Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹12Cr
IT Enabled Services/Business Process Outsourcing
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

JONJUA
VS
| Quarter | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | |
| 0 | 8 |
Operating Profit Operating ProfitCr |
| 79.9 | 49.8 |
Other Income Other IncomeCr | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 |
| 1 | 8 |
| 0 | 2 |
|
Growth YoY PAT Growth YoY% | | |
| 79.9 | 35.0 |
| 0.5 | 2.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 33.0 | 14.9 | 75.2 | 22.6 | 35.7 | 82.4 | 63.3 | 15.0 | 9.5 | 20.9 | 344.7 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 3 | 10 |
Operating Profit Operating ProfitCr |
| 17.4 | 26.0 | 25.4 | 20.5 | 35.1 | 40.7 | 43.9 | 41.7 | 22.2 | 43.4 | 43.7 | 53.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 11 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
|
| | 22,440.7 | 48.8 | 55.4 | 98.5 | 222.2 | 234.9 | 54.4 | 11.4 | 2.7 | 103.7 | 234.4 |
| 0.0 | 4.4 | 5.7 | 5.0 | 8.2 | 19.4 | 35.6 | 33.6 | 32.6 | 30.6 | 51.5 | 38.8 |
| 0.1 | 0.1 | 4.1 | 0.1 | 0.1 | 0.4 | 0.7 | 1.0 | 1.1 | 1.2 | 2.1 | 3.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 1 | 1 | 5 | 5 | 5 | 6 | 7 | 8 | 23 | 27 |
| 0 | 0 | 0 | 3 | 3 | 4 | 4 | 5 | 5 | 1 | 2 | 25 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 3 | 4 | 2 | 29 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 1 | 1 | 3 | 4 | 5 | 3 | 7 | 8 | 13 | 17 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 4 | 5 | 6 | 8 | 8 | 9 | 6 | 19 | 67 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -1 | 0 | 3 | -1 | 1 | 3 | -3 | 34 |
Investing Cash Flow Investing Cash FlowCr | 0 | -2 | 0 | -3 | 0 | 0 | -2 | -13 | -35 |
Financing Cash Flow Financing Cash FlowCr | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 17 | 0 |
|
Free Cash Flow Free Cash FlowCr | -1 | -3 | 0 | 3 | -1 | 2 | 5 | -13 | |
| -747.4 | -1,745.8 | 56.3 | 464.7 | -73.4 | 84.0 | 255.0 | -106.4 | 414.8 |
CFO To EBITDA CFO To EBITDA% | -183.3 | -405.8 | 26.8 | 376.4 | -59.2 | 123.1 | 179.8 | -125.5 | 299.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 5 | 0 | 29 | 8 | 7 | 8 | 19 | 8 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 82.3 | 0.0 | 42.1 | 7.6 | 6.3 | 6.6 | 7.8 | 1.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 6.5 | 0.0 | 15.0 | 2.5 | 2.0 | 2.0 | 4.0 | 0.4 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 3.1 | 0.8 | 0.6 | 0.9 | 0.8 | 0.2 |
| -0.1 | 1.1 | -1.1 | -2.1 | 16.4 | -1.8 | 36.0 | 5.8 | 7.1 | 3.0 | 7.2 | 3.0 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 91.6 | 78.2 | 61.2 | 38.4 | 55.9 | 55.1 | 56.8 |
| 17.4 | 26.0 | 25.4 | 20.5 | 35.1 | 40.7 | 43.9 | 41.7 | 22.2 | 43.4 | 43.7 | 53.7 |
| 0.0 | 4.4 | 5.7 | 5.0 | 8.2 | 19.4 | 35.6 | 33.6 | 32.6 | 30.6 | 51.5 | 38.8 |
| 3.9 | 7.8 | 3.9 | 1.4 | 1.2 | 2.7 | 6.3 | 10.7 | 11.3 | 18.5 | 13.6 | 13.4 |
| 0.7 | 6.4 | 3.0 | 0.7 | 0.8 | 2.3 | 7.2 | 10.1 | 10.1 | 13.8 | 9.6 | 15.9 |
| 0.1 | 3.9 | 2.6 | 0.7 | 0.8 | 2.2 | 5.4 | 9.6 | 7.5 | 8.3 | 7.8 | 9.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Jonjua Overseas Limited is a **BSE SME** listed, **Zero Bank Debt** entity that has evolved from a traditional service provider into a diversified **Global In-house Centre (GIC)** and intellectual property (IP) incubator. The company specializes in service exports, corporate consultancy, and the development of "Green Technology" trade secrets. Following a significant capital expansion, the company now complies with **Main Board** reporting standards.
---
### The "Idea Funnel" & Global In-house Centre (GIC) Model
In **2025**, the company transitioned its core strategy toward a **GIC model**, acting as a centralized knowledge resource for business innovation. Operating on a **9:30 PM to 5:30 AM** schedule to align with Western business hours, the GIC focuses on:
* **Process Technology Development:** Creating and monetizing trade secrets and "Green Tech" to reduce carbon footprints.
