Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹13Cr
Rev Gr TTM
Revenue Growth TTM
240.54%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

JMGCORP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | -90.0 | -77.5 | -86.1 | -83.8 | 0.0 | -69.6 | -40.0 | 311.8 | 2,200.0 | 57.1 | 83.3 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -5.7 | -1,700.0 | 30.4 | 35.0 | 11.8 | -1,800.0 | -171.4 | -141.7 | 60.0 | -147.8 | -327.3 | -36.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 100.0 | -55.6 | 200.0 | 200.0 | | -35.7 | -227.3 | -258.3 | 757.1 | -89.5 | -171.4 | 52.6 |
| 0.0 | -1,400.0 | 47.8 | 60.0 | 41.2 | -1,900.0 | -200.0 | -158.3 | 85.7 | -156.5 | -345.4 | -40.9 |
| 0.0 | -0.1 | 0.1 | 0.1 | 0.0 | -0.1 | -0.1 | -0.1 | 0.3 | -0.2 | -0.2 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 166.7 | 415.6 | -55.9 | -55.5 | 159.5 | -14.8 | 1,246.8 | -62.8 | 61.4 | -83.0 | 46.5 | 39.7 |
| 1 | 1 | 1 | 1 | 1 | 1 | 8 | 4 | 4 | 1 | 1 | 2 |
Operating Profit Operating ProfitCr |
| -465.8 | -15.6 | -51.2 | -247.2 | -86.1 | -96.4 | -26.0 | -81.1 | -13.6 | 2.1 | -5.7 | -28.6 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -112.9 | 164.3 | -31.0 | -85.4 | 132.5 | -151.7 | -4,083.9 | -25.7 | 80.0 | 152.2 | -49.6 | -372.1 |
| -196.2 | 24.5 | 38.3 | 12.6 | 11.3 | -6.8 | -21.2 | -71.7 | -8.9 | 27.3 | 9.4 | -18.3 |
| -0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | -0.6 | -0.7 | -0.1 | 0.1 | 0.0 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 |
| 4 | 4 | 4 | 4 | 4 | 4 | 3 | 1 | 1 | 1 | 1 | 1 |
Current Liabilities Current LiabilitiesCr | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3 | 3 | 4 | 2 | 2 | 3 | 5 | 2 | 1 | 1 | 2 | 1 |
Non Current Assets Non Current AssetsCr | 6 | 6 | 6 | 8 | 8 | 6 | 6 | 7 | 7 | 7 | 7 | 7 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 0 | -1 | -1 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -1 | 0 | -1 | -2 | 0 | 0 | 0 |
| -866.3 | 206.1 | 98.2 | 92.4 | 82.6 | 1.9 | 241.1 |
CFO To EBITDA CFO To EBITDA% | 113.3 | 14.6 | 80.1 | 81.6 | 54.0 | 25.2 | -398.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3 | 2 | 3 | 0 | 3 | 0 | 2 | 4 | 4 | 4 | 12 |
Price To Earnings Price To Earnings | 0.0 | 8.9 | 14.6 | 0.0 | 50.3 | 0.0 | 0.0 | 0.0 | 0.0 | 27.4 | 125.3 |
Price To Sales Price To Sales | 17.1 | 2.2 | 5.8 | 0.0 | 5.6 | 0.0 | 0.3 | 1.8 | 1.0 | 7.2 | 12.9 |
Price To Book Price To Book | 0.4 | 0.3 | 0.3 | 0.0 | 0.3 | 0.0 | 0.2 | 0.6 | 0.5 | 0.6 | 1.6 |
| -1.2 | -1.9 | -1.6 | 1.7 | -5.1 | 2.4 | -0.3 | -2.5 | -8.8 | 393.9 | -229.2 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 60.4 | 100.0 | 100.0 | 2.4 | 23.8 | 4.4 | 92.5 | 99.9 |
| -465.8 | -15.6 | -51.2 | -247.2 | -86.1 | -96.4 | -26.0 | -81.1 | -13.6 | 2.1 | -5.7 |
| -196.2 | 24.5 | 38.3 | 12.6 | 11.3 | -6.8 | -21.2 | -71.7 | -8.9 | 27.3 | 9.4 |
| -4.1 | 3.9 | 2.9 | 0.3 | 0.8 | -0.3 | -12.8 | -19.1 | -3.1 | 3.1 | 2.4 |
| -4.6 | 2.9 | 1.9 | 0.3 | 0.7 | -0.3 | -14.4 | -22.1 | -4.6 | 2.4 | 1.2 |
| -4.4 | 2.6 | 1.8 | 0.3 | 0.6 | -0.3 | -12.1 | -18.9 | -3.9 | 2.1 | 1.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
JMG Corporation Limited is a specialized Indian service provider and trading entity currently undergoing a fundamental strategic pivot. Historically focused on management and engineering consultancy, the company is transitioning into a diversified player within the **Green Energy** and **Textile** sectors. Operating as a lean organization with **2 permanent employees**, the company utilizes a high-value consultancy model and domestic trade to drive its operations.
---
### **Strategic Ownership Transition & Change in Control**
The company is currently in the midst of a transformative change in management and ownership following a **Share Purchase Agreement (SPA)** dated **December 04, 2025**. This transition marks the exit of the previous promoter and the entry of a new controlling interest.
* **The Acquirer:** **Mr. Neerav Bairagi** has initiated a mandatory open offer to assume control of the company.
