| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 11 | 7 | 6 | 6 | 5 | 5 | 0 | 0 | 22 | 52 | 45 | |
Growth YoY Revenue Growth YoY% | -18.0 | 15.9 | -47.0 | -39.9 | -48.5 | -49.9 | -28.4 | -95.9 | -96.4 | 307.0 | 894.7 | 17,396.2 |
| 11 | 11 | 7 | 7 | 6 | 5 | 5 | 1 | 0 | 18 | 39 | 38 | |
| 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 4 | 13 | 8 | |
OPM OPM% | 2.9 | -5.1 | 1.5 | -2.7 | -0.3 | 0.0 | -3.8 | -196.2 | -9.1 | 18.1 | 25.4 | 16.6 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 3 | 11 | 6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 3 | 5 | 5 | |
Growth YoY PAT Growth YoY% | -100.0 | -312.5 | 42.9 | -1,466.7 | 79.4 | -29.2 | -26.8 | 148.3 | 4,014.3 | 1,812.9 | 1,107.7 | |
NPM NPM% | 0.0 | -3.1 | -3.3 | -6.5 | -4.8 | -1.3 | -5.9 | -200.0 | 63.6 | 12.3 | 10.2 | 11.5 |
| 0.0 | -1.1 | -0.8 | -1.4 | -1.2 | -0.2 | -1.0 | -0.6 | 0.1 | 3.0 | 5.7 | 5.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 11 | 7 | 6 | 6 | 5 | 5 | 0 | 0 | 22 | 52 | 45 | |
Growth YoY Revenue Growth YoY% | -18.0 | 15.9 | -47.0 | -39.9 | -48.5 | -49.9 | -28.4 | -95.9 | -96.4 | 307.0 | 894.7 | 17,396.2 |
| 11 | 11 | 7 | 7 | 6 | 5 | 5 | 1 | 0 | 18 | 39 | 38 | |
| 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 4 | 13 | 8 | |
OPM OPM% | 2.9 | -5.1 | 1.5 | -2.7 | -0.3 | 0.0 | -3.8 | -196.2 | -9.1 | 18.1 | 25.4 | 16.6 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 3 | 11 | 6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 3 | 5 | 5 | |
Growth YoY PAT Growth YoY% | -100.0 | -312.5 | 42.9 | -1,466.7 | 79.4 | -29.2 | -26.8 | 148.3 | 4,014.3 | 1,812.9 | 1,107.7 | |
NPM NPM% | 0.0 | -3.1 | -3.3 | -6.5 | -4.8 | -1.3 | -5.9 | -200.0 | 63.6 | 12.3 | 10.2 | 11.5 |
| 0.0 | -1.1 | -0.8 | -1.4 | -1.2 | -0.2 | -1.0 | -0.6 | 0.1 | 3.0 | 5.7 | 5.7 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 32 | 67 | 89 | 39 | 53 | 51 | 41 | 23 | 75 | 120 |
Growth Revenue Growth% | 856.4 | 108.3 | 33.3 | -55.9 | 35.5 | -4.8 | -20.3 | -43.0 | 224.2 | 606.5 | |
| 4 | 32 | 66 | 88 | 39 | 54 | 50 | 40 | 24 | 58 | 95 | |
| 0 | 0 | 1 | 1 | 0 | -1 | 1 | 0 | 0 | 17 | 25 | |
OPM OPM% | -9.0 | 0.9 | 2.1 | 1.6 | 0.8 | -1.2 | 1.5 | 0.5 | -1.9 | 22.4 | 20.6 |
| 0 | 1 | 1 | 1 | 2 | 0 | 0 | 1 | 0 | 1 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 |
PBT PBTCr | 0 | 1 | 1 | 1 | 0 | -2 | 0 | -1 | -1 | 14 | 20 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 7 | |
PAT PATCr | 0 | 1 | 1 | 1 | 0 | -2 | 0 | -1 | -1 | 8 | 13 |
Growth PAT Growth% | 228.0 | 35.2 | 16.1 | -118.7 | -1,427.8 | 83.6 | -45.2 | -108.3 | 766.1 | 1,228.6 | |
