| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 5 | 0 | 1 | 2 | 1 | 2 | 1 | 8 | 13 | 5 | |
Growth YoY Revenue Growth YoY% | 800.0 | 150.0 | -33.3 | 611.1 | 4,460.0 | -69.3 | 4,375.0 | 129.7 | 257.5 | 781.1 | 152.5 | |
| 0 | 0 | 3 | 1 | 1 | 1 | 2 | 2 | 3 | 2 | 7 | 3 | |
| 0 | 0 | 2 | -1 | 0 | 1 | -1 | 0 | -1 | 6 | 6 | 2 | |
OPM OPM% | -222.2 | 40.0 | 44.1 | -1,725.0 | -51.6 | 50.9 | -67.8 | -8.4 | -89.8 | 69.6 | 48.1 | 44.7 |
| 0 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 | -1 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 0 | 3 | -1 | -1 | 1 | 0 | 0 | -1 | 5 | 5 | 1 |
| 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | -1 | 4 | 0 | 1 | |
| 0 | 0 | 3 | -2 | -1 | 1 | 0 | -1 | 0 | 1 | 5 | 1 | |
Growth YoY PAT Growth YoY% | 100.0 | 25,200.0 | -225.0 | 4,850.0 | -97.6 | 75.4 | 147.7 | 3.0 | 7,883.3 | 276.5 | ||
NPM NPM% | -222.2 | 40.0 | 54.0 | -5,175.0 | -101.6 | 43.4 | 4.2 | -28.5 | 21.1 | 12.5 | 38.0 | 19.9 |
| -0.1 | 0.0 | 1.3 | -1.1 | -0.1 | 0.2 | 0.0 | -0.1 | 0.1 | 0.2 | 0.9 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 5 | 0 | 1 | 2 | 1 | 2 | 1 | 8 | 13 | 5 | |
Growth YoY Revenue Growth YoY% | 800.0 | 150.0 | -33.3 | 611.1 | 4,460.0 | -69.3 | 4,375.0 | 129.7 | 257.5 | 781.1 | 152.5 | |
| 0 | 0 | 3 | 1 | 1 | 1 | 2 | 2 | 3 | 2 | 7 | 3 | |
| 0 | 0 | 2 | -1 | 0 | 1 | -1 | 0 | -1 | 6 | 6 | 2 | |
OPM OPM% | -222.2 | 40.0 | 44.1 | -1,725.0 | -51.6 | 50.9 | -67.8 | -8.4 | -89.8 | 69.6 | 48.1 | 44.7 |
| 0 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 | -1 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 0 | 3 | -1 | -1 | 1 | 0 | 0 | -1 | 5 | 5 | 1 |
| 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | -1 | 4 | 0 | 1 | |
| 0 | 0 | 3 | -2 | -1 | 1 | 0 | -1 | 0 | 1 | 5 | 1 | |
Growth YoY PAT Growth YoY% | 100.0 | 25,200.0 | -225.0 | 4,850.0 | -97.6 | 75.4 | 147.7 | 3.0 | 7,883.3 | 276.5 | ||
NPM NPM% | -222.2 | 40.0 | 54.0 | -5,175.0 | -101.6 | 43.4 | 4.2 | -28.5 | 21.1 | 12.5 | 38.0 | 19.9 |
| -0.1 | 0.0 | 1.3 | -1.1 | -0.1 | 0.2 | 0.0 | -0.1 | 0.1 | 0.2 | 0.9 | 0.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4 | 24 | 27 |
Growth Revenue Growth% | -80.5 | 373.6 | -100.0 | 61.9 | -50.4 | 4,849.5 | -9.4 | 446.6 | 335.5 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 14 | 14 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -1 | 10 | 12 | |
OPM OPM% | -13.4 | -471.5 | 12.1 | -3.6 | 42.0 | -32.2 | 38.6 | -18.4 | 42.7 | 46.5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -1 | 9 | 11 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 4 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -2 | 6 | 7 |
Growth PAT Growth% | 104.8 | -40.7 | -1,188.6 | 101.3 | 11,700.0 | -93.2 | 20,765.2 | -171.0 | 438.7 | 6,481.8 | |
NPM NPM% | 6.1 | 64.2 | 8.0 | 1.1 | 83.6 | 11.4 | 48.2 | -37.8 | 23.4 | 26.3 | |
| 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.1 | 0.0 | 1.2 | -0.3 | 1.1 | 1.4 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4 | 24 | 27 |
Growth Revenue Growth% | -80.5 | 373.6 | -100.0 | 61.9 | -50.4 | 4,849.5 | -9.4 | 446.6 | 335.5 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 14 | 14 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -1 | 10 | 12 | |
OPM OPM% | -13.4 | -471.5 | 12.1 | -3.6 | 42.0 | -32.2 | 38.6 | -18.4 | 42.7 | 46.5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -1 | 9 | 11 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 4 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -2 | 6 | 7 |
Growth PAT Growth% | 104.8 | -40.7 | -1,188.6 | 101.3 | 11,700.0 | -93.2 | 20,765.2 | -171.0 | 438.7 | 6,481.8 | |
NPM NPM% | 6.1 | 64.2 | 8.0 | 1.1 | 83.6 | 11.4 | 48.2 | -37.8 | 23.4 | 26.3 | |
| 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.1 | 0.0 | 1.2 | -0.3 | 1.1 | 1.4 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 24 | 25 |
