| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 42 | 62 | 43 | 42 | 52 | 108 | 69 | 71 | 53 | 83 | 75 | |
Growth YoY Revenue Growth YoY% | -1.7 | 21.1 | 18.5 | 40.5 | 3.1 | 24.3 | 73.2 | 59.7 | 70.5 | 2.4 | -22.9 | 8.4 |
| 38 | 39 | 57 | 40 | 40 | 49 | 99 | 65 | 64 | 50 | 74 | 68 | |
| 2 | 3 | 5 | 3 | 1 | 3 | 9 | 4 | 7 | 3 | 9 | 7 | |
OPM OPM% | 5.1 | 6.1 | 8.8 | 7.1 | 3.5 | 6.3 | 8.7 | 6.3 | 10.0 | 5.2 | 10.8 | 8.8 |
| 0 | 0 | 2 | 1 | 1 | 2 | 1 | 3 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 |
PBT PBTCr | 1 | 1 | 5 | 3 | 2 | 4 | 8 | 6 | 6 | 3 | 8 | 7 |
| 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 5 | 2 | |
| 1 | 1 | 6 | 3 | 2 | 4 | 8 | 6 | 6 | 3 | 3 | 5 | |
Growth YoY PAT Growth YoY% | 138.5 | -11.1 | 229.1 | 439.6 | 146.8 | 250.0 | 31.7 | 132.4 | 322.2 | -35.7 | -62.9 | -13.1 |
NPM NPM% | 1.5 | 2.7 | 10.0 | 6.0 | 3.7 | 7.5 | 7.6 | 8.7 | 9.1 | 4.7 | 3.6 | 7.0 |
| 0.3 | 0.5 | 2.7 | 1.1 | 0.7 | 1.7 | 3.5 | 2.6 | 2.8 | 1.1 | 1.3 | 2.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 42 | 62 | 43 | 42 | 52 | 108 | 69 | 71 | 53 | 83 | 75 | |
Growth YoY Revenue Growth YoY% | -1.7 | 21.1 | 18.5 | 40.5 | 3.1 | 24.3 | 73.2 | 59.7 | 70.5 | 2.4 | -22.9 | 8.4 |
| 38 | 39 | 57 | 40 | 40 | 49 | 99 | 65 | 64 | 50 | 74 | 68 | |
| 2 | 3 | 5 | 3 | 1 | 3 | 9 | 4 | 7 | 3 | 9 | 7 | |
OPM OPM% | 5.1 | 6.1 | 8.8 | 7.1 | 3.5 | 6.3 | 8.7 | 6.3 | 10.0 | 5.2 | 10.8 | 8.8 |
| 0 | 0 | 2 | 1 | 1 | 2 | 1 | 3 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 |
PBT PBTCr | 1 | 1 | 5 | 3 | 2 | 4 | 8 | 6 | 6 | 3 | 8 | 7 |
| 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 5 | 2 | |
| 1 | 1 | 6 | 3 | 2 | 4 | 8 | 6 | 6 | 3 | 3 | 5 | |
Growth YoY PAT Growth YoY% | 138.5 | -11.1 | 229.1 | 439.6 | 146.8 | 250.0 | 31.7 | 132.4 | 322.2 | -35.7 | -62.9 | -13.1 |
NPM NPM% | 1.5 | 2.7 | 10.0 | 6.0 | 3.7 | 7.5 | 7.6 | 8.7 | 9.1 | 4.7 | 3.6 | 7.0 |
| 0.3 | 0.5 | 2.7 | 1.1 | 0.7 | 1.7 | 3.5 | 2.6 | 2.8 | 1.1 | 1.3 | 2.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 238 | 269 | 260 | 170 | 107 | 115 | 120 | 155 | 175 | 245 | 277 | 282 |
Growth Revenue Growth% | 0.4 | 13.2 | -3.4 | -34.7 | -36.7 | 7.0 | 4.5 | 28.5 | 13.5 | 39.7 | 12.9 | 4.3 |