NPM NPM% | -12.0 | 1.6 | 1.0 | 0.9 | -0.4 | -4.3 | -0.8 | -1.4 | -5.0 | 10.2 | 11.2 |
| 1.4 | 1.7 | 2.3 | 2.6 | -0.5 | -7.5 | -1.2 | -1.8 | -3.7 | 8.3 | 14.5 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 32 | 67 | 89 | 39 | 53 | 51 | 41 | 23 | 75 | 120 |
Growth Revenue Growth% | 856.4 | 108.3 | 33.3 | -55.9 | 35.5 | -4.8 | -20.3 | -43.0 | 224.2 | 606.5 | |
| 4 | 32 | 66 | 88 | 39 | 54 | 50 | 40 | 24 | 58 | 95 | |
| 0 | 0 | 1 | 1 | 0 | -1 | 1 | 0 | 0 | 17 | 25 | |
OPM OPM% | -9.0 | 0.9 | 2.1 | 1.6 | 0.8 | -1.2 | 1.5 | 0.5 | -1.9 | 22.4 | 20.6 |
| 0 | 1 | 1 | 1 | 2 | 0 | 0 | 1 | 0 | 1 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 |
PBT PBTCr | 0 | 1 | 1 | 1 | 0 | -2 | 0 | -1 | -1 | 14 | 20 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 7 | |
PAT PATCr | 0 | 1 | 1 | 1 | 0 | -2 | 0 | -1 | -1 | 8 | 13 |
Growth PAT Growth% | 228.0 | 35.2 | 16.1 | -118.7 | -1,427.8 | 83.6 | -45.2 | -108.3 | 766.1 | 1,228.6 | |
NPM NPM% | -12.0 | 1.6 | 1.0 | 0.9 | -0.4 | -4.3 | -0.8 | -1.4 | -5.0 | 10.2 | 11.2 |
| 1.4 | 1.7 | 2.3 | 2.6 | -0.5 | -7.5 | -1.2 | -1.8 | -3.7 | 8.3 | 14.5 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 9 | 9 |
Reserves ReservesCr | 0 | 0 | 1 | 1 | 1 | -1 | -1 | -2 | -3 | 42 | 44 |
| 3 | 14 | 19 | 20 | 18 | 19 | 13 | 11 | 1 | 15 | 16 | |
| 0 | 5 | 2 | 6 | 6 | 6 | 5 | 4 | 11 | 38 | 40 | |
| 6 | 22 | 25 | 30 | 29 | 27 | 20 | 17 | 12 | 141 | 150 | |
| 3 | 18 | 21 | 26 | 21 | 20 | 14 | 12 | 8 | 24 | 23 | |
| 2 | 4 | 4 | 4 | 7 | 7 | 6 | 5 | 4 | 117 | 127 | |
| 6 | 22 | 25 | 30 | 29 | 27 | 20 | 17 | 12 | 141 | 150 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 9 | 9 |
Reserves ReservesCr | 0 | 0 | 1 | 1 | 1 | -1 | -1 | -2 | -3 | 42 | 44 |
| 3 | 14 | 19 | 20 | 18 | 19 | 13 | 11 | 1 | 15 | 16 | |
| 0 | 5 | 2 | 6 | 6 | 6 | 5 | 4 | 11 | 38 | 40 | |
| 6 | 22 | 25 | 30 | 29 | 27 | 20 | 17 | 12 | 141 | 150 | |
| 3 | 18 | 21 | 26 | 21 | 20 | 14 | 12 | 8 | 24 | 23 | |
| 2 | 4 | 4 | 4 | 7 | 7 | 6 | 5 | 4 | 117 | 127 | |
| 6 | 22 | 25 | 30 | 29 | 27 | 20 | 17 | 12 | 141 | 150 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -2 | 3 | -3 | 6 | 3 | 1 | 1 | -7 | 35 | |
| -2 | 1 | 1 | -5 | 0 | 1 | 1 | 1 | -69 | |
| 4 | -4 | 3 | -1 | -2 | -2 | -2 | 6 | 45 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
Free Cash Flow Free Cash FlowCr | -4 | 3 | -4 | 2 | 2 | 2 | 2 | -6 | |
CFO To PAT CFO To PAT% | -390.7 | 440.0 | -424.3 | -3,681.8 | -109.9 | -279.4 | -206.6 | 626.6 | 450.9 |
