Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹66Cr
Securities/Commodities Trading Services
Rev Gr TTM
Revenue Growth TTM
-22.82%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

JOINDRE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -23.6 | -4.5 | 34.3 | 48.9 | 99.3 | 86.4 | 42.3 | 0.7 | -27.1 | -22.3 | -29.4 | -9.3 |
| 6 | 5 | 8 | 8 | 9 | 9 | 10 | 8 | 7 | 7 | 7 | 7 |
Operating Profit Operating ProfitCr |
| 16.1 | 21.7 | 25.8 | 24.8 | 31.6 | 31.5 | 33.0 | 27.2 | 30.3 | 29.1 | 31.0 | 26.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 2 | 2 | -3 | 4 | 4 | 3 | 3 | 3 | 3 | 2 |
| 0 | 0 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -37.9 | -3.2 | 122.0 | 151.3 | -793.2 | 196.7 | 79.1 | -103.8 | 151.3 | -25.8 | -36.8 | 2,471.4 |
| 8.8 | 12.9 | 17.7 | 17.2 | -30.5 | 20.5 | 22.3 | -0.6 | 21.5 | 19.5 | 20.0 | 16.8 |
| 0.4 | 0.7 | 1.3 | 1.4 | -3.0 | 1.9 | 2.4 | -0.1 | 1.5 | 1.4 | 1.5 | 1.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -19.7 | 17.5 | 21.2 | -4.2 | -10.5 | 35.3 | 33.2 | -22.9 | 43.3 | 16.4 | -17.0 |
| 20 | 18 | 20 | 25 | 20 | 19 | 23 | 29 | 24 | 30 | 33 | 28 |
Operating Profit Operating ProfitCr |
| 8.1 | -6.5 | -0.6 | -1.0 | 14.0 | 9.3 | 18.4 | 22.6 | 17.8 | 26.8 | 30.8 | 29.3 |
Other Income Other IncomeCr | 5 | 5 | 9 | 8 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 5 | 3 | 8 | 7 | 3 | 2 | 5 | 8 | 4 | 3 | 13 | 11 |
| 2 | 1 | 3 | 1 | 1 | 0 | 1 | 2 | 1 | 3 | 3 | 3 |
|
| | -46.8 | 168.2 | 10.5 | -58.3 | -52.9 | 178.7 | 92.2 | -51.0 | -84.1 | 1,933.9 | -21.7 |
| 17.8 | 11.8 | 26.9 | 24.5 | 10.7 | 5.6 | 11.6 | 16.7 | 10.6 | 1.2 | 20.6 | 19.4 |
| 2.7 | 1.4 | 3.9 | 4.3 | 1.8 | 0.8 | 2.4 | 4.5 | 2.2 | 0.3 | 7.2 | 5.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| 32 | 33 | 38 | 43 | 47 | 46 | 51 | 56 | 58 | 59 | 66 | 68 |
Current Liabilities Current LiabilitiesCr | 22 | 20 | 21 | 26 | 27 | 32 | 52 | 61 | 39 | 100 | 65 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 26 | 43 | 29 | 57 | 80 | 84 | 106 | 120 | 93 | 149 | 117 | |
Non Current Assets Non Current AssetsCr | 42 | 24 | 43 | 26 | 8 | 9 | 11 | 13 | 19 | 25 | 29 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | -6 | 2 | 3 | -3 | 1 | 22 | 10 | -26 | 13 | -5 |
Investing Cash Flow Investing Cash FlowCr | -2 | 5 | 8 | -5 | 5 | 2 | 4 | 9 | -3 | 17 | 12 |
Financing Cash Flow Financing Cash FlowCr | -2 | -1 | -2 | -2 | -1 | -2 | -1 | -2 | -3 | 8 | -18 |
|
Free Cash Flow Free Cash FlowCr | 5 | -7 | 2 | 3 | -3 | 0 | 22 | 9 | -27 | 13 | -6 |
| 137.2 | -322.3 | 31.4 | 54.7 | -105.4 | 46.1 | 661.6 | 152.5 | -859.5 | 2,615.8 | -54.6 |
CFO To EBITDA CFO To EBITDA% | 302.3 | 587.3 | -1,510.0 | -1,338.7 | -80.4 | 27.9 | 417.5 | 112.8 | -512.1 | 115.3 | -36.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 15 | 13 | 26 | 35 | 25 | 15 | 24 | 38 | 44 | 58 | 54 |
Price To Earnings Price To Earnings | 4.1 | 6.9 | 5.0 | 5.9 | 10.0 | 12.8 | 7.4 | 6.1 | 14.2 | 120.4 | 5.4 |
