Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Jyoti Ltd

JYOTI
BSE
73.69
5.27%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Jyoti Ltd

JYOTI
BSE
73.69
5.27%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
170Cr
Close
Close Price
73.69
Industry
Industry
Electric Equipment - General
PE
Price To Earnings
7.33
PS
Price To Sales
0.56
Revenue
Revenue
301Cr
Rev Gr TTM
Revenue Growth TTM
51.25%
PAT Gr TTM
PAT Growth TTM
62.62%
Peer Comparison
How does JYOTI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
JYOTI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
5331404262434252108697153
Growth YoY
Revenue Growth YoY%
20.416.9-1.721.118.540.53.124.373.259.770.52.4
Expenses
ExpensesCr
472938395740404999656450
Operating Profit
Operating ProfitCr
622353139473
OPM
OPM%
10.95.75.16.18.87.13.56.38.76.310.05.2
Other Income
Other IncomeCr
-300021121301
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
222221112111
PBT
PBTCr
101153248663
Tax
TaxCr
-1000-1000-1000
PAT
PATCr
201163248663
Growth YoY
PAT Growth YoY%
-49.2-60.3138.5-11.1229.1439.6146.8250.031.7132.4322.2-35.7
NPM
NPM%
3.61.61.52.710.06.03.77.57.68.79.14.7
EPS
EPS
0.80.20.30.52.71.10.71.73.52.62.81.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
237238269260170107115120155175245301
Growth
Revenue Growth%
0.413.2-3.4-34.7-36.77.04.528.513.539.723.0
Expenses
ExpensesCr
266231249244168115111115146164228278
Operating Profit
Operating ProfitCr
-30720162-7459121724
OPM
OPM%
-12.62.87.56.31.3-6.73.74.05.66.77.07.8
Other Income
Other IncomeCr
34-54-212093245
Interest Expense
Interest ExpenseCr
737574211100011
Depreciation
DepreciationCr
14141110109877655
PBT
PBTCr
-113-78-1183-7-15-56481623
Tax
TaxCr
000-1-1-1-15-1-1-1-1
PAT
PATCr
-114-78-1184-6-14-42581623
Growth
PAT Growth%
31.3-51.2103.1-272.3-119.874.2142.8206.182.592.442.9
NPM
NPM%
-48.0-32.8-43.81.4-3.7-12.7-3.11.33.04.86.67.7
EPS
EPS
-66.3-45.5-68.92.1-2.7-5.9-1.50.72.03.67.010.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
171717172323232323232323
Reserves
ReservesCr
-179-246-373-369-333-347-326-92-87-79-63-50
Current Liabilities
Current LiabilitiesCr
429500632624566517510142212253347324
Non Current Liabilities
Non Current LiabilitiesCr
373335278229189207145230138871111
Total Liabilities
Total LiabilitiesCr
659626575521459414362303285284318308
Current Assets
Current AssetsCr
495479425383331295269228218231263252
Non Current Assets
Non Current AssetsCr
164147150139128119937467535556
Total Assets
Total AssetsCr
659626575521459414362303285284318308

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
36-5405012940162316
Investing Cash Flow
Investing Cash FlowCr
3-6-234987-1-4
Financing Cash Flow
Financing Cash FlowCr
-4411-36-55-4-34-54-16-14-22
Net Cash Flow
Net Cash FlowCr
-512-314-689-10
Free Cash Flow
Free Cash FlowCr
36-8374912939162113
CFO To PAT
CFO To PAT%
-46.34.21,100.8-798.5-7.8-818.12,628.4355.3276.499.2
CFO To EBITDA
CFO To EBITDA%
537.7-24.9241.82,232.1-14.8682.4827.0189.3197.293.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9411887112256242136121188
Price To Earnings
Price To Earnings
0.00.00.031.10.00.00.013.87.714.311.6
Price To Sales
Price To Sales
0.40.50.30.40.10.10.20.20.20.70.8
Price To Book
Price To Book
-0.6-0.5-0.2-0.3-0.10.0-0.1-0.3-0.5-2.0-4.3
EV To EBITDA
EV To EBITDA
-20.192.934.141.2242.6-71.7114.858.131.228.022.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
15.827.127.927.427.930.931.429.227.729.629.1
OPM
OPM%
-12.62.87.56.31.3-6.73.74.05.66.77.0
NPM
NPM%
-48.0-32.8-43.81.4-3.7-12.7-3.11.33.04.86.6
ROCE
ROCE%
-11.4-1.1-17.01.9-3.0-7.2-2.33.22.24.29.0
ROE
ROE%
70.034.133.2-1.02.04.21.2-2.2-7.2-15.1-41.0
ROA
ROA%
