Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹170Cr
Electric Equipment - General
Rev Gr TTM
Revenue Growth TTM
51.25%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

JYOTI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 20.4 | 16.9 | -1.7 | 21.1 | 18.5 | 40.5 | 3.1 | 24.3 | 73.2 | 59.7 | 70.5 | 2.4 |
| 47 | 29 | 38 | 39 | 57 | 40 | 40 | 49 | 99 | 65 | 64 | 50 |
Operating Profit Operating ProfitCr |
| 10.9 | 5.7 | 5.1 | 6.1 | 8.8 | 7.1 | 3.5 | 6.3 | 8.7 | 6.3 | 10.0 | 5.2 |
Other Income Other IncomeCr | -3 | 0 | 0 | 0 | 2 | 1 | 1 | 2 | 1 | 3 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| 1 | 0 | 1 | 1 | 5 | 3 | 2 | 4 | 8 | 6 | 6 | 3 |
| -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -49.2 | -60.3 | 138.5 | -11.1 | 229.1 | 439.6 | 146.8 | 250.0 | 31.7 | 132.4 | 322.2 | -35.7 |
| 3.6 | 1.6 | 1.5 | 2.7 | 10.0 | 6.0 | 3.7 | 7.5 | 7.6 | 8.7 | 9.1 | 4.7 |
| 0.8 | 0.2 | 0.3 | 0.5 | 2.7 | 1.1 | 0.7 | 1.7 | 3.5 | 2.6 | 2.8 | 1.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 0.4 | 13.2 | -3.4 | -34.7 | -36.7 | 7.0 | 4.5 | 28.5 | 13.5 | 39.7 | 23.0 |
| 266 | 231 | 249 | 244 | 168 | 115 | 111 | 115 | 146 | 164 | 228 | 278 |
Operating Profit Operating ProfitCr |
| -12.6 | 2.8 | 7.5 | 6.3 | 1.3 | -6.7 | 3.7 | 4.0 | 5.6 | 6.7 | 7.0 | 7.8 |
Other Income Other IncomeCr | 3 | 4 | -54 | -2 | 1 | 2 | 0 | 9 | 3 | 2 | 4 | 5 |
Interest Expense Interest ExpenseCr | 73 | 75 | 74 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 14 | 14 | 11 | 10 | 10 | 9 | 8 | 7 | 7 | 6 | 5 | 5 |
| -113 | -78 | -118 | 3 | -7 | -15 | -5 | 6 | 4 | 8 | 16 | 23 |
| 0 | 0 | 0 | -1 | -1 | -1 | -1 | 5 | -1 | -1 | -1 | -1 |
|
| | 31.3 | -51.2 | 103.1 | -272.3 | -119.8 | 74.2 | 142.8 | 206.1 | 82.5 | 92.4 | 42.9 |
| -48.0 | -32.8 | -43.8 | 1.4 | -3.7 | -12.7 | -3.1 | 1.3 | 3.0 | 4.8 | 6.6 | 7.7 |
| -66.3 | -45.5 | -68.9 | 2.1 | -2.7 | -5.9 | -1.5 | 0.7 | 2.0 | 3.6 | 7.0 | 10.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 | 17 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
| -179 | -246 | -373 | -369 | -333 | -347 | -326 | -92 | -87 | -79 | -63 | -50 |
Current Liabilities Current LiabilitiesCr | 429 | 500 | 632 | 624 | 566 | 517 | 510 | 142 | 212 | 253 | 347 | 324 |
Non Current Liabilities Non Current LiabilitiesCr | 373 | 335 | 278 | 229 | 189 | 207 | 145 | 230 | 138 | 87 | 11 | 11 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 495 | 479 | 425 | 383 | 331 | 295 | 269 | 228 | 218 | 231 | 263 | 252 |
Non Current Assets Non Current AssetsCr | 164 | 147 | 150 | 139 | 128 | 119 | 93 | 74 | 67 | 53 | 55 | 56 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 36 | -5 | 40 | 50 | 1 | 29 | 40 | 16 | 23 | 16 |
Investing Cash Flow Investing Cash FlowCr | 3 | -6 | -2 | 3 | 4 | 9 | 8 | 7 | -1 | -4 |
Financing Cash Flow Financing Cash FlowCr | -44 | 11 | -36 | -55 | -4 | -34 | -54 | -16 | -14 | -22 |
|
Free Cash Flow Free Cash FlowCr | 36 | -8 | 37 | 49 | 1 | 29 | 39 | 16 | 21 | 13 |
| -46.3 | 4.2 | 1,100.8 | -798.5 | -7.8 | -818.1 | 2,628.4 | 355.3 | 276.4 | 99.2 |
CFO To EBITDA CFO To EBITDA% | 537.7 | -24.9 | 241.8 | 2,232.1 | -14.8 | 682.4 | 827.0 | 189.3 | 197.2 | 93.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 94 | 118 | 87 | 112 | 25 | 6 | 24 | 21 | 36 | 121 | 188 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 31.1 | 0.0 | 0.0 | 0.0 | 13.8 | 7.7 | 14.3 | 11.6 |
Price To Sales Price To Sales | 0.4 | 0.5 | 0.3 | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.7 | 0.8 |
Price To Book Price To Book | -0.6 | -0.5 | -0.2 | -0.3 | -0.1 | 0.0 | -0.1 | -0.3 | -0.5 | -2.0 | -4.3 |
| -20.1 | 92.9 | 34.1 | 41.2 | 242.6 | -71.7 | 114.8 | 58.1 | 31.2 | 28.0 | 22.1 |