CFO To EBITDA CFO To EBITDA% | -731.3 | 218.9 | -243.0 | 1,695.6 | -405.4 | 141.3 | 624.7 | 1,641.3 | 206.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -2 | 3 | -3 | 6 | 3 | 1 | 1 | -7 | 35 | |
| -2 | 1 | 1 | -5 | 0 | 1 | 1 | 1 | -69 | |
| 4 | -4 | 3 | -1 | -2 | -2 | -2 | 6 | 45 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
Free Cash Flow Free Cash FlowCr | -4 | 3 | -4 | 2 | 2 | 2 | 2 | -6 | |
CFO To PAT CFO To PAT% | -390.7 | 440.0 | -424.3 | -3,681.8 | -109.9 | -279.4 | -206.6 | 626.6 | 450.9 |
CFO To EBITDA CFO To EBITDA% | -731.3 | 218.9 | -243.0 | 1,695.6 | -405.4 | 141.3 | 624.7 | 1,641.3 | 206.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 13 | 10 | 7 | 5 | 5 | 12 | 12 | 106 | 187 | |
Price To Earnings Price To Earnings | 16.7 | 25.8 | 12.7 | 24.1 | 14.0 | ||||||
Price To Sales Price To Sales | 2.1 | 0.4 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.5 | 1.4 | 1.6 | |
Price To Book Price To Book | 2.3 | 4.5 | 2.3 | 1.6 | 2.6 | 2.9 | 13.5 | -54.5 | 2.1 | 3.5 | |
EV To EBITDA EV To EBITDA | -23.2 | 64.9 | 15.8 | 76.4 | -35.8 | 26.8 | 127.4 | -39.9 | 7.0 | 8.7 | |
GPM GPM% | 15.0 | 6.3 | 5.4 | 4.1 | 8.3 | 4.6 | 4.8 | 2.1 | 0.4 | ||
OPM OPM% | -9.0 | 0.9 | 2.1 | 1.6 | 0.8 | -1.2 | 1.5 | 0.5 | -1.9 | 22.4 | 20.6 |
NPM NPM% | -12.0 | 1.6 | 1.0 | 0.9 | -0.4 | -4.3 | -0.8 | -1.4 | -5.0 | 10.2 | 11.2 |
ROCE ROCE% | -12.7 | 18.1 | 38.8 | 14.1 | 7.1 | -2.9 | 5.4 | 5.8 | -7.3 | 23.1 | 27.3 |
ROE ROE% | -13.4 | 17.4 | 19.0 | 18.1 | -3.5 | -114.9 | -23.5 | -62.5 | 520.8 | 15.1 | 25.1 |
ROA ROA% | -7.0 | 2.3 | 2.8 | 2.7 | -0.5 | -8.5 | -1.9 | -3.3 | -9.6 | 5.4 | 9.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 13 | 10 | 7 | 5 | 5 | 12 | 12 | 106 | 187 | |
Price To Earnings Price To Earnings | 16.7 | 25.8 | 12.7 | 24.1 | 14.0 | ||||||
Price To Sales Price To Sales | 2.1 | 0.4 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.5 | 1.4 | 1.6 | |
Price To Book Price To Book | 2.3 | 4.5 | 2.3 | 1.6 | 2.6 | 2.9 | 13.5 | -54.5 | 2.1 | 3.5 | |
EV To EBITDA EV To EBITDA | -23.2 | 64.9 | 15.8 | 76.4 | -35.8 | 26.8 | 127.4 | -39.9 | 7.0 | 8.7 | |
GPM GPM% | 15.0 | 6.3 | 5.4 | 4.1 | 8.3 | 4.6 | 4.8 | 2.1 | 0.4 | ||
OPM OPM% | -9.0 | 0.9 | 2.1 | 1.6 | 0.8 | -1.2 | 1.5 | 0.5 | -1.9 | 22.4 | 20.6 |
NPM NPM% | -12.0 | 1.6 | 1.0 | 0.9 | -0.4 | -4.3 | -0.8 | -1.4 | -5.0 | 10.2 | 11.2 |
ROCE ROCE% | -12.7 | 18.1 | 38.8 | 14.1 | 7.1 | -2.9 | 5.4 | 5.8 | -7.3 | 23.1 | 27.3 |
ROE ROE% | -13.4 | 17.4 | 19.0 | 18.1 | -3.5 | -114.9 | -23.5 | -62.5 | 520.8 | 15.1 | 25.1 |
ROA ROA% | -7.0 | 2.3 | 2.8 | 2.7 | -0.5 | -8.5 | -1.9 | -3.3 | -9.6 | 5.4 | 9.0 |
Documents — JUJHAR LOGISTICS LIMITED