Reserves ReservesCr | -3 | -3 | -3 | -3 | -3 | -3 | -3 | 9 | 7 | 29 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 21 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 4 | |
| 7 | 7 | 7 | 7 | 7 | 7 | 7 | 40 | 53 | 80 | |
| 5 | 6 | 5 | 6 | 6 | 6 | 6 | 12 | 17 | 41 | |
| 2 | 1 | 2 | 1 | 1 | 1 | 1 | 28 | 36 | 39 | |
| 7 | 7 | 7 | 7 | 7 | 7 | 7 | 40 | 53 | 80 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 24 | 25 |
Reserves ReservesCr | -3 | -3 | -3 | -3 | -3 | -3 | -3 | 9 | 7 | 29 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 21 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 4 | |
| 7 | 7 | 7 | 7 | 7 | 7 | 7 | 40 | 53 | 80 | |
| 5 | 6 | 5 | 6 | 6 | 6 | 6 | 12 | 17 | 41 | |
| 2 | 1 | 2 | 1 | 1 | 1 | 1 | 28 | 36 | 39 | |
| 7 | 7 | 7 | 7 | 7 | 7 | 7 | 40 | 53 | 80 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -13 | 11 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | -1 | -14 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 13 | 11 | |
Net Cash Flow Net Cash FlowCr | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 8 |
Free Cash Flow Free Cash FlowCr | 6 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | -20 | |
CFO To PAT CFO To PAT% | 72,528.4 | 269.2 | 582.0 | 307.1 | 10,300.0 | -59.8 | -764.3 | -28.1 | 779.7 | 187.5 |
CFO To EBITDA CFO To EBITDA% | -32,972.5 | -36.7 | 388.1 | 306.5 | -3,277.3 | -118.9 | 270.9 | -35.1 | 1,598.6 | 102.8 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -13 | 11 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | -1 | -14 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 13 | 11 | |
Net Cash Flow Net Cash FlowCr | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 8 |
Free Cash Flow Free Cash FlowCr | 6 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | -20 | |
CFO To PAT CFO To PAT% | 72,528.4 | 269.2 | 582.0 | 307.1 | 10,300.0 | -59.8 | -764.3 | -28.1 | 779.7 | 187.5 |
CFO To EBITDA CFO To EBITDA% | -32,972.5 | -36.7 | 388.1 | 306.5 | -3,277.3 | -118.9 | 270.9 | -35.1 | 1,598.6 | 102.8 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1 | 2 | 5 | 10 | 79 | 562 | 472 | 1,621 | |||
Price To Earnings Price To Earnings | 128.0 | 249.5 | 1,026.0 | 33.7 | 83.9 | 174.1 | |||||
Price To Sales Price To Sales | 10.1 | 18.7 | 23.6 | 97.3 | 16.2 | 128.0 | 19.6 | 60.6 | |||
Price To Book Price To Book | 0.2 | 0.3 | 6.8 | 1.4 | 4.3 | 17.8 | 8.7 | 18.0 | |||
EV To EBITDA EV To EBITDA | 75.5 | -419.3 | 53.4 | -301.5 | 44.6 | -701.5 | 45.5 | 127.5 | |||
GPM GPM% | 90.5 | 59.4 | 93.5 | 100.0 | 100.0 | 100.0 | 86.8 | 64.3 | |||
OPM OPM% | -13.4 | -471.5 | 12.1 | -3.6 | 42.0 | -32.2 | 38.6 | -18.4 | 42.7 | 46.5 | |
NPM NPM% | 6.1 | 64.2 | 8.0 | 1.1 | 83.6 | 11.4 | 48.2 | -37.8 | 23.4 | 26.3 | |
ROCE ROCE% | 0.2 | 0.3 | 0.2 | -1.5 | 0.0 | 3.0 | 0.2 | 12.1 | -1.4 | 15.8 | 15.8 |
ROE ROE% | 0.1 | 0.2 | 0.1 | -1.6 | 0.0 | 2.4 | 0.2 | 12.8 | -5.3 | 10.4 | 10.4 |
ROA ROA% | 0.1 | 0.2 | 0.1 | -1.5 | 0.0 | 2.3 | 0.2 | 5.8 | -3.1 | 7.0 | 7.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1 | 2 | 5 | 10 | 79 | 562 | 472 | 1,621 | |||
Price To Earnings Price To Earnings | 128.0 | 249.5 | 1,026.0 | 33.7 | 83.9 | 174.1 | |||||
Price To Sales Price To Sales | 10.1 | 18.7 | 23.6 | 97.3 | 16.2 | 128.0 | 19.6 | 60.6 | |||
Price To Book Price To Book | 0.2 | 0.3 | 6.8 | 1.4 | 4.3 | 17.8 | 8.7 | 18.0 | |||
EV To EBITDA EV To EBITDA | 75.5 | -419.3 | 53.4 | -301.5 | 44.6 | -701.5 | 45.5 | 127.5 | |||
GPM GPM% | 90.5 | 59.4 | 93.5 | 100.0 | 100.0 | 100.0 | 86.8 | 64.3 | |||
OPM OPM% | -13.4 | -471.5 | 12.1 | -3.6 | 42.0 | -32.2 | 38.6 | -18.4 | 42.7 | 46.5 | |
NPM NPM% | 6.1 | 64.2 | 8.0 | 1.1 | 83.6 | 11.4 | 48.2 | -37.8 | 23.4 | 26.3 | |
ROCE ROCE% | 0.2 | 0.3 | 0.2 | -1.5 | 0.0 | 3.0 | 0.2 | 12.1 | -1.4 | 15.8 | 15.8 |
ROE ROE% | 0.1 | 0.2 | 0.1 | -1.6 | 0.0 | 2.4 | 0.2 | 12.8 | -5.3 | 10.4 | 10.4 |
ROA ROA% | 0.1 | 0.2 | 0.1 | -1.5 | 0.0 | 2.3 | 0.2 | 5.8 | -3.1 | 7.0 | 7.0 |
Documents — JOJO Ltd