Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kaiser Corporation Ltd

KACL
BSE
5.52
3.76%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kaiser Corporation Ltd

KACL
BSE
5.52
3.76%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
29Cr
Close
Close Price
5.52
Industry
Industry
Printing & Stationery
PE
Price To Earnings
PS
Price To Sales
2.13
Revenue
Revenue
14Cr
Rev Gr TTM
Revenue Growth TTM
-24.51%
PAT Gr TTM
PAT Growth TTM
14.71%
Peer Comparison
How does KACL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KACL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
13711536725332
Growth YoY
Revenue Growth YoY%
2.813.6312.2313.1-73.3-8.8-34.6-66.251.6-48.8-56.336.5
Expenses
ExpensesCr
5610536646551
Operating Profit
Operating ProfitCr
8010101-2-1-1-21
OPM
OPM%
60.86.35.76.021.62.613.4-129.4-22.1-46.9-67.056.5
Other Income
Other IncomeCr
100001002200
Interest Expense
Interest ExpenseCr
100000001101
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
8000000-300-30
Tax
TaxCr
00000000-1000
PAT
PATCr
8000000-30-1-30
Growth YoY
PAT Growth YoY%
758.9104.599.5100.9-94.7-21.4500.0-13,100.014.6-554.5-6,600.0111.2
NPM
NPM%
60.22.1-0.10.411.91.80.6-152.99.0-16.2-86.712.5
EPS
EPS
0.80.00.00.00.00.00.0-0.30.1-0.1-0.30.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
212522162216243319262014
Growth
Revenue Growth%
18.515.1-9.8-28.735.8-25.746.640.6-43.035.7-22.6-31.3
Expenses
ExpensesCr
202321162017213118242217
Operating Profit
Operating ProfitCr
111-12-13202-2-3
OPM
OPM%
5.85.95.3-3.78.8-6.310.67.21.98.1-11.5-24.3
Other Income
Other IncomeCr
000001002023
Interest Expense
Interest ExpenseCr
101011111222
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
111-11-12111-2-3
Tax
TaxCr
00000000000-1
PAT
PATCr
010-11-12101-2-2
Growth
PAT Growth%
-23.0110.4-48.3-412.6176.5-245.6231.5-43.4-74.1120.2-453.1-18.9
NPM
NPM%
1.63.01.7-7.44.2-8.27.33.01.32.2-9.9-17.2
EPS
EPS
0.00.10.1-0.20.1-0.10.20.10.00.1-0.2-0.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
11101012221-1
Current Liabilities
Current LiabilitiesCr
13111091711202128262931
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
222119172619293138373837
Current Assets
Current AssetsCr
151413112014242634333232
Non Current Assets
Non Current AssetsCr
775655554555
Total Assets
Total AssetsCr
222119172619293138373837

