Login
Home
Charts
Search
Watchlist
Products

Jyoti Ltd

JYOTI·BSE
65.37+2.82%Tue, 22 Sept '26 13:19

Jyoti Ltd

JYOTI
BSE
65.37
+2.82%
|Tue, 22 Sept '26 13:19
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
151Cr
Close
Close Price
65.37
Industry
Industry
Electric Equipment - General
PE
Price To Earnings
8.75
PS
Price To Sales
0.53
Revenue
Revenue
282Cr
Rev Gr TTM
Revenue Growth TTM
4.27%
PAT Gr TTM
PAT Growth TTM
-12.26%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
4042624342521086971538375
Growth YoY
Revenue Growth YoY%
-1.721.118.540.53.124.373.259.770.52.4-22.98.4
Expenses
ExpensesCr
383957404049996564507468
Operating Profit
Operating ProfitCr
235313947397
OPM
OPM%
5.16.18.87.13.56.38.76.310.05.210.88.8
Other Income
Other IncomeCr
002112130111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
222111211121
PBT
PBTCr
115324866387
Tax
TaxCr
00-1000-100052
PAT
PATCr
116324866335
Growth YoY
PAT Growth YoY%
138.5-11.1229.1439.6146.8250.031.7132.4322.2-35.7-62.9-13.1
NPM
NPM%
1.52.710.06.03.77.57.68.79.14.73.67.0
EPS
EPS
0.30.52.71.10.71.73.52.62.81.11.32.3
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
4042624342521086971538375
Growth YoY
Revenue Growth YoY%
-1.721.118.540.53.124.373.259.770.52.4-22.98.4
Expenses
ExpensesCr
383957404049996564507468
Operating Profit
Operating ProfitCr
235313947397
OPM
OPM%
5.16.18.87.13.56.38.76.310.05.210.88.8
Other Income
Other IncomeCr
002112130111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
222111211121
PBT
PBTCr
115324866387
Tax
TaxCr
00-1000-100052
PAT
PATCr
116324866335
Growth YoY
PAT Growth YoY%
138.5-11.1229.1439.6146.8250.031.7132.4322.2-35.7-62.9-13.1
NPM
NPM%
1.52.710.06.03.77.57.68.79.14.73.67.0
EPS
EPS
0.30.52.71.10.71.73.52.62.81.11.32.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
238269260170107115120155175245277282
Growth
Revenue Growth%
0.413.2-3.4-34.7-36.77.04.528.513.539.712.94.3
Expenses
ExpensesCr
231249244168115111115146164228253257
Operating Profit
Operating ProfitCr
720162-745912172325
OPM
OPM%
2.87.56.31.3-6.73.74.05.66.77.08.49.0
Other Income
Other IncomeCr
4-54-2120932454
Interest Expense
Interest ExpenseCr
75742111000100
Depreciation
DepreciationCr
1411101098776555
PBT
PBTCr
-78-1183-7-15-5648162323
Tax
TaxCr
00-1-1-1-15-1-1-156
PAT
PATCr
-78-1184-6-14-4258161817
Growth
PAT Growth%
31.3-51.2103.1-272.3-119.874.2142.8206.182.592.311.2-12.3
NPM
NPM%
-32.8-43.81.4-3.7-12.7-3.11.33.04.86.66.56.1
EPS
EPS
-45.5-68.92.1-2.7-5.9-1.50.72.03.67.07.87.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
238269260170107115120155175245277282
Growth
Revenue Growth%
0.413.2-3.4-34.7-36.77.04.528.513.539.712.94.3
Expenses
ExpensesCr
231249244168115111115146164228253257
Operating Profit
Operating ProfitCr
720162-745912172325
OPM
OPM%
2.87.56.31.3-6.73.74.05.66.77.08.49.0
Other Income
Other IncomeCr
4-54-2120932454
Interest Expense
Interest ExpenseCr
75742111000100
Depreciation
DepreciationCr
1411101098776555
PBT
PBTCr
-78-1183-7-15-5648162323
Tax
TaxCr
00-1-1-1-15-1-1-156
PAT
PATCr
-78-1184-6-14-4258161817
Growth
PAT Growth%
31.3-51.2103.1-272.3-119.874.2142.8206.182.592.311.2-12.3
NPM
NPM%
-32.8-43.81.4-3.7-12.7-3.11.33.04.86.66.56.1
EPS
EPS
-45.5-68.92.1-2.7-5.9-1.50.72.03.67.07.87.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1717172323232323232323
Reserves
ReservesCr
-246-373-369-333-347-326-92-87-79-63-44
Current Liabilities
Current LiabilitiesCr
500632624566517510142212253347334
Non Current Liabilities
Non Current LiabilitiesCr
335278229189207145230138871112
Total Liabilities
Total LiabilitiesCr
626575521459414362303285284318325
Current Assets
Current AssetsCr
479425383331295269228218231263269
Non Current Assets
Non Current AssetsCr
147150139128119937467535556
Total Assets
Total AssetsCr
626575521459414362303285284318325
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1717172323232323232323
Reserves
ReservesCr
-246-373-369-333-347-326-92-87-79-63-44
Current Liabilities
Current LiabilitiesCr
500632624566517510142212253347334
Non Current Liabilities
Non Current LiabilitiesCr
335278229189207145230138871112
Total Liabilities
Total LiabilitiesCr
626575521459414362303285284318325
Current Assets
Current AssetsCr
479425383331295269228218231263269
Non Current Assets
Non Current AssetsCr
147150139128119937467535556
Total Assets
Total AssetsCr
626575521459414362303285284318325