| 231 | 249 | 244 | 168 | 115 | 111 | 115 | 146 | 164 | 228 | 253 | 257 | |
| 7 | 20 | 16 | 2 | -7 | 4 | 5 | 9 | 12 | 17 | 23 | 25 | |
OPM OPM% | 2.8 | 7.5 | 6.3 | 1.3 | -6.7 | 3.7 | 4.0 | 5.6 | 6.7 | 7.0 | 8.4 | 9.0 |
| 4 | -54 | -2 | 1 | 2 | 0 | 9 | 3 | 2 | 4 | 5 | 4 | |
Interest Expense Interest ExpenseCr | 75 | 74 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 14 | 11 | 10 | 10 | 9 | 8 | 7 | 7 | 6 | 5 | 5 | 5 |
PBT PBTCr | -78 | -118 | 3 | -7 | -15 | -5 | 6 | 4 | 8 | 16 | 23 | 23 |
| 0 | 0 | -1 | -1 | -1 | -1 | 5 | -1 | -1 | -1 | 5 | 6 | |
PAT PATCr | -78 | -118 | 4 | -6 | -14 | -4 | 2 | 5 | 8 | 16 | 18 | 17 |
Growth PAT Growth% | 31.3 | -51.2 | 103.1 | -272.3 | -119.8 | 74.2 | 142.8 | 206.1 | 82.5 | 92.3 | 11.2 | -12.3 |
NPM NPM% | -32.8 | -43.8 | 1.4 | -3.7 | -12.7 | -3.1 | 1.3 | 3.0 | 4.8 | 6.6 | 6.5 | 6.1 |
| -45.5 | -68.9 | 2.1 | -2.7 | -5.9 | -1.5 | 0.7 | 2.0 | 3.6 | 7.0 | 7.8 | 7.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 238 | 269 | 260 | 170 | 107 | 115 | 120 | 155 | 175 | 245 | 277 | 282 |
Growth Revenue Growth% | 0.4 | 13.2 | -3.4 | -34.7 | -36.7 | 7.0 | 4.5 | 28.5 | 13.5 | 39.7 | 12.9 | 4.3 |
| 231 | 249 | 244 | 168 | 115 | 111 | 115 | 146 | 164 | 228 | 253 | 257 | |
| 7 | 20 | 16 | 2 | -7 | 4 | 5 | 9 | 12 | 17 | 23 | 25 | |
OPM OPM% | 2.8 | 7.5 | 6.3 | 1.3 | -6.7 | 3.7 | 4.0 | 5.6 | 6.7 | 7.0 | 8.4 | 9.0 |
| 4 | -54 | -2 | 1 | 2 | 0 | 9 | 3 | 2 | 4 | 5 | 4 | |
Interest Expense Interest ExpenseCr | 75 | 74 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 14 | 11 | 10 | 10 | 9 | 8 | 7 | 7 | 6 | 5 | 5 | 5 |
PBT PBTCr | -78 | -118 | 3 | -7 | -15 | -5 | 6 | 4 | 8 | 16 | 23 | 23 |
| 0 | 0 | -1 | -1 | -1 | -1 | 5 | -1 | -1 | -1 | 5 | 6 | |
PAT PATCr | -78 | -118 | 4 | -6 | -14 | -4 | 2 | 5 | 8 | 16 | 18 | 17 |
Growth PAT Growth% | 31.3 | -51.2 | 103.1 | -272.3 | -119.8 | 74.2 | 142.8 | 206.1 | 82.5 | 92.3 | 11.2 | -12.3 |
NPM NPM% | -32.8 | -43.8 | 1.4 | -3.7 | -12.7 | -3.1 | 1.3 | 3.0 | 4.8 | 6.6 | 6.5 | 6.1 |
| -45.5 | -68.9 | 2.1 | -2.7 | -5.9 | -1.5 | 0.7 | 2.0 | 3.6 | 7.0 | 7.8 | 7.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
Reserves ReservesCr | -246 | -373 | -369 | -333 | -347 | -326 | -92 | -87 | -79 | -63 | -44 |
