| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 20 | 30 | 35 | 46 | |
Growth YoY Revenue Growth YoY% | 546.4 | |||||||||||
| 0 | 0 | 0 | 1 | 0 | 1 | 0 | 8 | 18 | 28 | 34 | 43 | |
| 0 | 0 | 0 | -1 | 0 | -1 | 0 | -1 | 2 | 2 | 1 | 3 | |
OPM OPM% | -7.3 | 10.3 | 8.0 | 3.8 | 6.0 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | -1 | 0 | -1 | 0 | -1 | 2 | 3 | 1 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | -1 | 0 | -1 | 0 | -1 | 2 | 3 | 1 | 2 | |
Growth YoY PAT Growth YoY% | -116.7 | -83.3 | -164.3 | -358.3 | -207.7 | -390.9 | 205.4 | 9.1 | 560.0 | 575.9 | 171.8 | 524.0 |
NPM NPM% | -7.0 | 9.3 | 8.4 | 3.0 | 4.6 | |||||||
| -0.3 | -0.3 | -0.8 | -1.2 | -0.4 | -0.5 | 0.2 | -0.2 | 0.8 | 1.1 | 0.5 | 0.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 20 | 30 | 35 | 46 | |
Growth YoY Revenue Growth YoY% | 546.4 | |||||||||||
| 0 | 0 | 0 | 1 | 0 | 1 | 0 | 8 | 18 | 28 | 34 | 43 | |
| 0 | 0 | 0 | -1 | 0 | -1 | 0 | -1 | 2 | 2 | 1 | 3 | |
OPM OPM% | -7.3 | 10.3 | 8.0 | 3.8 | 6.0 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | -1 | 0 | -1 | 0 | -1 | 2 | 3 | 1 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | -1 | 0 | -1 | 0 | -1 | 2 | 3 | 1 | 2 | |
Growth YoY PAT Growth YoY% | -116.7 | -83.3 | -164.3 | -358.3 | -207.7 | -390.9 | 205.4 | 9.1 | 560.0 | 575.9 | 171.8 | 524.0 |
NPM NPM% | -7.0 | 9.3 | 8.4 | 3.0 | 4.6 | |||||||
| -0.3 | -0.3 | -0.8 | -1.2 | -0.4 | -0.5 | 0.2 | -0.2 | 0.8 | 1.1 | 0.5 | 0.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 8 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 132 |
Growth Revenue Growth% | 16.9 | -21.2 | -76.3 | -100.0 | 1,743.5 | |||||||
| 9 | 7 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 87 | 123 | |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 5 | 9 | |
OPM OPM% | 4.7 | 5.8 | -57.3 | 5.8 | 6.5 | |||||||
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 6 | 9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 5 | 8 |
Growth PAT Growth% | -61.1 | 374.4 | -1,910.0 | 93.0 | 63.8 | -202.1 | -3.0 | -82.3 | -117.8 | -47.5 | 556.9 | 822.9 |
NPM NPM% | 0.3 | 1.7 | -130.7 | 5.3 | 5.8 | |||||||
| 0.1 | 0.3 | -5.4 | -0.4 | -0.1 | -0.4 | -0.4 | -0.8 | -1.7 | -1.0 | 2.1 | 3.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 8 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 132 |
Growth Revenue Growth% | 16.9 | -21.2 | -76.3 | -100.0 | 1,743.5 | |||||||
| 9 | 7 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 87 | 123 | |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 5 | 9 | |
OPM OPM% | 4.7 | 5.8 | -57.3 | 5.8 | 6.5 | |||||||
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 6 | 9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 5 | 8 |
Growth PAT Growth% | -61.1 | 374.4 | -1,910.0 | 93.0 | 63.8 | -202.1 | -3.0 | -82.3 | -117.8 | -47.5 | 556.9 | 822.9 |
NPM NPM% | 0.3 | 1.7 | -130.7 | 5.3 | 5.8 | |||||||
| 0.1 | 0.3 | -5.4 | -0.4 | -0.1 | -0.4 | -0.4 | -0.8 | -1.7 | -1.0 | 2.1 | 3.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 24 | 24 |
Reserves ReservesCr | -2 | -2 | -4 | -4 | -4 | -5 | -5 | -5 | -6 | 1 | 6 |
| 4 | 3 | 1 | 1 | 1 | 2 | 1 | 1 | 3 | 1 | 57 | |
| 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 9 | 6 | 2 | 1 | 1 | 1 | 1 | 1 | 5 | 25 | 86 | |
| 6 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 25 | 84 | |