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
36-540501294016231616
Investing Cash Flow
Investing Cash FlowCr
3-6-234987-1-4-1
Financing Cash Flow
Financing Cash FlowCr
-4411-36-55-4-34-54-16-14-22-12
Net Cash Flow
Net Cash FlowCr
-512-314-689-103
Free Cash Flow
Free Cash FlowCr
36-837491293916211311
CFO To PAT
CFO To PAT%
-46.34.21,100.8-798.5-7.8-818.12,628.4355.3276.499.287.9
CFO To EBITDA
CFO To EBITDA%
537.7-24.9241.82,232.1-14.8682.4827.0189.3197.293.868.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
36-540501294016231616
Investing Cash Flow
Investing Cash FlowCr
3-6-234987-1-4-1
Financing Cash Flow
Financing Cash FlowCr
-4411-36-55-4-34-54-16-14-22-12
Net Cash Flow
Net Cash FlowCr
-512-314-689-103
Free Cash Flow
Free Cash FlowCr
36-837491293916211311
CFO To PAT
CFO To PAT%
-46.34.21,100.8-798.5-7.8-818.12,628.4355.3276.499.287.9
CFO To EBITDA
CFO To EBITDA%
537.7-24.9241.82,232.1-14.8682.4827.0189.3197.293.868.4

