| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 14 | 13 | 14 | 12 | 14 | 14 | 12 | 13 | 14 | 17 | 15 | |
Growth YoY Revenue Growth YoY% | 14.6 | 6.5 | -6.9 | 11.0 | 4.2 | -3.1 | 6.7 | -12.2 | 7.6 | -1.6 | 28.1 | 19.1 |
| 10 | 13 | 12 | 13 | 11 | 12 | 13 | 12 | 12 | 12 | 16 | 14 | |
| 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | |
OPM OPM% | 11.2 | 9.8 | 8.9 | 3.7 | 8.6 | 12.2 | 4.9 | 3.9 | 8.3 | 9.2 | 7.5 | 3.8 |
| 3 | -1 | 1 | 4 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 0 | 2 | 5 | 2 | 1 | 0 | 0 | 1 | 1 | 2 | 1 |
| 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 3 | 0 | 2 | 4 | 2 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | |
Growth YoY PAT Growth YoY% | 70.7 | -121.6 | 1,550.0 | 107.7 | -43.9 | 441.4 | -111.5 | -90.1 | -40.0 | -25.3 | 726.3 | 7.5 |
NPM NPM% | 24.2 | -2.0 | 13.0 | 29.2 | 13.1 | 7.1 | -1.4 | 3.3 | 7.3 | 5.4 | 6.9 | 3.0 |
| 24.3 | -2.5 | 14.1 | 34.5 | 13.6 | 8.4 | -1.6 | 3.4 | 8.2 | 6.3 | 10.2 | 3.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 14 | 13 | 14 | 12 | 14 | 14 | 12 | 13 | 14 | 17 | 15 | |
Growth YoY Revenue Growth YoY% | 14.6 | 6.5 | -6.9 | 11.0 | 4.2 | -3.1 | 6.7 | -12.2 | 7.6 | -1.6 | 28.1 | 19.1 |
| 10 | 13 | 12 | 13 | 11 | 12 | 13 | 12 | 12 | 12 | 16 | 14 | |
| 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | |
OPM OPM% | 11.2 | 9.8 | 8.9 | 3.7 | 8.6 | 12.2 | 4.9 | 3.9 | 8.3 | 9.2 | 7.5 | 3.8 |
| 3 | -1 | 1 | 4 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 0 | 2 | 5 | 2 | 1 | 0 | 0 | 1 | 1 | 2 | 1 |
| 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 3 | 0 | 2 | 4 | 2 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | |
Growth YoY PAT Growth YoY% | 70.7 | -121.6 | 1,550.0 | 107.7 | -43.9 | 441.4 | -111.5 | -90.1 | -40.0 | -25.3 | 726.3 | 7.5 |
NPM NPM% | 24.2 | -2.0 | 13.0 | 29.2 | 13.1 | 7.1 | -1.4 | 3.3 | 7.3 | 5.4 | 6.9 | 3.0 |
| 24.3 | -2.5 | 14.1 | 34.5 | 13.6 | 8.4 | -1.6 | 3.4 | 8.2 | 6.3 | 10.2 | 3.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 48 | 45 | 48 | 55 | 49 | 50 | 55 | 49 | 51 | 54 | 56 | 59 |
Growth Revenue Growth% | -13.2 | -6.1 | 6.2 | 15.9 | -11.0 | 1.2 | 11.2 | -11.5 | 5.0 | 4.4 | 5.2 | 13.1 |
| 45 | 42 | 45 | 52 | 47 | 45 | 51 | 44 | 47 | 50 | 52 | 55 | |
| 3 | 3 | 3 | 3 | 3 | 5 | 4 | 5 | 4 | 4 | 4 | 4 | |
OPM OPM% | 6.5 | 6.2 | 5.6 | 5.5 | 5.2 | 9.4 | 7.8 | 9.7 | 8.7 | 7.3 | 7.4 | 7.2 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 5 | 5 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 0 | 1 | 1 | 3 | 4 | 6 | 8 | 8 | 4 | 5 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | |
PAT PATCr | 1 | 1 | 0 | 0 | 0 | 2 | 3 | 3 | 6 | 6 | 3 | 3 |
