPS
-0.20.10.10.00.00.0-0.6-0.7-0.10.10.0-0.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555666666
Reserves
ReservesCr
444444311111
Current Liabilities
Current LiabilitiesCr
011001100010
Non Current Liabilities
Non Current LiabilitiesCr
000000111101
Total Liabilities
Total LiabilitiesCr
91010910101188888
Current Assets
Current AssetsCr
334223521121
Non Current Assets
Non Current AssetsCr
666886677777
Total Assets
Total AssetsCr
91010910101188888

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-10-1-1000
Investing Cash Flow
Investing Cash FlowCr
0010000
Financing Cash Flow
Financing Cash FlowCr
0020000
Net Cash Flow
Net Cash FlowCr
001-2000
Free Cash Flow
Free Cash FlowCr
-10-1-2000
CFO To PAT
CFO To PAT%
-866.3206.198.292.482.61.9241.1
CFO To EBITDA
CFO To EBITDA%
113.314.680.181.654.025.2-398.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
323030244412
Price To Earnings
Price To Earnings
0.08.914.60.050.30.00.00.00.027.4125.3
Price To Sales
Price To Sales
17.12.25.80.05.60.00.31.81.07.212.9
Price To Book
Price To Book
0.40.30.30.00.30.00.20.60.50.61.6
EV To EBITDA
EV To EBITDA
-1.2-1.9-1.61.7-5.12.4-0.3-2.5-8.8393.9-229.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.060.4100.0100.02.423.84.492.599.9
OPM
OPM%
-465.8-15.6-51.2-247.2-86.1-96.4-26.0-81.1-13.62.1-5.7
NPM
NPM%
-196.224.538.312.611.3-6.8-21.2-71.7-8.927.39.4
ROCE
ROCE%
-4.13.92.90.30.8-0.3-12.8-19.1-3.13.12.4
ROE
ROE%
-4.62.91.90.30.7-0.3-14.4-22.1-4.62.41.2
ROA
ROA%
-4.42.61.80.30.6-0.3-12.1-18.9-3.92.11.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
JMG Corporation Limited is a specialized Indian service provider and trading entity currently undergoing a fundamental strategic pivot. Historically focused on management and engineering consultancy, the company is transitioning into a diversified player within the **Green Energy** and **Textile** sectors. Operating as a lean organization with **2 permanent employees**, the company utilizes a high-value consultancy model and domestic trade to drive its operations. --- ### **Strategic Ownership Transition & Change in Control** The company is currently in the midst of a transformative change in management and ownership following a **Share Purchase Agreement (SPA)** dated **December 04, 2025**. This transition marks the exit of the previous promoter and the entry of a new controlling interest. * **The Acquirer:** **Mr. Neerav Bairagi** has initiated a mandatory open offer to assume control of the company. * **Acquisition Terms:** Under the SPA, **8,480,331 shares** (**36.62%** stake) were deposited into an escrow account at a price of **₹4.20** per share. * **Mandatory Open Offer:** The Acquirer has proposed to purchase up to an additional **6,021,053 shares** (**26%** of total voting capital) from public shareholders at **₹5.30** per share. * **Post-Transaction Structure:** Upon full acceptance, the Acquirer will hold **14,501,384 shares** (**62.62%**), becoming the new Promoter. The Acquirer has committed to a **2-year moratorium** on disposing of or encumbering significant company assets, ensuring stability during the integration phase. --- ### **Core Business Verticals & Growth Strategy** JMG Corporation is pivoting toward high-growth, sustainability-linked sectors. The incoming leadership intends to leverage expertise in textiles while expanding the existing green energy footprint. #### **1. Green Energy & Carbon Markets** The company’s "New Fast Growing Green Energy" strategy focuses on the global shift toward decarbonization: * **Carbon Advisory:** Provision of consultancy for **Carbon NetZero** strategies, **ESG compliance**, and **Carbon Credit Advisory**. * **Strategic Partnerships:** A **June 2025 MoU** with **GERMI** and a partnership with the **Universal Co2 Emission and Offset Registry** facilitate end-to-end carbon credit services and **Biochar** development. * **Waste-to-Energy:** A **Joint Development Agreement** with **AR Challenges Ltd** to develop and maintain