| 500 | 632 | 624 | 566 | 517 | 510 | 142 | 212 | 253 | 347 | 334 | |
| 335 | 278 | 229 | 189 | 207 | 145 | 230 | 138 | 87 | 11 | 12 | |
| 626 | 575 | 521 | 459 | 414 | 362 | 303 | 285 | 284 | 318 | 325 | |
| 479 | 425 | 383 | 331 | 295 | 269 | 228 | 218 | 231 | 263 | 269 | |
| 147 | 150 | 139 | 128 | 119 | 93 | 74 | 67 | 53 | 55 | 56 | |
| 626 | 575 | 521 | 459 | 414 | 362 | 303 | 285 | 284 | 318 | 325 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
Reserves ReservesCr | -246 | -373 | -369 | -333 | -347 | -326 | -92 | -87 | -79 | -63 | -44 |
| 500 | 632 | 624 | 566 | 517 | 510 | 142 | 212 | 253 | 347 | 334 | |
| 335 | 278 | 229 | 189 | 207 | 145 | 230 | 138 | 87 | 11 | 12 | |
| 626 | 575 | 521 | 459 | 414 | 362 | 303 | 285 | 284 | 318 | 325 | |
| 479 | 425 | 383 | 331 | 295 | 269 | 228 | 218 | 231 | 263 | 269 | |
| 147 | 150 | 139 | 128 | 119 | 93 | 74 | 67 | 53 | 55 | 56 | |
| 626 | 575 | 521 | 459 | 414 | 362 | 303 | 285 | 284 | 318 | 325 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 36 | -5 | 40 | 50 | 1 | 29 | 40 | 16 | 23 | 16 | 16 | |
| 3 | -6 | -2 | 3 | 4 | 9 | 8 | 7 | -1 | -4 | -1 | |
| -44 | 11 | -36 | -55 | -4 | -34 | -54 | -16 | -14 | -22 | -12 | |
Net Cash Flow Net Cash FlowCr | -5 | 1 | 2 | -3 | 1 | 4 | -6 | 8 | 9 | -10 | 3 |
Free Cash Flow Free Cash FlowCr | 36 | -8 | 37 | 49 | 1 | 29 | 39 | 16 | 21 | 13 | 11 |
CFO To PAT CFO To PAT% | -46.3 | 4.2 | 1,100.8 | -798.5 | -7.8 | -818.1 | 2,628.4 | 355.3 | 276.4 | 99.2 | 87.9 |
CFO To EBITDA CFO To EBITDA% | 537.7 | -24.9 | 241.8 | 2,232.1 | -14.8 | 682.4 | 827.0 | 189.3 | 197.2 | 93.8 | 68.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 36 | -5 | 40 | 50 | 1 | 29 | 40 | 16 | 23 | 16 | 16 | |
| 3 | -6 | -2 | 3 | 4 | 9 | 8 | 7 | -1 | -4 | -1 | |
| -44 | 11 | -36 | -55 | -4 | -34 | -54 | -16 | -14 | -22 | -12 | |
Net Cash Flow Net Cash FlowCr | -5 | 1 | 2 | -3 | 1 | 4 | -6 | 8 | 9 | -10 | 3 |
Free Cash Flow Free Cash FlowCr | 36 | -8 | 37 | 49 | 1 | 29 | 39 | 16 | 21 | 13 | 11 |
CFO To PAT CFO To PAT% | -46.3 | 4.2 | 1,100.8 | -798.5 | -7.8 | -818.1 | 2,628.4 | 355.3 | 276.4 | 99.2 | 87.9 |
CFO To EBITDA CFO To EBITDA% | 537.7 | -24.9 | 241.8 | 2,232.1 | -14.8 | 682.4 | 827.0 | 189.3 | 197.2 | 93.8 | 68.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 118 | 87 | 112 | 25 | 6 | 24 | 21 | 36 | 121 | 188 | 113 | 151 |