Price To Sales Price To Sales | 0.6 | 0.6 | 1.1 | 1.1 | 1.1 | 0.7 | 0.9 | 1.0 | 1.5 | 1.4 | 1.1 |
Price To Book Price To Book | 0.3 | 0.3 | 0.5 | 0.6 | 0.4 | 0.3 | 0.4 | 0.6 | 0.6 | 0.8 | 0.7 |
| -3.6 | 20.6 | -8.0 | 47.8 | -11.1 | -24.3 | -10.2 | -7.2 | -4.6 | -3.3 | -2.9 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 8.1 | -6.5 | -0.6 | -1.0 | 14.0 | 9.3 | 18.4 | 22.6 | 17.8 | 26.8 | 30.8 |
| 17.8 | 11.8 | 26.9 | 24.5 | 10.7 | 5.6 | 11.6 | 16.7 | 10.6 | 1.2 | 20.6 |
| 13.3 | 7.5 | 16.3 | 13.0 | 6.0 | 3.1 | 6.8 | 11.9 | 6.3 | 4.1 | 18.0 |
| 8.2 | 4.3 | 10.5 | 10.4 | 4.1 | 1.9 | 5.0 | 9.0 | 4.3 | 0.7 | 12.5 |
| 5.5 | 3.0 | 7.5 | 7.1 | 2.8 | 1.3 | 2.8 | 4.7 | 2.8 | 0.3 | 6.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Joindre Capital Services Limited (**JCSL**) is a Mumbai-headquartered financial services group providing a comprehensive ecosystem for capital market participation. Established as a prominent **SEBI-registered Stock Broker** and **Depository Participant**, the Group caters to a diverse clientele including retail investors, High-Net-Worth Individuals (**HNIs**), mutual funds, and corporate entities.
The Group operates through a single reportable segment—**Capital Market Services**—and maintains a robust presence across all major Indian exchanges through its parent entity and specialized subsidiaries.
---
### **Integrated Service Ecosystem & Market Presence**
JCSL utilizes a multi-channel delivery model, combining a physical distribution network of **branches**, **Authorised Persons**, and **Remisiers** with advanced digital trading infrastructure.
* **Equity & Derivatives Broking:** Trading-cum-Clearing membership on the **BSE** and **NSE**, covering **Cash**, **Equity Derivatives**, and **Currency Derivatives**.
* **Commodity Operations:** Conducted via the wholly-owned subsidiary, **Joindre Commodities Limited**, which holds memberships in the **NCDEX** and **MCX**.
* **Depository Services:** Registered as a Depository Participant with **CDSL** (**Registration No. IN-DP-98-2015**), providing seamless electronic holding and settlement.
* **Portfolio Management Services (PMS):** Specialized investment management under **SEBI Registration No. INP000006138**.
* **Research & Advisory:** Provision of technical and fundamental research reports to assist individual clients in data-driven decision-making.
**Group Structure and Memberships:**
| Entity | Memberships / Registrations |
| :--- | :--- |
| **Joindre Capital Services Ltd.** (Holding) | **BSE**, **NSE**, **CDSL** (DP), **SEBI** (PMS) |
| **Joindre Commodities Ltd.** (Subsidiary) | **NCDEX**, **MCX** |
---
### **Financial Performance & Revenue Drivers**
The Group has demonstrated a consistent upward trajectory in total income and operational profitability over the last three fiscal years. Revenue is diversified across brokerage fees, depository charges, PMS commissions, and treasury income.