* **Acquisition Terms:** Under the SPA, **8,480,331 shares** (**36.62%** stake) were deposited into an escrow account at a price of **₹4.20** per share.
* **Mandatory Open Offer:** The Acquirer has proposed to purchase up to an additional **6,021,053 shares** (**26%** of total voting capital) from public shareholders at **₹5.30** per share.
* **Post-Transaction Structure:** Upon full acceptance, the Acquirer will hold **14,501,384 shares** (**62.62%**), becoming the new Promoter. The Acquirer has committed to a **2-year moratorium** on disposing of or encumbering significant company assets, ensuring stability during the integration phase.
---
### **Core Business Verticals & Growth Strategy**
JMG Corporation is pivoting toward high-growth, sustainability-linked sectors. The incoming leadership intends to leverage expertise in textiles while expanding the existing green energy footprint.
#### **1. Green Energy & Carbon Markets**
The company’s "New Fast Growing Green Energy" strategy focuses on the global shift toward decarbonization:
* **Carbon Advisory:** Provision of consultancy for **Carbon NetZero** strategies, **ESG compliance**, and **Carbon Credit Advisory**.
* **Strategic Partnerships:** A **June 2025 MoU** with **GERMI** and a partnership with the **Universal Co2 Emission and Offset Registry** facilitate end-to-end carbon credit services and **Biochar** development.
* **Waste-to-Energy:** A **Joint Development Agreement** with **AR Challenges Ltd** to develop and maintain a municipal waste-to-energy project in **Uttar Pradesh**.
* **Bio-CNG/CBG:** Identification of **three primary locations** in **Western India** for Bio-CNG projects under the Government’s **SATAT Policy**.
* **Future Technologies:** Long-term evaluation of **Solar Projects**, **Battery Energy Storage Systems (BESS)**, **EV Charging Stations**, and **Hydrogen** infrastructure.
#### **2. Textile Trading & Industrial Revitalization**
* **Textile Pivot:** The new promoter plans to introduce textile trading as a core business line to enhance operational efficiencies.
* **Asset Recovery:** Ongoing efforts to refurbish and restart a closed **Organic Soya Bean Plant** at **Maksi, Madhya Pradesh**, pending final state regulatory approvals.
#### **3. Hospitality & Diversified Services**
* **MOA Amendment:** In **2023**, the company amended its Memorandum of Association to permit the owning, managing, and leasing of **Hotels, Resorts, and Eco-friendly holiday homes**.
---
### **Capital Structure & Listing Details**
The company maintains a simplified corporate structure with **no subsidiaries, associates, or joint ventures**.
| Metric | Details |
| :--- | :--- |
| **Authorized Share Capital** | **₹20,00,00,000** (8,00,00,000 shares at **₹2.50** each) |
| **Paid-up Share Capital** | **₹5,78,94,737.5** (2,31,57,895 shares at **₹2.50** each) |
| **Listing Status** | Listed on **BSE Limited** (Scrip: **523712**) |
| **ISIN** | **INE745F01011** |
| **Net Worth (Mar 2023)** | **₹6,94,67,020** |
| **Public Shareholders** | **12,700** (Currently **100%** of equity capital pending SPA completion) |
---
### **Financial Performance & Liquidity Management**
Management relies on operating cash flows and maintains a conservative approach to debt. The company does not recognize **deferred tax assets** due to a lack of "reasonable certainty" regarding future recoverability.
#### **Liquidity Trends (INR in '000s)**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :---: | :---: | :---: | :---: |
| **Working Capital** | **4,696.00** | **11,563.34** | **10,181.97** | **14,509.77** |
| **Cash & Cash Equivalents** | **4,848.59** | **3,200.17** | **1,950.74** | **4,050.29** |
* **Internal Controls:** Auditors (**B S D & Co.**) issued an **unqualified opinion** for FY 2023-24, confirming effective **Internal Financial Controls Over Financial Reporting (IFCoFR)**.
* **Employee Obligations:** Long-term **Gratuity** liabilities are currently **unfunded**. The obligation stood at **₹1,58,378** as of March 2024.
---
### **Risk Factors & Regulatory Oversight**
Investors should note several specific risks related to the company’s current regulatory status and historical compliance.
* **Market Surveillance:** As of **December 12, 2025**, the equity shares are under **Graded Surveillance Measures (GSM): Stage 4** on the BSE. This indicates the stock is in a **Trading Restricted Group** due to heightened regulatory monitoring.
* **Governance Exemptions:** The company is exempt from certain SEBI Corporate Governance provisions (Regulations 17 to 27) because its paid-up capital is below **₹10 crore** and net worth is below **₹25 crore**.
* **Compliance Gaps:** Historical disclosures under **SEBI (SAST) Regulations** by the outgoing promoter (Mr. Atul Kumar Mishra) are not traceable for certain periods, including a **5%** shareholding change in **March 2021**.
* **Foreign Exchange Exposure:** The company provides consultancy to international clients and is exposed to currency fluctuations. It currently uses **no hedging instruments**, converting currency at spot bank rates.
* **Minimum Public Shareholding:** Post-acquisition, if public shareholding falls below the **25%** threshold required by **Rule 19A of the SCRR**, the company will be required to implement divestment measures.
* **Reconciliation Risks:** Several balances for loans, advances, and trade receivables are subject to periodic reconciliation and confirmation, which may lead to future adjustments.