Profitability Ratios Profitability Ratios |
| 15.8 | 27.1 | 27.9 | 27.4 | 27.9 | 30.9 | 31.4 | 29.2 | 27.7 | 29.6 | 29.1 |
| -12.6 | 2.8 | 7.5 | 6.3 | 1.3 | -6.7 | 3.7 | 4.0 | 5.6 | 6.7 | 7.0 |
| -48.0 | -32.8 | -43.8 | 1.4 | -3.7 | -12.7 | -3.1 | 1.3 | 3.0 | 4.8 | 6.6 |
| -11.4 | -1.1 | -17.0 | 1.9 | -3.0 | -7.2 | -2.3 | 3.2 | 2.2 | 4.2 | 9.0 |
| 70.0 | 34.1 | 33.2 | -1.0 | 2.0 | 4.2 | 1.2 | -2.2 | -7.2 | -15.1 | -41.0 |
| -17.2 | -12.5 | -20.5 | 0.7 | -1.4 | -3.3 | -1.0 | 0.5 | 1.6 | 3.0 | 5.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Jyoti Limited is an ISO-9001 certified engineering powerhouse and a **Total Solution Provider** for the global **Power and Water** sectors. Headquartered in **Vadodara, Gujarat**, the company specializes in the end-to-end design, manufacture, and commissioning of sophisticated hydraulic and electrical equipment. From individual high-capacity pumps and motors to turnkey **EPC Pumping Systems** and **Small Hydro Projects (SHP)**, Jyoti Limited serves as a critical link in India’s infrastructure value chain.
---
### **Core Engineering Divisions & Specialized Product Portfolio**
The company’s operations are integrated across three specialized divisions that leverage advanced in-house R&D and global technology partnerships.
#### **1. Hydraulic & Projects Division**
This division is the cornerstone of the company’s water management and power generation offerings.
* **Pumping Systems:** Manufactures a diverse range of pumps including **Vertical Turbine (VT)**, **Vertical Mixed Flow (VM)**, **Metallic Volute**, **Horizontal Split Casing**, and **Axial Propeller** pumps. In FY25, the company produced **557 pumps**. Notable achievements include the **1800VP** vertical propeller pump with **>84% efficiency** and large-scale **4.7 MW** vertical turbine pumps.
* **Hydel (Hydro-Power):** Designs and refurbishes **Kaplan, Francis, Pelton, and Turgo Impulse turbines** and generators (up to **5 MW**). The division is currently expanding into **Pump as Turbines (PAT)** for energy recovery and **Vertical Francis Turbines** for higher capacities.
* **EPC & Services:** Executes turnkey lift irrigation projects and provides **Operation & Maintenance (O&M)** for massive pumping stations.
#### **2. Switchgear Division**
A high-growth segment focused on medium-voltage power distribution.
* **Product Range:** Manufactures **11 kV and 33 kV Vacuum Circuit Breakers (VCB)**, **HT Switchgear Panels**, and **SF6 Ring Main Units**.
* **Technology & Performance:** Technology for VCBs is fully absorbed from **Toshiba Corporation, Japan**. The division achieved record sales of **₹88.5 crore** in FY25, producing approximately **1,140 VCBs** and **1,160 panels**.
* **Certifications:** Recently upgraded **12kV, 25kA** switchgear to **Class 2 (E2, C2, M2)** and certified **12kV, 40kA** systems for internal arc tests, meeting the highest modern industrial standards.
#### **3. ECS (Relay) Division**
Produces critical protection components for the power sector.
* **Products:** Manufactures the **RE 300 and RE 400 series** of electro-mechanical relays.
* **Client Base:** Supplies major industrial giants including **BHEL, NTPC, NPCIL, and Tata Steel**.
---
### **Strategic Growth Drivers & Market Positioning**
Jyoti Limited has transitioned from a period of financial restructuring to being recognized as one of **India's Fastest Growing Engineering Companies** in the **₹75 to ₹250 crore** revenue category.
* **Leadership Renewal:** The appointment of **Ms. Shubhalakshmi R. Amin** as **CEO** in **February 2026** signals a shift toward aggressive growth and modernization.