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
11887112256242136121188113151
Price To Earnings
Price To Earnings
31.113.87.714.311.66.38.8
Price To Sales
Price To Sales
0.50.30.40.10.10.20.20.20.70.80.40.5
Price To Book
Price To Book
-0.5-0.2-0.3-0.10.0-0.1-0.3-0.5-2.0-4.3-4.5-6.0
EV To EBITDA
EV To EBITDA
92.934.141.2242.6-71.7114.858.131.228.022.112.011.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.826.425.425.728.129.527.425.327.126.628.328.3
OPM
OPM%
2.87.56.31.3-6.73.74.05.66.77.08.49.0
NPM
NPM%
-32.8-43.81.4-3.7-12.7-3.11.33.04.86.66.56.1
ROCE
ROCE%
-1.1-17.01.9-3.0-7.2-2.33.22.24.29.012.312.3
ROE
ROE%
34.133.2-1.02.04.21.2-2.2-7.2-15.1-41.0-85.8-85.8
ROA
ROA%
-12.5-20.50.7-1.4-3.3-1.00.51.63.05.15.55.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
11887112256242136121188113151
Price To Earnings
Price To Earnings
31.113.87.714.311.66.38.8
Price To Sales
Price To Sales
0.50.30.40.10.10.20.20.20.70.80.40.5
Price To Book
Price To Book
-0.5-0.2-0.3-0.10.0-0.1-0.3-0.5-2.0-4.3-4.5-6.0
EV To EBITDA
EV To EBITDA
92.934.141.2242.6-71.7114.858.131.228.022.112.011.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.826.425.425.728.129.527.425.327.126.628.328.3
OPM
OPM%
2.87.56.31.3-6.73.74.05.66.77.08.49.0
NPM
NPM%
-32.8-43.81.4-3.7-12.7-3.11.33.04.86.66.56.1
ROCE
ROCE%
-1.1-17.01.9-3.0-7.2-2.33.22.24.29.012.312.3
ROE
ROE%
34.133.2-1.02.04.21.2-2.2-7.2-15.1-41.0-85.8-85.8
ROA
ROA%
-12.5-20.50.7-1.4-3.3-1.00.51.63.05.15.55.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Jyoti Ltd is an eighty-year-old Indian engineering company that has survived by turning itself into a problem-solver for the country’s most capital-intensive sectors - power and water. Founded in 1943 in Vadodara, it spent decades building a reputation for heavy hydraulic and electrical equipment before a prolonged industry slowdown and a brush with insolvency forced a hard reset; it emerged by restructuring its debt and narrowing its focus to what it does best. The recurring approach is to act as a “Total Solution Provider” - not just selling a pump or a panel, but designing, manufacturing and commissioning an entire system from concept to completion, which locks in customers who need a single party to stand behind a complex project. # Business segments Four engines anchored by a heavy-engineering core - a turnkey pumping business that carries the company, a hydro-turbine niche, a switchgear franchise built on absorbed foreign technology, and a small relay unit that supplies the biggest names in Indian industry. ## 1. Pumps, motors and EPC pumping systems: the turnkey engine that moves water for the nation **The company designs and installs entire lift-irrigation and water-supply systems - the pump, the high-tension motor that drives it, and the civil-mechanical works - which makes it a single-point contractor for state governments with multi-year canal and dam projects.** - **Sells a working system, not a catalogue part** - it takes turn-key projects from concept to commissioning, so a state irrigation department gets one contract instead of a dozen. That is how it won a ₹278-crore order book as of March 2024. - **Big pumps for big lifts** - it indigenously designed and built three 22 MW metal-volute pumps for Telangana’s Godavari Lift Irrigation Scheme, and designed a 4.7 MW vertical turbine pump and developed a model pump for studies, which are among the largest of their kind made in India. The ability to produce such outsized machines limits the number of competitors who can bid. - **State irrigation departments are the anchor client** - projects span Gujarat’s Sauni Yojana, Karnataka’s Upper Bhadra and Yettinahole schemes, and Andhra Pradesh’s GNSS-to-HNSS lift, where it secured a ₹73.6-crore order for 53 pump sets. Municipal corporations and industrial plants - J K Cement, NALCO, IOCL - fill out the customer list. - **Motors are made in-house** - it manufactures high-tension motors from 225 kW to 3,500 kW, so the pump and its drive are engineered together rather than sourced from separate suppliers. R&D uses advanced simulation software including ANSYS and CFX to refine designs before cutting metal. - **A new bet on electric-bus motors** - in December 2025 it signed a technology-transfer agreement with a German individual for complete know-how to design and make motors for electric bus drives, paying €200,000 for a perpetual exclusive licence. ## 2. Hydro division: a niche in small-scale hydropower and refurbishment **It makes and fixes hydraulic turbines - Kaplan, Francis and Turgo Impulse types - for small hydroelectric projects, mostly in the Himalayas, where the terrain suits modest run-of-river installations.