Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kabsons Industries Ltd

KABSON
BSE
21.97
2.47%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kabsons Industries Ltd

KABSON
BSE
21.97
2.47%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
38Cr
Close
Close Price
21.97
Industry
Industry
Trading
PE
Price To Earnings
27.46
PS
Price To Sales
0.92
Revenue
Revenue
42Cr
Rev Gr TTM
Revenue Growth TTM
6.56%
PAT Gr TTM
PAT Growth TTM
-52.05%
Peer Comparison
How does KABSON stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KABSON
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
5566109101110101111
Growth YoY
Revenue Growth YoY%
60.167.653.437.581.179.653.774.87.015.06.7-0.6
Expenses
ExpensesCr
5566989111091010
Operating Profit
Operating ProfitCr
001010100101
OPM
OPM%
5.34.112.50.910.34.26.11.82.36.81.86.8
Other Income
Other IncomeCr
000000100100
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001011200101
Tax
TaxCr
000000000000
PAT
PATCr
011011200101
Growth YoY
PAT Growth YoY%
320.0283.3175.7-62.0300.05.549.0-110.5-101.246.5-102.03,050.0
NPM
NPM%
4.011.215.83.08.86.615.3-0.2-0.18.4-0.35.4
EPS
EPS
0.10.30.60.10.50.30.90.00.00.50.00.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
224810961117274042
Growth
Revenue Growth%
-12.2-10.5138.688.535.9-16.7-29.689.249.760.147.04.8
Expenses
ExpensesCr
224710851016253840
Operating Profit
Operating ProfitCr
000111111222
OPM
OPM%
10.5-0.85.911.36.68.910.412.96.37.54.64.4
Other Income
Other IncomeCr
004011110111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000001111
PBT
PBTCr
004111121321
Tax
TaxCr
000000000000
PAT
PATCr
004111121321
Growth
PAT Growth%
437.6-128.53,793.1-72.9-17.54.818.444.4-50.7230.0-20.9-32.1
NPM
NPM%
20.3-6.5100.114.48.711.018.514.14.79.65.23.3
EPS
EPS
0.2-0.12.30.60.50.50.60.90.51.51.20.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
171717171717171717171717
Reserves
ReservesCr
-19-19-15-14-13-12-11-9-8-6-4-3
Current Liabilities
Current LiabilitiesCr
982222225556
Non Current Liabilities
Non Current LiabilitiesCr
122223221111
Total Liabilities
Total LiabilitiesCr
9968910111315182021
Current Assets
Current AssetsCr
563423344766
Non Current Assets
Non Current AssetsCr
3344678910111415
Total Assets
Total AssetsCr
9968910111315182021

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00012102213
Investing Cash Flow
Investing Cash FlowCr
000-1-2-10-2-10-3
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
00000000010
Free Cash Flow
Free Cash FlowCr
00011101000
CFO To PAT
CFO To PAT%
54.5-11.74.1132.3184.493.436.8111.0213.155.6123.7
CFO To EBITDA
CFO To EBITDA%
105.3-98.769.4168.9244.8114.765.2121.0158.270.8138.2