| 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
| 9 | 6 | 2 | 1 | 1 | 1 | 1 | 1 | 5 | 25 | 86 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 24 | 24 |
Reserves ReservesCr | -2 | -2 | -4 | -4 | -4 | -5 | -5 | -5 | -6 | 1 | 6 |
| 4 | 3 | 1 | 1 | 1 | 2 | 1 | 1 | 3 | 1 | 57 | |
| 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 9 | 6 | 2 | 1 | 1 | 1 | 1 | 1 | 5 | 25 | 86 | |
| 6 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 25 | 84 | |
| 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
| 9 | 6 | 2 | 1 | 1 | 1 | 1 | 1 | 5 | 25 | 86 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -9 | |
| 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 3 | 23 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 19 | -11 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -10 |
CFO To PAT CFO To PAT% | 1,030.2 | 237.4 | 4.9 | 107.8 | 77.3 | 138.4 | 72.2 | 104.9 | 28.3 | 433.6 | -190.8 |
CFO To EBITDA CFO To EBITDA% | 62.0 | 70.2 | 11.2 | 129.3 | 92.3 | 167.5 | 76.3 | 103.0 | 28.3 | 274.0 | -177.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -9 | |
| 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 3 | 23 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 19 | -11 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -10 |
CFO To PAT CFO To PAT% | 1,030.2 | 237.4 | 4.9 | 107.8 | 77.3 | 138.4 | 72.2 | 104.9 | 28.3 | 433.6 | -190.8 |
CFO To EBITDA CFO To EBITDA% | 62.0 | 70.2 | 11.2 | 129.3 | 92.3 | 167.5 | 76.3 | 103.0 | 28.3 | 274.0 | -177.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 3 | 1 | 0 | 1 | 2 | 2 | 3 | 26 | 58 | 46 | |
Price To Earnings Price To Earnings | 148.8 | 21.5 | 11.8 | 6.0 | ||||||||
Price To Sales Price To Sales | 0.4 | 0.4 | 0.8 | 0.6 | 0.3 | |||||||
Price To Book Price To Book | 1.5 | 1.1 | 7.0 | 8.0 | -52.3 | -5.1 | -3.3 | -2.1 | 1.1 | 2.0 | 1.5 | |
EV To EBITDA EV To EBITDA | 13.5 | 10.1 | -1.9 | -6.6 | -40.5 | -17.2 | -11.1 | -3.0 | -3.1 | 9.1 | 4.0 | |
GPM GPM% | 18.9 | 33.2 | 22.5 | 9.8 | 9.8 | |||||||
OPM OPM% | 4.7 | 5.8 | -57.3 | 5.8 | 6.5 | |||||||
NPM NPM% | 0.3 | 1.7 | -130.7 | 5.3 | 5.8 | |||||||
ROCE ROCE% | 4.6 | 7.2 | -244.8 | -22.7 | -9.4 | -26.0 | -29.3 | -51.9 | -304.9 | -4.3 | 19.1 | 19.1 |
ROE ROE% | 1.0 | 5.1 | -1,198.6 | -516.9 | 215.0 | 86.7 | 47.2 | 46.2 | 50.2 | -4.4 | 16.8 | 16.8 |
ROA ROA% | 0.3 | 2.0 | -138.9 | -11.1 | -4.2 | -12.8 | -25.4 | -48.0 | -16.1 | -4.3 | 5.8 | 5.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 3 | 1 | 0 | 1 | 2 | 2 | 3 | 26 | 58 | 46 | |
Price To Earnings Price To Earnings | 148.8 | 21.5 | 11.8 | 6.0 | ||||||||
Price To Sales Price To Sales | 0.4 | 0.4 | 0.8 | 0.6 | 0.3 | |||||||
Price To Book Price To Book | 1.5 | 1.1 | 7.0 | 8.0 | -52.3 | -5.1 | -3.3 | -2.1 | 1.1 | 2.0 | 1.5 | |
EV To EBITDA EV To EBITDA | 13.5 | 10.1 | -1.9 | -6.6 | -40.5 | -17.2 | -11.1 | -3.0 | -3.1 | 9.1 | 4.0 | |
GPM GPM% | 18.9 | 33.2 | 22.5 | 9.8 | 9.8 | |||||||
OPM OPM% | 4.7 | 5.8 | -57.3 | 5.8 | 6.5 | |||||||
NPM NPM% | 0.3 | 1.7 | -130.7 | 5.3 | 5.8 | |||||||
ROCE ROCE% | 4.6 | 7.2 | -244.8 | -22.7 | -9.4 | -26.0 | -29.3 | -51.9 | -304.9 | -4.3 | 19.1 | 19.1 |
ROE ROE% | 1.0 | 5.1 | -1,198.6 | -516.9 | 215.0 | 86.7 | 47.2 | 46.2 | 50.2 | -4.4 | 16.8 | 16.8 |
ROA ROA% | 0.3 | 2.0 | -138.9 | -11.1 | -4.2 | -12.8 | -25.4 | -48.0 | -16.1 | -4.3 | 5.8 | 5.8 |
Documents — Kabra Drugs Ltd