-17.2-12.5-20.50.7-1.4-3.3-1.00.51.63.05.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Jyoti Limited is an ISO-9001 certified engineering powerhouse and a **Total Solution Provider** for the global **Power and Water** sectors. Headquartered in **Vadodara, Gujarat**, the company specializes in the end-to-end design, manufacture, and commissioning of sophisticated hydraulic and electrical equipment. From individual high-capacity pumps and motors to turnkey **EPC Pumping Systems** and **Small Hydro Projects (SHP)**, Jyoti Limited serves as a critical link in India’s infrastructure value chain. --- ### **Core Engineering Divisions & Specialized Product Portfolio** The company’s operations are integrated across three specialized divisions that leverage advanced in-house R&D and global technology partnerships. #### **1. Hydraulic & Projects Division** This division is the cornerstone of the company’s water management and power generation offerings. * **Pumping Systems:** Manufactures a diverse range of pumps including **Vertical Turbine (VT)**, **Vertical Mixed Flow (VM)**, **Metallic Volute**, **Horizontal Split Casing**, and **Axial Propeller** pumps. In FY25, the company produced **557 pumps**. Notable achievements include the **1800VP** vertical propeller pump with **>84% efficiency** and large-scale **4.7 MW** vertical turbine pumps. * **Hydel (Hydro-Power):** Designs and refurbishes **Kaplan, Francis, Pelton, and Turgo Impulse turbines** and generators (up to **5 MW**). The division is currently expanding into **Pump as Turbines (PAT)** for energy recovery and **Vertical Francis Turbines** for higher capacities. * **EPC & Services:** Executes turnkey lift irrigation projects and provides **Operation & Maintenance (O&M)** for massive pumping stations. #### **2. Switchgear Division** A high-growth segment focused on medium-voltage power distribution. * **Product Range:** Manufactures **11 kV and 33 kV Vacuum Circuit Breakers (VCB)**, **HT Switchgear Panels**, and **SF6 Ring Main Units**. * **Technology & Performance:** Technology for VCBs is fully absorbed from **Toshiba Corporation, Japan**. The division achieved record sales of **₹88.5 crore** in FY25, producing approximately **1,140 VCBs** and **1,160 panels**. * **Certifications:** Recently upgraded **12kV, 25kA** switchgear to **Class 2 (E2, C2, M2)** and certified **12kV, 40kA** systems for internal arc tests, meeting the highest modern industrial standards. #### **3. ECS (Relay) Division** Produces critical protection components for the power sector. * **Products:** Manufactures the **RE 300 and RE 400 series** of electro-mechanical relays. * **Client Base:** Supplies major industrial giants including **BHEL, NTPC, NPCIL, and Tata Steel**. --- ### **Strategic Growth Drivers & Market Positioning** Jyoti Limited has transitioned from a period of financial restructuring to being recognized as one of **India's Fastest Growing Engineering Companies** in the **₹75 to ₹250 crore** revenue category. * **Leadership Renewal:** The appointment of **Ms. Shubhalakshmi R. Amin** as **CEO** in **February 2026** signals a shift toward aggressive growth and modernization. * **Technological Advancement:** A **Technology Transfer Agreement** signed in **December 2025** with **Mr. Vlado Ostovic (Germany)** aims to further enhance technical capabilities in rotating machines. * **R&D Infrastructure:** The company utilizes advanced numerical tools such as **CFD (Computational Fluid Dynamics)**, **ANSYS-Mechanical**, and **Creo 11.1** for 3D modeling. It maintains in-house facilities for **Performance Guarantee (PG) Tests** of hydro turbines. * **Global Footprint:** Operates **Jyoti Sohar Switchgear LLC (Oman)**, a **49% Joint Venture** manufacturing medium-voltage metal-clad switchgear for the Middle East. Export markets include **Nigeria, Bahrain, Saudi Arabia, and Thailand**. --- ### **Operational Metrics & Financial Performance** The