**Consolidated Financial Summary (₹ Crore):**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Income** | **48.48** | **41.51** | **28.97** |
| **Profit Before Tax (PBT)** | **13.38** | **10.13** | **4.27** |
| **Profit After Tax (PAT)** | **9.96** | **0.49** | **3.08** |
| **Total Comprehensive Income** | **9.97** | **2.34** | **3.68** |
* **Revenue Recognition:** Brokerage income is recognized on a trade-date basis (net of **GST** and **STT**). Depository and PMS incomes are recognized on an accrual basis.
* **Shareholder Returns:** For the fiscal year ended **March 31, 2025**, the Board recommended a final dividend of **Rs. 2 per equity share** (Face Value **Rs. 10**).
* **Human Capital:** The workforce has expanded to **77** professionals as of **March 31, 2025**, reflecting a recovery from **67** in **2023**.
---
### **Strategic Growth & Governance Framework**
JCSL’s strategy focuses on capital augmentation, leadership stability, and rigorous regulatory adherence to support long-term scaling.
* **Capital Augmentation:** The company is authorized to accept deposits from members up to **25%** of its **paid-up share capital and free reserves**. These funds are earmarked for **short-term working capital** and general corporate purposes.
* **Leadership Continuity:** To ensure stability, the core executive team has been reappointed for **5-year terms** effective from **September 15, 2025**:
* **Mr. Anil Mutha**: Chairman and Whole-Time Director.
* **Mr. Dinesh Khandelwal**: Whole-Time Director.
* **Mr. Paras Bathia**: Whole-Time Director.
* **Independent Oversight:** **Mr. Shirish Shetye** serves as an **Independent Director** with a term ending **March 31, 2029**, strengthening board-level governance.
* **Infrastructure:** Headquartered in **Fort, Mumbai**, the firm maintains high-capacity communication infrastructure, including **300** dedicated phone lines and a real-time **Trader Terminal** for client transparency.
---
### **Risk Management & Asset Quality**
The company follows **Division III** accounting (applicable to **NBFCs**) but is not required to register under **Section 45-IA** of the **RBI Act, 1934**.
* **Credit Risk:** Primary exposure is limited to **Trade Receivables**. JCSL employs the **Ind AS 109 simplified approach** to calculate **Expected Credit Losses (ECL)**.
* **Market & Interest Risk:** Market price risk is managed by monitoring **FVTPL** and **FVOCI** investments against indices, with all material trades requiring formal approval. Interest rate risk is categorized as **Low**, as the company maintains **zero borrowings** from banks or financial institutions.
* **Operational Integrity:** A strict prohibition on cash transactions is enforced; all movements of funds occur via **account payee cheques** or digital banking channels.
**Movement in Expected Credit Loss (₹ Lakhs):**
| Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Opening Balance** | **8.03** | **7.31** | **7.15** |
| **Impairment Loss (Net)** | **(0.30)** | **0.72** | **0.16** |
| **Closing Balance** | **7.73** | **8.03** | **7.31** |
---
### **Legal, Regulatory & Technology Safeguards**
JCSL proactively manages its legal and technological landscape to mitigate systemic vulnerabilities.
* **Litigation Resolution:** In **January 2026**, the company successfully settled a decade-old dispute (**Suit No. 25 of 2015**) regarding a **₹7.01 crore** capital advance for a sub-lease property. The counterparty will refund the full amount in equal monthly installments over **48 months**.
* **Regulatory Compliance:**
* The company is monitoring the **four new Labour Codes (2019-2020)**; preliminary assessments suggest no material financial impact.
* A **March 2025 SEBI search** at a Director's residence was clarified as a personal matter with no impact on corporate operations or governance.
* Previous **BSE** notices regarding Board composition and vacancies have been addressed to ensure full compliance with listing regulations.
* **Cybersecurity & IT:** To prevent hacking and data leakage, the firm utilizes **sophisticated firewalls** and **redundant internet bandwidth**. Automated systems monitor client-level risks, including **illiquid/penny stock** exposure and brokerage caps.