Growth PAT Growth% | -68.7 | 1.5 | -59.5 | 57.8 | -3.5 | 670.2 | 15.0 | 24.7 | 79.1 | 4.7 | -49.0 | 18.6 |
NPM NPM% | 1.0 | 1.1 | 0.4 | 0.6 | 0.6 | 4.8 | 5.0 | 7.0 | 12.0 | 12.0 | 5.8 | 5.7 |
| 4.5 | 3.7 | 1.8 | 2.8 | 2.6 | 20.4 | 23.5 | 29.3 | 52.5 | 54.9 | 28.0 | 28.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 48 | 45 | 48 | 55 | 49 | 50 | 55 | 49 | 51 | 54 | 56 | 59 |
Growth Revenue Growth% | -13.2 | -6.1 | 6.2 | 15.9 | -11.0 | 1.2 | 11.2 | -11.5 | 5.0 | 4.4 | 5.2 | 13.1 |
| 45 | 42 | 45 | 52 | 47 | 45 | 51 | 44 | 47 | 50 | 52 | 55 | |
| 3 | 3 | 3 | 3 | 3 | 5 | 4 | 5 | 4 | 4 | 4 | 4 | |
OPM OPM% | 6.5 | 6.2 | 5.6 | 5.5 | 5.2 | 9.4 | 7.8 | 9.7 | 8.7 | 7.3 | 7.4 | 7.2 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 5 | 5 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 0 | 1 | 1 | 3 | 4 | 6 | 8 | 8 | 4 | 5 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | |
PAT PATCr | 1 | 1 | 0 | 0 | 0 | 2 | 3 | 3 | 6 | 6 | 3 | 3 |
Growth PAT Growth% | -68.7 | 1.5 | -59.5 | 57.8 | -3.5 | 670.2 | 15.0 | 24.7 | 79.1 | 4.7 | -49.0 | 18.6 |
NPM NPM% | 1.0 | 1.1 | 0.4 | 0.6 | 0.6 | 4.8 | 5.0 | 7.0 | 12.0 | 12.0 | 5.8 | 5.7 |
| 4.5 | 3.7 | 1.8 | 2.8 | 2.6 | 20.4 | 23.5 | 29.3 | 52.5 | 54.9 | 28.0 | 28.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves ReservesCr | 26 | 25 | 27 | 23 | 24 | 26 | 29 | 32 | 38 | 45 | 46 |
| 17 | 20 | 17 | 12 | 13 | 11 | 9 | 9 | 10 | 10 | 12 | |
| 1 | 2 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 5 | |
| 46 | 49 | 51 | 42 | 43 | 43 | 44 | 47 | 56 | 62 | 64 | |
| 19 | 22 | 24 | 18 | 22 | 22 | 26 | 27 | 33 | 36 | 34 | |
| 27 | 27 | 27 | 23 | 21 | 21 | 19 | 20 | 23 | 25 | 30 | |
| 46 | 49 | 51 | 42 | 43 | 43 | 44 | 47 | 56 | 62 | 64 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves ReservesCr | 26 | 25 | 27 | 23 | 24 | 26 | 29 | 32 | 38 | 45 | 46 |
| 17 | 20 | 17 | 12 | 13 | 11 | 9 | 9 | 10 | 10 | 12 | |
| 1 | 2 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 5 | |
| 46 | 49 | 51 | 42 | 43 | 43 | 44 | 47 | 56 | 62 | 64 | |
| 19 | 22 | 24 | 18 | 22 | 22 | 26 | 27 | 33 | 36 | 34 | |
| 27 | 27 | 27 | 23 | 21 | 21 | 19 | 20 | 23 | 25 | 30 | |
| 46 | 49 | 51 | 42 | 43 | 43 | 44 | 47 | 56 | 62 | 64 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | -2 | 5 | -2 | 1 | -5 | 1 | -2 | 0 | 9 | |
| -2 | -1 | -1 | 0 | 1 | 0 | 5 | -2 | 0 | 1 | 0 | |
| 2 | 0 | 3 | -5 | 1 | -1 | 0 | 1 | 2 | -1 | -9 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -3 | 0 | -3 | 4 | -3 | 1 | -7 | 0 | -3 | -1 | 7 |
CFO To PAT CFO To PAT% | -22.3 | 177.0 | -838.4 | 1,544.0 | -729.8 | 51.7 | -171.2 | 21.3 | -33.5 | -2.5 | 259.3 |
CFO To EBITDA CFO To EBITDA% | -3.6 | 32.5 | -64.7 | 164.4 | -89.3 | 26.5 | -109.9 | 15.4 | -46.4 | -4.1 | 205.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | -2 | 5 | -2 | 1 | -5 | 1 | -2 | 0 | 9 | |