company has demonstrated three consecutive years of net profit growth and a strengthening balance sheet. #### **Comparative Financial Summary** | Metric (₹ Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **244.92** | **175.35** | **154.55** | | **EBITDA** | **17.17** | **11.83** | **8.68** | | **Profit Before Exceptional Items** | **13.00** | **7.10** | **9.93** | | **Total Order Book** | **315.00** | **207.00** | **N/A** | | **Cost of Materials (% of Rev)** | **70.91%** | **70.40%** | **72.31%** | #### **Key Operational Outputs (FY 2024-25)** * **HT Machines Manufactured:** **159 Nos.** (up from 56 in the previous year). * **Aftermarket Revenue:** **₹11.75 crore** generated from spares, services, and retrofitting. * **Export Value:** **₹2.39 crore**. --- ### **Order Book & Major Contract Wins** As of **March 31, 2025**, the company maintains a robust pipeline of **₹315 crore**, with significant recent wins in the 2025-26 cycle: | Client / Project | Scope of Work | Value (Excl. GST) | | :--- | :--- | :--- | | **Karan Development Services (MP)** | 5 Kaplan Turbines (5MW) & 17 VT Pumps | **₹60.00 Cr** | | **GETCO (Gujarat)** | 11KV VCB Panels (Multiple LOIs) | **₹83.84 Cr** | | **Handia Barrage Project (MP)** | E&M Works (5x5000 KW) & 11 Pumps | **₹56.16 Cr** | | **IOCL Panipat Refinery** | Replacement of Generation Plant HT Panels | **₹21.00 Cr** | | **Tharad-Dhanera Lift Irrigation** | VT Pumps and HT Motors | **₹10.91 Cr** | | **GVPR Engineers (Rajasthan)** | 6 Sets Pumps with HT Motors (Up to 3.7 MW) | **₹9.90 Cr** | --- ### **Capital Structure & Debt Resolution** Following historical financial hardships, the company has stabilized its capital structure through a partnership with **Rare Asset Reconstruction Limited (RARE ARC)**. * **Debt Assignment:** In 2018, the company’s debt was assigned to **RARE ARC**, which subsequently converted **₹32.80 Crore** of debt into **5,963,636 Equity Shares** at a premium of **₹45 per share**. * **Listing Status:** A fresh listing application for these shares is currently **pending with the BSE** following a ratification resolution passed on **May 17, 2025**. * **Security:** Debts are secured by a **first charge** on all movable and immovable properties at the **Kasba, Gorwa, and Mogar** plants. * **Promoter Holding:** **23.59%** of total equity (5,446,503 shares) belonging to the Core Promoter Group is currently pledged to lenders. --- ### **Risk Profile & Mitigation Framework** Management employs a structured framework to address operational and financial headwinds. * **Project Execution:** Risks include **Right of Way (ROW)** issues, statutory approval delays, and the **non-availability of skilled manpower**. The company mitigates this by focusing on O&M services and high-margin retrofitting. * **Financial Risks:** While the company is a **Going Concern** with positive EBITDA, it remains sensitive to the **availability and cost of funds**. Credit risk is managed via an **Expected Credit Loss (ECL)** model. * **Resource Efficiency:** To combat rising overheads, the company has implemented **Variable Frequency Drives (VFDs)**, **LED lighting**, and automatic water level sensors to reduce energy and water wastage. * **Legal/Regulatory:** The company successfully settled a **Section 9 IBC** application by GMW Private Limited in 2022. Current focus remains on the final listing of the RARE ARC allotment shares. ### **Conclusion** Jyoti Limited represents a turnaround story in the Indian heavy engineering space. With a **₹315 crore order book**, a renewed focus on **high-efficiency hydraulic systems**, and a stabilized relationship with its primary asset reconstruction partner, the company is positioned to capitalize on India's massive capital expenditure in water infrastructure and power distribution.