** - **Turbine and generator as a matched set** - the division’s landmark job was two 8 MW horizontal Francis turbines with generators, the largest hydro sets it has built. It also supplies tiny Turgo Impulse units of 50 kW and 75 kW for micro-hydro sites. - **Refurbishment brings repeat work** - it handles life-extension jobs on existing hydro stations, including a project at Haftal in Kargil, which creates a service stream beyond new-build orders. - **Remote-location orders** - a ₹725-lakh contract from the Arunachal Pradesh government for three 500 kW turbine-generator sets, with an 18-month warranty from commissioning, shows the division’s reach into the north-east. ## 3. Switchgear operations: a medium-voltage franchise built on absorbed foreign technology **It makes the metal-clad panels and vacuum circuit breakers that control and protect electricity flow at 11 kV and 36 kV - the distribution-level gear that sits between the high-voltage grid and the factory or housing colony.** - **Technology absorbed, not just licensed** - it fully absorbed vacuum-circuit-breaker technology from Toshiba of Japan for 12 kV and 36 kV products, and ring-main-unit technology from a UK design firm, with over 400 SF6 ring-main units supplied. That means it now owns the manufacturing know-how rather than paying ongoing royalties. - **The Gujarat state utility is the anchor** - GETCO has placed multiple orders, including a ₹19.45-crore order for 346 feeder panels in 2022 and a ₹756.32 Lakhs order in 2024, which gives the division a predictable base load. - **A prestigious order is secured** - a ₹21-crore lump-sum turnkey order to modify the power-distribution bus system at Panipat refinery shows the division can handle complex brownfield work inside a running plant. - **Oman joint venture opens exports** - the division sells panels to Jyoti Sohar Switchgear LLC, its 49%-owned JV in Oman, which then serves the Gulf market. ## 4. ECS relay division: a small, trusted supplier to India’s industrial giants **It makes electro-mechanical relays - the RE 300 and RE 400 series - that punch far above their ₹316-lakh revenue weight because they sit inside the supply chains of BHEL, Siemens, ABB, NTPC and Tata Steel.** - **Quality reputation as the moat** - the division is known for the “highest level of quality and reliability” in its relays, which is why OEMs and end-users keep specifying them for control and protection panels. - **Export footprint despite tiny scale** - relays go to Sri Lanka, Saudi Arabia and Thailand, proving the product meets international standards. # Group structure and partners **Jyoti Ltd is a single-entity manufacturer with one overseas joint venture and no subsidiaries, operating from three plants in Vadodara.** - The only group entity is Jyoti Sohar Switchgear LLC in Oman, a 49% stake held with Omar Zawawi Establishment, which makes medium-voltage switchgear and relay panels for the Gulf market. - All three manufacturing plants - the main plant, the switchgear plant and the relay division - are in Vadodara, Gujarat, making it a single-location industrial company. - The company has only one reportable operating segment - manufacture of engineering goods - confirming that the four engines described above are managed as one integrated business. - Debt was restructured through Rare Asset Reconstruction Limited, which acquired the company’s bank loans and approved a restructuring proposal that includes sale of non-core land and revival of operations.

Documents — Jyoti Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/rvuhabhzzdkgmd663tuvs4vv.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/vcnzl8ayc6ze7uo79lj6v8l5.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/fabwshxv5kh42ciuku9imlyk.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/p1vtw67dq7i6uhhc2ub1qz4k.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/k0bxvx6fvmkt4a4383ltu822.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/efxhsezed6kyr97ntohbvmze.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/e7cdcvsk037xf6ilptdjlz9v.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/gazwpfybtfy0uh4efwi7ibmk.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/utd668ac8rrxz36n4pn2pzm1.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/7ruffm21421o4n7dia3xfo0y.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/tzmuovqxr6gx2mvdbzrpx5a3.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/88lw1kbhi4jburtobm4yc7a8.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/7v99j6doknhhbfjfqkhin3ah.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/wbcgwmj07xuxlmo38u8ifbxh.pdf