| -2 | -1 | -1 | 0 | 1 | 0 | 5 | -2 | 0 | 1 | 0 | |
| 2 | 0 | 3 | -5 | 1 | -1 | 0 | 1 | 2 | -1 | -9 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -3 | 0 | -3 | 4 | -3 | 1 | -7 | 0 | -3 | -1 | 7 |
CFO To PAT CFO To PAT% | -22.3 | 177.0 | -838.4 | 1,544.0 | -729.8 | 51.7 | -171.2 | 21.3 | -33.5 | -2.5 | 259.3 |
CFO To EBITDA CFO To EBITDA% | -3.6 | 32.5 | -64.7 | 164.4 | -89.3 | 26.5 | -109.9 | 15.4 | -46.4 | -4.1 | 205.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 16 | 15 | 14 | 11 | 13 | 25 | 40 | 104 | 178 | 116 | 105 | |
Price To Earnings Price To Earnings | 36.0 | 28.7 | 66.1 | 32.8 | 5.2 | 9.2 | 11.6 | 16.9 | 27.6 | 35.2 | 31.7 | |
Price To Sales Price To Sales | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.5 | 0.8 | 2.0 | 3.3 | 2.0 | 1.8 | |
Price To Book Price To Book | 0.7 | 0.6 | 0.5 | 0.4 | 0.5 | 0.9 | 1.3 | 2.8 | 4.0 | 2.6 | 2.3 | |
EV To EBITDA EV To EBITDA | 5.1 | 7.0 | 7.7 | 4.1 | 3.3 | 6.5 | 8.9 | 24.1 | 46.0 | 28.3 | 22.9 | |
GPM GPM% | 33.4 | 35.2 | 33.6 | 29.7 | 34.0 | 37.0 | 30.1 | 34.3 | 34.7 | 33.1 | 32.4 | 32.4 |
OPM OPM% | 6.5 | 6.2 | 5.6 | 5.5 | 5.2 | 9.4 | 7.8 | 9.7 | 8.7 | 7.3 | 7.4 | 7.2 |
NPM NPM% | 1.0 | 1.1 | 0.4 | 0.6 | 0.6 | 4.8 | 5.0 | 7.0 | 12.0 | 12.0 | 5.8 | 5.7 |
ROCE ROCE% | 5.7 | 4.7 | 3.5 | 6.0 | 5.4 | 13.0 | 13.2 | 17.0 | 20.5 | 16.6 | 9.9 | 9.9 |
ROE ROE% | 1.8 | 1.9 | 0.7 | 1.3 | 1.3 | 8.8 | 9.2 | 10.3 | 15.6 | 14.0 | 7.0 | 7.0 |
ROA ROA% | 1.1 | 1.0 | 0.4 | 0.8 | 0.7 | 5.6 | 6.2 | 7.3 | 11.1 | 10.5 | 5.2 | 5.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 16 | 15 | 14 | 11 | 13 | 25 | 40 | 104 | 178 | 116 | 105 | |
Price To Earnings Price To Earnings | 36.0 | 28.7 | 66.1 | 32.8 | 5.2 | 9.2 | 11.6 | 16.9 | 27.6 | 35.2 | 31.7 | |
Price To Sales Price To Sales | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.5 | 0.8 | 2.0 | 3.3 | 2.0 | 1.8 | |
Price To Book Price To Book | 0.7 | 0.6 | 0.5 | 0.4 | 0.5 | 0.9 | 1.3 | 2.8 | 4.0 | 2.6 | 2.3 | |
EV To EBITDA EV To EBITDA | 5.1 | 7.0 | 7.7 | 4.1 | 3.3 | 6.5 | 8.9 | 24.1 | 46.0 | 28.3 | 22.9 | |
GPM GPM% | 33.4 | 35.2 | 33.6 | 29.7 | 34.0 | 37.0 | 30.1 | 34.3 | 34.7 | 33.1 | 32.4 | 32.4 |
OPM OPM% | 6.5 | 6.2 | 5.6 | 5.5 | 5.2 | 9.4 | 7.8 | 9.7 | 8.7 | 7.3 | 7.4 | 7.2 |
NPM NPM% | 1.0 | 1.1 | 0.4 | 0.6 | 0.6 | 4.8 | 5.0 | 7.0 | 12.0 | 12.0 | 5.8 | 5.7 |
ROCE ROCE% | 5.7 | 4.7 | 3.5 | 6.0 | 5.4 | 13.0 | 13.2 | 17.0 | 20.5 | 16.6 | 9.9 | 9.9 |
ROE ROE% | 1.8 | 1.9 | 0.7 | 1.3 | 1.3 | 8.8 | 9.2 | 10.3 | 15.6 | 14.0 | 7.0 | 7.0 |
ROA ROA% | 1.1 | 1.0 | 0.4 | 0.8 | 0.7 | 5.6 | 6.2 | 7.3 | 11.1 | 10.5 | 5.2 | 5.2 |
Documents — JSL Industries Ltd