* **Technological Advancement:** A **Technology Transfer Agreement** signed in **December 2025** with **Mr. Vlado Ostovic (Germany)** aims to further enhance technical capabilities in rotating machines.
* **R&D Infrastructure:** The company utilizes advanced numerical tools such as **CFD (Computational Fluid Dynamics)**, **ANSYS-Mechanical**, and **Creo 11.1** for 3D modeling. It maintains in-house facilities for **Performance Guarantee (PG) Tests** of hydro turbines.
* **Global Footprint:** Operates **Jyoti Sohar Switchgear LLC (Oman)**, a **49% Joint Venture** manufacturing medium-voltage metal-clad switchgear for the Middle East. Export markets include **Nigeria, Bahrain, Saudi Arabia, and Thailand**.
---
### **Operational Metrics & Financial Performance**
The company has demonstrated three consecutive years of net profit growth and a strengthening balance sheet.
#### **Comparative Financial Summary**
| Metric (₹ Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Revenue from Operations** | **244.92** | **175.35** | **154.55** |
| **EBITDA** | **17.17** | **11.83** | **8.68** |
| **Profit Before Exceptional Items** | **13.00** | **7.10** | **9.93** |
| **Total Order Book** | **315.00** | **207.00** | **N/A** |
| **Cost of Materials (% of Rev)** | **70.91%** | **70.40%** | **72.31%** |
#### **Key Operational Outputs (FY 2024-25)**
* **HT Machines Manufactured:** **159 Nos.** (up from 56 in the previous year).
* **Aftermarket Revenue:** **₹11.75 crore** generated from spares, services, and retrofitting.
* **Export Value:** **₹2.39 crore**.
---
### **Order Book & Major Contract Wins**
As of **March 31, 2025**, the company maintains a robust pipeline of **₹315 crore**, with significant recent wins in the 2025-26 cycle:
| Client / Project | Scope of Work | Value (Excl. GST) |
| :--- | :--- | :--- |
| **Karan Development Services (MP)** | 5 Kaplan Turbines (5MW) & 17 VT Pumps | **₹60.00 Cr** |
| **GETCO (Gujarat)** | 11KV VCB Panels (Multiple LOIs) | **₹83.84 Cr** |
| **Handia Barrage Project (MP)** | E&M Works (5x5000 KW) & 11 Pumps | **₹56.16 Cr** |
| **IOCL Panipat Refinery** | Replacement of Generation Plant HT Panels | **₹21.00 Cr** |
| **Tharad-Dhanera Lift Irrigation** | VT Pumps and HT Motors | **₹10.91 Cr** |
| **GVPR Engineers (Rajasthan)** | 6 Sets Pumps with HT Motors (Up to 3.7 MW) | **₹9.90 Cr** |
---
### **Capital Structure & Debt Resolution**
Following historical financial hardships, the company has stabilized its capital structure through a partnership with **Rare Asset Reconstruction Limited (RARE ARC)**.
* **Debt Assignment:** In 2018, the company’s debt was assigned to **RARE ARC**, which subsequently converted **₹32.80 Crore** of debt into **5,963,636 Equity Shares** at a premium of **₹45 per share**.
* **Listing Status:** A fresh listing application for these shares is currently **pending with the BSE** following a ratification resolution passed on **May 17, 2025**.
* **Security:** Debts are secured by a **first charge** on all movable and immovable properties at the **Kasba, Gorwa, and Mogar** plants.
* **Promoter Holding:** **23.59%** of total equity (5,446,503 shares) belonging to the Core Promoter Group is currently pledged to lenders.
---
### **Risk Profile & Mitigation Framework**
Management employs a structured framework to address operational and financial headwinds.
* **Project Execution:** Risks include **Right of Way (ROW)** issues, statutory approval delays, and the **non-availability of skilled manpower**. The company mitigates this by focusing on O&M services and high-margin retrofitting.
* **Financial Risks:** While the company is a **Going Concern** with positive EBITDA, it remains sensitive to the **availability and cost of funds**. Credit risk is managed via an **Expected Credit Loss (ECL)** model.
* **Resource Efficiency:** To combat rising overheads, the company has implemented **Variable Frequency Drives (VFDs)**, **LED lighting**, and automatic water level sensors to reduce energy and water wastage.
* **Legal/Regulatory:** The company successfully settled a **Section 9 IBC** application by GMW Private Limited in 2022. Current focus remains on the final listing of the RARE ARC allotment shares.
### **Conclusion**
Jyoti Limited represents a turnaround story in the Indian heavy engineering space. With a **₹315 crore order book**, a renewed focus on **high-efficiency hydraulic systems**, and a stabilized relationship with its primary asset reconstruction partner, the company is positioned to capitalize on India's massive capital expenditure in water infrastructure and power distribution.