Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Justo Realfintech Ltd

JUSTO
BSE
102.00
1.97%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Justo Realfintech Ltd

JUSTO
BSE
102.00
1.97%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
192Cr
Close
Close Price
102.00
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
PS
Price To Sales
2.43
Revenue
Revenue
79Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does JUSTO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
JUSTO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025
Revenue
RevenueCr
394237
Growth YoY
Revenue Growth YoY%
-6.5
Expenses
ExpensesCr
293127
Operating Profit
Operating ProfitCr
10129
OPM
OPM%
24.727.325.8
Other Income
Other IncomeCr
000
Interest Expense
Interest ExpenseCr
011
Depreciation
DepreciationCr
000
PBT
PBTCr
9118
Tax
TaxCr
232
PAT
PATCr
786
Growth YoY
PAT Growth YoY%
-14.1
NPM
NPM%
17.818.916.4
EPS
EPS
0.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3070598179
Growth
Revenue Growth%
133.4-15.737.0-3.1
Expenses
ExpensesCr
2548506058
Operating Profit
Operating ProfitCr
52292121
OPM
OPM%
17.631.215.926.426.6
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
00012
Depreciation
DepreciationCr
00000
PBT
PBTCr
52292019
Tax
TaxCr
16255
PAT
PATCr
41571514
Growth
PAT Growth%
313.1-56.2127.2-8.1
NPM
NPM%
12.321.711.318.717.7
EPS
EPS
3.313.76.011.70.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
00014
Reserves
ReservesCr
5202739
Current Liabilities
Current LiabilitiesCr
7101319
Non Current Liabilities
Non Current LiabilitiesCr
2225
Total Liabilities
Total LiabilitiesCr
14334276
Current Assets
Current AssetsCr
13313664
Non Current Assets
Non Current AssetsCr
12613
Total Assets
Total AssetsCr
14334276

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
015-9
Investing Cash Flow
Investing Cash FlowCr
-1-2-4-9
Financing Cash Flow
Financing Cash FlowCr
10-125
Net Cash Flow
Net Cash FlowCr
1-107
Free Cash Flow
Free Cash FlowCr
0-13-13
CFO To PAT
CFO To PAT%
11.17.974.5-60.6
CFO To EBITDA
CFO To EBITDA%
7.75.552.7-42.9