Price To Earnings Price To Earnings | 31.1 | 13.8 | 7.7 | 14.3 | 11.6 | 6.3 | 8.8 | |||||
Price To Sales Price To Sales | 0.5 | 0.3 | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.7 | 0.8 | 0.4 | 0.5 |
Price To Book Price To Book | -0.5 | -0.2 | -0.3 | -0.1 | 0.0 | -0.1 | -0.3 | -0.5 | -2.0 | -4.3 | -4.5 | -6.0 |
EV To EBITDA EV To EBITDA | 92.9 | 34.1 | 41.2 | 242.6 | -71.7 | 114.8 | 58.1 | 31.2 | 28.0 | 22.1 | 12.0 | 11.9 |
GPM GPM% | 25.8 | 26.4 | 25.4 | 25.7 | 28.1 | 29.5 | 27.4 | 25.3 | 27.1 | 26.6 | 28.3 | 28.3 |
OPM OPM% | 2.8 | 7.5 | 6.3 | 1.3 | -6.7 | 3.7 | 4.0 | 5.6 | 6.7 | 7.0 | 8.4 | 9.0 |
NPM NPM% | -32.8 | -43.8 | 1.4 | -3.7 | -12.7 | -3.1 | 1.3 | 3.0 | 4.8 | 6.6 | 6.5 | 6.1 |
ROCE ROCE% | -1.1 | -17.0 | 1.9 | -3.0 | -7.2 | -2.3 | 3.2 | 2.2 | 4.2 | 9.0 | 12.3 | 12.3 |
ROE ROE% | 34.1 | 33.2 | -1.0 | 2.0 | 4.2 | 1.2 | -2.2 | -7.2 | -15.1 | -41.0 | -85.8 | -85.8 |
ROA ROA% | -12.5 | -20.5 | 0.7 | -1.4 | -3.3 | -1.0 | 0.5 | 1.6 | 3.0 | 5.1 | 5.5 | 5.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 118 | 87 | 112 | 25 | 6 | 24 | 21 | 36 | 121 | 188 | 113 | 151 |
Price To Earnings Price To Earnings | 31.1 | 13.8 | 7.7 | 14.3 | 11.6 | 6.3 | 8.8 | |||||
Price To Sales Price To Sales | 0.5 | 0.3 | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.7 | 0.8 | 0.4 | 0.5 |
Price To Book Price To Book | -0.5 | -0.2 | -0.3 | -0.1 | 0.0 | -0.1 | -0.3 | -0.5 | -2.0 | -4.3 | -4.5 | -6.0 |
EV To EBITDA EV To EBITDA | 92.9 | 34.1 | 41.2 | 242.6 | -71.7 | 114.8 | 58.1 | 31.2 | 28.0 | 22.1 | 12.0 | 11.9 |
GPM GPM% | 25.8 | 26.4 | 25.4 | 25.7 | 28.1 | 29.5 | 27.4 | 25.3 | 27.1 | 26.6 | 28.3 | 28.3 |
OPM OPM% | 2.8 | 7.5 | 6.3 | 1.3 | -6.7 | 3.7 | 4.0 | 5.6 | 6.7 | 7.0 | 8.4 | 9.0 |
NPM NPM% | -32.8 | -43.8 | 1.4 | -3.7 | -12.7 | -3.1 | 1.3 | 3.0 | 4.8 | 6.6 | 6.5 | 6.1 |
ROCE ROCE% | -1.1 | -17.0 | 1.9 | -3.0 | -7.2 | -2.3 | 3.2 | 2.2 | 4.2 | 9.0 | 12.3 | 12.3 |
ROE ROE% | 34.1 | 33.2 | -1.0 | 2.0 | 4.2 | 1.2 | -2.2 | -7.2 | -15.1 | -41.0 | -85.8 | -85.8 |
ROA ROA% | -12.5 | -20.5 | 0.7 | -1.4 | -3.3 | -1.0 | 0.5 | 1.6 | 3.0 | 5.1 | 5.5 | 5.5 |
Documents — Jyoti Ltd