a municipal waste-to-energy project in **Uttar Pradesh**. * **Bio-CNG/CBG:** Identification of **three primary locations** in **Western India** for Bio-CNG projects under the Government’s **SATAT Policy**. * **Future Technologies:** Long-term evaluation of **Solar Projects**, **Battery Energy Storage Systems (BESS)**, **EV Charging Stations**, and **Hydrogen** infrastructure. #### **2. Textile Trading & Industrial Revitalization** * **Textile Pivot:** The new promoter plans to introduce textile trading as a core business line to enhance operational efficiencies. * **Asset Recovery:** Ongoing efforts to refurbish and restart a closed **Organic Soya Bean Plant** at **Maksi, Madhya Pradesh**, pending final state regulatory approvals. #### **3. Hospitality & Diversified Services** * **MOA Amendment:** In **2023**, the company amended its Memorandum of Association to permit the owning, managing, and leasing of **Hotels, Resorts, and Eco-friendly holiday homes**. --- ### **Capital Structure & Listing Details** The company maintains a simplified corporate structure with **no subsidiaries, associates, or joint ventures**. | Metric | Details | | :--- | :--- | | **Authorized Share Capital** | **₹20,00,00,000** (8,00,00,000 shares at **₹2.50** each) | | **Paid-up Share Capital** | **₹5,78,94,737.5** (2,31,57,895 shares at **₹2.50** each) | | **Listing Status** | Listed on **BSE Limited** (Scrip: **523712**) | | **ISIN** | **INE745F01011** | | **Net Worth (Mar 2023)** | **₹6,94,67,020** | | **Public Shareholders** | **12,700** (Currently **100%** of equity capital pending SPA completion) | --- ### **Financial Performance & Liquidity Management** Management relies on operating cash flows and maintains a conservative approach to debt. The company does not recognize **deferred tax assets** due to a lack of "reasonable certainty" regarding future recoverability. #### **Liquidity Trends (INR in '000s)** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :---: | :---: | :---: | :---: | | **Working Capital** | **4,696.00** | **11,563.34** | **10,181.97** | **14,509.77** | | **Cash & Cash Equivalents** | **4,848.59** | **3,200.17** | **1,950.74** | **4,050.29** | * **Internal Controls:** Auditors (**B S D & Co.**) issued an **unqualified opinion** for FY 2023-24, confirming effective **Internal Financial Controls Over Financial Reporting (IFCoFR)**. * **Employee Obligations:** Long-term **Gratuity** liabilities are currently **unfunded**. The obligation stood at **₹1,58,378** as of March 2024. --- ### **Risk Factors & Regulatory Oversight** Investors should note several specific risks related to the company’s current regulatory status and historical compliance. * **Market Surveillance:** As of **December 12, 2025**, the equity shares are under **Graded Surveillance Measures (GSM): Stage 4** on the BSE. This indicates the stock is in a **Trading Restricted Group** due to heightened regulatory monitoring. * **Governance Exemptions:** The company is exempt from certain SEBI Corporate Governance provisions (Regulations 17 to 27) because its paid-up capital is below **₹10 crore** and net worth is below **₹25 crore**. * **Compliance Gaps:** Historical disclosures under **SEBI (SAST) Regulations** by the outgoing promoter (Mr. Atul Kumar Mishra) are not traceable for certain periods, including a **5%** shareholding change in **March 2021**. * **Foreign Exchange Exposure:** The company provides consultancy to international clients and is exposed to currency fluctuations. It currently uses **no hedging instruments**, converting currency at spot bank rates. * **Minimum Public Shareholding:** Post-acquisition, if public shareholding falls below the **25%** threshold required by **Rule 19A of the SCRR**, the company will be required to implement divestment measures. * **Reconciliation Risks:** Several balances for loans, advances, and trade receivables are subject to periodic reconciliation and confirmation, which may lead to future adjustments.