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000
Price To Earnings
Price To Earnings
0.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.0
Price To Book
Price To Book
0.00.00.00.0
EV To EBITDA
EV To EBITDA
0.30.10.20.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0
OPM
OPM%
17.631.215.926.4
NPM
NPM%
12.321.711.318.7
ROCE
ROCE%
64.890.831.131.2
ROE
ROE%
73.175.124.729.0
ROA
ROA%
25.946.916.019.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Justo Realfintech Limited is India’s only listed **real estate mandate company**, serving as a **B2B strategic partner** for developers. The company manages the entire sales value chain through an **asset-light performance model**, effectively converting a developer’s fixed overheads into variable, success-based costs. By "soft-underwriting" inventory and managing the end-to-end customer journey, Justo has positioned itself as a critical execution layer in the Indian property ecosystem. --- ### **The Mandate Model: Value Chain & Revenue Mechanics** Justo operates exclusively through mandates, assuming responsibility for the product from strategy to final liquidation. * **Service Verticals:** * **Launch Projects:** High-velocity execution for early-stage developments, typically selling **200–250 units** within a **3–4 month** window. * **Sustenance Projects:** Mid-lifecycle management focused on accelerating absorption and liquidating remaining inventory. * **Financial Advisory:** Operates as a **Direct Selling Agent (DSA)** for major banks and NBFCs, facilitating homebuyer financing to ensure seamless project absorption. * **Revenue Structure:** * **Gross Revenue:** **5.5% to 6.0%** of total sales value (inclusive of Channel Partner fees). * **Net Revenue:** **2.5% to 3.0%** of sales value (Justo’s take-home after CP fees are paid directly by the developer). * **Marketing Efficiency:** All marketing and media expenses are borne by the **developer**, insulating Justo from advertising cost volatility. --- ### **Operational Footprint & Market Segmentation** The company focuses on the **mid-market residential segment** (units priced between **₹50 lacs and ₹3.5 crore**), which represents approximately **80%** of India's available inventory. | Metric | Status / Value (as of Q1 2026) | | :--- | :--- | | **Total Project Sales (Inception to Date)** | **₹10,154 Cr** | | **Total Units Sold** | **13,780** | | **Active Mandates** | **48** (Value: ~**₹7,243 Cr**) | | **Approved Inventory** | ~**₹5,500 Cr** (as of Dec 2025) | | **Forward Pipeline** | **₹2,000 Cr+** (Awaiting regulatory approval) | | **Core Markets** | Pune (**73%** of rev), Mumbai/MMR (**23%**), Nashik, Aurangabad | | **Repeat Business (FY25)** | **44%** (Rising to **94%** during regulatory lag periods) | --- ### **Strategic Growth Pillars: Dual-Branding & Inorganic Expansion** In **April 2026**, Justo transitioned into a full-spectrum real estate services group through a dual-brand strategy: 1. **Justo Core:** Continues to dominate the **₹50 lacs to ₹3.5 crore** mid-segment. 2. **Chestertons India:** A wholly-owned subsidiary leveraging a **220-year-old global brand** to target **Premium and Super-Premium** categories. This vertical enables entry into **Capital Markets, Commercial Leasing, Hospitality Services,** and **NRI/Global outreach**. 3. **Inorganic Growth:** In **December 2025**, the company **acquihired Hustlewin** (Pune), adding **₹20 Crore+** in annual revenue visibility and a specialized team of **25** professionals. 4. **Geographic Diversification:** Active expansion into **Bengaluru (Q1), Ahmedabad (Q2), and Hyderabad (Q4)**. The long-term goal is to achieve revenue parity between **Pune and MMR by FY27**, eventually covering **70%** of India’s real estate market. --- ### **Proprietary Technology Ecosystem (The "Moat")** Justo utilizes a four-pillar SaaS and operational platform to drive sales velocity and operational leverage: * **Justo Leads:** Advanced SaaS platform for lead management and tracking. * **Justo Verse:** Front-end engagement tool for digital booking forms and real-time unit tracking. Currently being upgraded with **AI/ML** for predictive buyer behavior analysis. * **Justo Works:** The central "brain" of the business, managing inventory loading, pricing control, CRM, finance, and MIS. * **Justo Pulse:** Internal performance engine for employee targets and incentive tracking. * **Target:** A fully modular, end-to-end automated workflow is expected by **Q1 FY28**, transitioning manual processes to **fixed-cost software efficiency**. --- ### **Financial Performance & Outlook** Following a management transition in **FY2024**, the company has shown a robust recovery, supported by a **Rs. 63.00 Crore** equity raise in **2025**. **Profitability Trajectory:** * **FY2023:** **Rs. 15 Crore** (PAT) * **FY2024:** **Rs. 9 Crore** (PAT) - *Transition year; maintained fixed costs despite lower revenue.* * **FY2025:** **Rs. 15+ Crore** (PAT) - *Recovery phase.* * **FY2026 Target:** **Rs. 28 – 30 Crore** (PAT) on revenue of **>Rs. 125 Crore**. **Key Financial Metrics:** * **Revenue CAGR (FY22-FY25):** **39%** * **EBITDA/PAT CAGR (FY22-FY25):** **59%** * **Target EBITDA Margin:** **~25%** * **Sales Target (FY26):** **₹5,000 Crore** (Expected from **₹3,500 Cr** existing inventory + **₹1,500 Cr** new signups). --- ### **Risk Factors & Mitigation Strategies** Investors should note the following operational and structural risks: * **Working Capital & Receivables:** The model is capital-intensive with a **6-month lag** between cost incurrence and revenue realization. Receivables currently exceed **180 days**, with a management target to reduce this to **120–130 days**. * **Unbilled Inventory:** The company carries **₹8 Cr to ₹15 Cr** in "sold but unbilled" inventory due to registration and home loan processing timelines. * **Regulatory Sensitivity:** Project launches are vulnerable to environmental and legal clearances. A **2025 Supreme Court** litigation involving **475 developers** in Maharashtra caused significant delays in new project take-offs. * **Concentration Risk:** High reliance on the Pune market (**73%**) is being mitigated through the aggressive **FY26-27** expansion into Tier-1 cities like Bengaluru and Hyderabad. * **Bad Debt:** Management anticipates lifetime write-offs of approximately **₹3 Crore**, though recovery probability remains high due to deep developer relationships.