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
008974924153039
Price To Earnings
Price To Earnings
0.00.02.08.37.73.78.415.019.411.618.9
Price To Sales
Price To Sales
0.00.02.01.20.70.41.62.10.91.11.0
Price To Book
Price To Book
0.00.02.82.31.40.61.42.81.62.52.8
EV To EBITDA
EV To EBITDA
-5.8140.628.07.98.92.111.915.313.114.020.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
58.369.342.328.522.733.538.427.618.818.513.0
OPM
OPM%
10.5-0.85.911.36.68.910.412.96.37.54.6
NPM
NPM%
20.3-6.5100.114.48.711.018.514.14.79.65.2
ROCE
ROCE%
-50.811.9136.329.219.918.517.118.59.021.814.9
ROE
ROE%
-35.99.3139.027.418.416.216.118.98.521.914.8
ROA
ROA%
4.3-1.262.114.410.39.210.212.65.314.510.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Kabsons Industries Limited is an Indian energy company specializing in the trading of **Liquefied Petroleum Gas (LPG)** and the management of bottling infrastructure. Operating under the established brand name **'KABSONS'**, the company serves a diverse clientele across domestic, commercial, and industrial segments. A key differentiator for the firm is its specialized focus on **Aerosol-grade LPG**, a high-purity variant used in industrial applications. The company is currently undergoing a strategic transformation, characterized by a leadership transition effective **April 2025**, a shift toward high-margin specialized products, and a robust asset-monetization strategy through leasing. --- ### **Core Revenue Streams and Asset Monetization Strategy** Kabsons employs a dual-pronged business model designed to balance operational income with steady, low-risk cash flows: * **LPG Trading & Bottling Operations:** The company bottles and distributes LP Gas for domestic and commercial use. It has recently pivoted toward high-value segments, including the supply of **Aerosol special-grade LPG** and the launch of specialized cylinder sizes (**17kg and 33kg**) to capture industrial demand. * **Strategic Leasing & Infrastructure Management:** A primary contributor to the bottom line is the leasing of bottling plants and factory sheds to third parties. These operating leases typically carry a fixed primary term of **3 to 5 years**, providing predictable revenue. #### **National Operational Footprint (2024-2025)** The company’s infrastructure is distributed across key industrial hubs. As of **2025**, nearly all facilities are active through self-operation, third-party bottling contracts, or lease agreements. | Location | State | Status / Recent Activity | | :--- | :--- | :--- | | **Aurangabad (Waluj)** | Maharashtra | New factory shed leased out as of **April 2023**. | | **Rohtak (Ismaila)** | Haryana | Assets acquired from **EIIL** in **April 2023**; hub for **33kg Aerosol** and **17kg Commercial** cylinders. | | **Ranchi (Tupudana)** | Jharkhand | Commenced third-party bottling operations in **May 2023**. | | **Palej** | Gujarat | New third-party bottling contract commenced **November 2024** (replacing Reliance Petro Marketing). | | **Dharwad (Belur)** | Karnataka | Active leasing; license transfer from previous lessee currently in progress. | | **Khurda** | Odisha | Fully operational facility. | | **Jaipur (Kanota)** | Rajasthan | **Non-operational**; under maintenance due to unattractive local market conditions. | --- ### **Financial Performance and Capital Structure** Kabsons has demonstrated a significant turnaround in profitability, supported by a **Zero-Debt** balance sheet. #### **Comparative Financial Summary** | Particulars (Rs. in thousands) | FY 2023-24 (Audited) | FY 2022-23 (Audited) | % Change | | :--- | :--- | :--- | :--- | | **Total Income** | **284,833.91** | **173,329.86** | **+64.3%** | | **Profit After Tax (PAT)** | **26,057.03** | **7,896.82** | **+229.97%** | | **Earnings Per Share (EPS)** | **1.49** | **0.45** | **+231.1%** | | **Net Worth** | **118,752.30** | **92,695.28** | **+28.1%** | *Note: For the period ending **July 2025**, the company reported a moderate decline in operating profit before finance costs and depreciation to **Rs. 23,986.51 thousand**, compared to **Rs. 33,085.67 thousand** in the prior year.* #### **Liquidity and Solvency Profile** * **Debt Status:** The company maintains a **Zero Debt** position, with no interest-bearing borrowings. * **Gearing Ratio:** The Net Debt to Equity Ratio improved from **-2.55%** in 2023 to **-7.91%** in 2024. * **Cash Position:** Cash and cash equivalents saw a substantial rise to **Rs. 9,399.58 thousand** by March 31, 2024. * **Credit Rating:** Holds a **Rating of 2 (Satisfactory)** from **Care Analytics and Advisory Private Limited**. --- ### **Leadership Transition and Governance** The company is implementing a comprehensive governance overhaul to align with modern regulatory standards and facilitate growth: * **Executive Leadership:** **Ms. Riha Kabra** has been appointed as **Managing Director** for a **5-year term** commencing **April 1, 2025**. * **Board Reconstitution:** All Board committees are scheduled for full reconstitution on **April 1, 2025**, including the appointment of **Mr. Deepak Khosla** as an Independent Director to ensure **LODR Regulation** compliance. * **Shareholding Structure:** Following a reclassification in **July 2025**, the **Promoter holding** stands at **63.12%**, with **Public holding** at **36.88%**. This followed the move of certain entities (including **Satish Kabra**) from the 'Promoter Group' to the 'Public' category in **August 2024**. --- ### **Market Outlook and Growth Catalysts** Kabsons is positioning itself to benefit from India’s energy transition, with the country projected to become the world’s largest residential LPG consumer by **2030**. * **Sector Growth:** Management is targeting the projected **3.5% CAGR** in the Indian LPG sector (2022–2027). * **Product Expansion:** The company has applied to **PESO** for licenses to bottle in **425kg capacity cylinders** at two locations to serve large-scale industrial users. * **Clean Energy Shift:** While **Electric Vehicles (EVs)** and **Piped Natural Gas (PNG)** pose long-term threats, Kabsons views the industrial shift toward cleaner fuels as a primary driver for its **Aerosol** and **Commercial LPG** segments. --- ### **Risk Framework and Mitigation** Despite strong financial growth, the company faces specific regulatory and accounting challenges: #### **Financial & Accounting Risks** * **Audit Qualification (Ind AS-19):** The company has received a **repetitive qualified opinion** regarding non-compliance with **Gratuity liability** reporting. Management maintains the quantified impact is **Nil**, but auditors remain unable to verify the effect on shareholder funds. * **Interest Non-Provision:** Due to historical financial constraints, the company does not provide interest on **Dealer/Distributor deposits**. This has resulted in an understatement of **Current Liabilities** by **₹1,40,17,464** as of March 2024. * **Taxation:** **Deferred tax assets** are not recognized as the company does not yet anticipate consistent taxable profits to offset expiring tax losses. #### **Liability Profile (As of March 31, 2024)** | Particulars | Total (₹ '000s) | On Demand | < 1 Year | 1-5 Years | | :--- | :--- | :--- | :--- | :--- | | **Financial Liabilities** | **57,357.77** | **39,317.18** | **10,991.98** | **7,048.61** | | **Contingent Liabilities** | **7,374.60** | *Includes Bank Guarantees and unacknowledged claims* | | | #### **Operational Risks** * **Regulatory Delays:** Private sector growth is contingent on government policy regarding subsidized LPG. A committee formed in **2019** to explore this has yet to implement significant reforms. * **Asset Utilization:** The **Jaipur plant** remains a "stranded asset" due to local market saturation, representing a gap in the company's otherwise high utilization rate. * **Commodity Volatility:** As a trader, Kabsons is exposed to international LPG price fluctuations which can impact margins if costs cannot be fully passed to consumers.