* **Knowledge Process Outsourcing (KPO):** Executing complex business plans and frameworks, such as the **L-131410/2023** and **L-125817/2023** copyrighted projects.
* **Innovation Incubation:** Serving as an "idea funnel" for engineering, aviation, and agricultural advancements.
### Aviation Consultancy & Regional Connectivity Infrastructure
The company has positioned itself as a critical consultant for the emerging regional aviation sector in India, specifically supporting promoter-group startups.
* **Strategic Consultancy:** Providing crew planning, pricing optimization, and route planning for **Jonjua Air Limited** (specifically targeting **UDAN 5.1** bids).
* **STOLport & Airstrip Engineering:** Developing proprietary designs for **STOLports** (Short Take-Off and Landing) with a length of **750 meters** and **Grass Airstrips** (**3,500' x 100'**) for remote farm connectivity.
* **Technical Know-how:** Facilitating the import and leasing of **VTOL** and **STOL** aircraft. The company consults for **HSJONJUA AEROINFRA**, which utilizes diesel-powered, "green" **Piper Archer DX** aircraft.
* **Intellectual Property:** Holds copyrights for remote border helipad designs (**L-159114/2025**) and has filed patents for aviation engineering solutions.
### Sustainable Agriculture & Green Technology Portfolio
A significant portion of the company’s valuation is derived from its "Green" trade secrets and agricultural innovations:
* **Spent Coffee Grounds (SCG) Technology:** A proprietary process to use SCG as an additive in cement and green bricks to reduce carbon footprints. This technology was valued and sold for **Rs. 15.11 crore** in **January 2026**.
* **Organic Fertilizer Innovation:** A **Patent Application** (C.B.R. No. **68**, filed **Jan 2026**) for a fertilizer process using SCG, compost, and horse litter to improve yields for acid-loving crops like **tomatoes, blueberries, and roses**.
* **Agro-Logistics:** Strategic investment in **HSJONJUA INNOVATEAGRO** to focus on shelf-life enhancement and rapid transport of produce.
### Intellectual Property & Brand Assets
The company aggressively pursues the monetization of intangible assets, which are regularly revalued by independent experts.
| Asset Type | Key Asset / Registration | Strategic Value |
| :--- | :--- | :--- |
| **Brand Name** | **'MAJOR HSJONJUA'** | Core global brand identity; valued as of **June 2025**. |
| **Trade Secret** | **SCG Ash Brick Process** | High-margin technology sale to construction partners. |
| **Copyright** | **Jonjua Air (Africa) Business Plan** | Filed with **U.S. Copyright Office** for North American protection. |
| **Patent** | **750m STOLport Design** | Engineering solution for remote/border area connectivity. |
| **Publishing** | **ISBN Registered Books** | Diversified revenue from e-books and printed literary works. |
### Financial Performance & Capital Management
Jonjua Overseas maintains a lean operational structure (**6 employees**) and a **Bank Debt Free** balance sheet, utilizing equity markets for expansion.
* **Revenue Growth:** FY2025 revenue reached **Rs. 6.54 crore**, up from **Rs. 4.19 crore** in FY2024.
* **Profitability:** Reported a **Net Profit of Rs. 1.23 crore** on an income of **Rs. 1.59 crore** for the interim period ending **Feb 2026**.
* **Capital Infusion:** Raised **Rs. 8.87 crore** via preferential allotment in **January 2025** to eliminate all unsecured loans and interest liabilities.
* **Shareholder Returns:**
* **Dividends:** Paid **Re. 0.10 (1%)** per share in **October 2025**.
* **Bonus History:** Frequent issuances including **5:40 (Jan 2026)**, **1:20 (July 2025)**, and **9:50 (Sept 2023)**.
* **Rights Issue:** Successfully completed a **1:1 rights issue** in **December 2024** at **Rs. 10 per share**, raising **Rs. 7.93 crore**.
### Group Synergy & Related Party Ecosystem
The company operates through a network of specialized entities to execute large-scale projects:
| Entity | Relationship | Role |
| :--- | :--- | :--- |
| **Jonjua Air Limited** | Promoter Group | Primary client for aviation GIC services and air taxi operations. |
| **HSJonjua InnovateAgro** | Related Party | Partner for agricultural trading; **Rs. 15.12 crore** in transactions (2026). |
| **HSJonjua Aeroinfra** | Related Party | Infrastructure developer; holds agreements with **Piper Aircraft, Inc.** |
| **Jonjua CSR Trust** | Internal | Established **April 2026** to manage institutionalized social responsibility. |
### Risk Mitigation & Regulatory Outlook
The company’s risk management framework is overseen by a dedicated committee to address the following:
* **Currency & Geopolitical Risk:** High sensitivity to exchange rate volatility due to service exports.
* **Execution Risk:** Success in the aviation segment is contingent on obtaining **Non-Scheduled Operator Permits (NSOP)** and the rollout of regional infrastructure.
* **Regulatory Advantage:** The company leverages **Nil Rated GST** status for book publishing and agriculture, and **Zero Rated** status for exports.
* **Governance:** Shareholders have authorized related party transactions up to **Rs. 50 crore** to facilitate flexible funding and IP transfers between group entities.