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
12-10-10-13-3-1-5
Investing Cash Flow
Investing Cash FlowCr
00-100000-111
Financing Cash Flow
Financing Cash FlowCr
-1-120101-3304
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
12-10-1-1-12-3-1-5
CFO To PAT
CFO To PAT%
413.9246.3-183.218.4-117.037.3-32.3262.6-1,105.1-149.2258.0
CFO To EBITDA
CFO To EBITDA%
115.8123.7-58.236.7-55.748.4-22.3108.6-777.4-40.2223.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
25030100022731455628
Price To Earnings
Price To Earnings
119.30.082.10.00.00.02.2519.5919.0177.70.0
Price To Sales
Price To Sales
1.20.01.40.60.00.00.18.37.72.21.4
Price To Book
Price To Book
4.30.04.91.70.00.00.340.320.97.74.6
EV To EBITDA
EV To EBITDA
22.31.027.3-21.12.4-5.53.5117.7428.632.7-20.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
48.250.153.657.153.854.854.060.273.649.972.2
OPM
OPM%
5.85.95.3-3.78.8-6.310.67.21.98.1-11.5
NPM
NPM%
1.63.01.7-7.44.2-8.27.33.01.32.2-9.9
ROCE
ROCE%
12.016.613.3-8.015.0-5.716.918.49.811.5-2.0
ROE
ROE%
5.911.66.1-20.914.7-24.327.314.43.67.7-32.1
ROA
ROA%
1.63.52.0-7.03.5-6.96.03.20.71.5-5.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Kaiser Corporation Limited (KCL)**, incorporated in **1993**, is an Indian listed entity undergoing a strategic metamorphosis. Historically rooted in the printing and packaging industry, the company is aggressively pivoting toward high-value **Engineering, Procurement, and Construction (EPC) turnkey projects**, **electric vehicle (EV) logistics**, and **international engineering services**. Through its primary subsidiary, **Xicon International Limited**, KCL is repositioning itself as a diversified industrial services provider. --- ### I. Strategic Pivot: From Legacy Printing to Industrial Engineering KCL has bifurcated its operations into two distinct segments to reflect its evolving revenue mix. While printing remains a legacy pillar, the company is concentrating capital and management focus on the engineering sector to offset traditional industry underperformance. * **Engineering & Turnkey Services (Growth Engine):** * Operated via **Xicon International Limited**. * Specializes in **Turnkey Project Management** for the **Pipe, Power Plant, and Electronic Heat** industries. * Identified as the primary "lucrative business activity" for future scaling. * **Printing & Stationery (Legacy Operations):** * Active commercial production since **July 1, 2007**. * Focuses on **labels, cartons, magazines, packaging materials**, and general **stationery**. --- ### II. Subsidiary Ecosystem and Blue-Chip Client Base The company’s operational strength is heavily concentrated in its subsidiary, which maintains a high-profile portfolio of domestic and international clients. | Entity | Ownership | Primary Business Focus | | :--- | :--- | :--- | | **Xicon International Limited** | **Subsidiary** | Turnkey Projects, Engineering Services, & Specialized Electronics | **Key Clients Served by Xicon International:** * **Public Sector Giants:** BHEL, ONGC, Indian Oil, Bharat Petroleum. * **Private Sector Leaders:** TATA Power Projects, Linde. --- ### III. 2026 Strategic Restructuring & Deleveraging Plan KCL is currently executing a multi-pronged plan to optimize its balance sheet and expand its corporate scope. * **Corporate Amalgamation:** In **April 2026**, KCL applied to **BSE Limited** for the merger of **Emazing Deals Limited** into **Kaiser Corporation Limited**. This move is intended to consolidate operations and enhance administrative efficiencies. * **Debt Rationalization:** Management is in active negotiations with financial institutions for the **repayment and closure** of outstanding bank loans held by its subsidiary. * **Asset Monetization:** In **February 2026**, the Board approved the sale of **selected immovable property assets** belonging to a subsidiary to unlock liquidity and improve the consolidated credit profile. * **MoA Expansion:** The company has initiated an **alteration of its Memorandum of Association (MoA)** to legally permit entry into new, high-growth business sectors and diverse geographies. --- ### IV. High-Growth Diversification: EV Logistics & Global EPC KCL is leveraging strategic partnerships to enter the green energy and international infrastructure markets. | Partner | Nature of Agreement | Strategic Objective | | :--- | :--- | :--- | | **WardWizard Innovation and Mobility Ltd** | **MoU (May 2025)** | Lease **7,500 electric scooters** over **FY 2025-26 & 2026-27** for last-mile delivery. | | **Korea EHT** | **MoU (June 2025)** | Jointly explore **EPC opportunities** in India and global markets. | * **EV Revenue Target:** The WardWizard partnership is projected to generate approximately **₹30 crore** in revenue for the subsidiary over the leasing term. * **Global Footprint:** The **Korea EHT** collaboration aims to reduce manufacturing costs and capture market share across the **Middle East, Africa, Europe, and the USA**. --- ### V. Consolidated Financial Performance & Capital Structure KCL has shown a recovery in top-line performance despite a period of contraction caused by policy shifts and market volatility. **Capital Structure (as of March 31, 2024):** * **Authorized Share Capital:** **₹10.00 Crores** * **Paid-up Share Capital:** **₹5,26,21,020** (comprising **52,621,020 Equity Shares** at **₹1/-** par value). **Three-Year Financial Trajectory:** | Metric (₹ in Crore) | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Total Income** | **25.92** | **20.38** | **33.21** | | **Net Profit (PAT)** | **0.5573** | **0.2531** | **0.9785** | | **Net Worth** | - | **10.456** (Sept '23) | - | --- ### VI. Debt Profile and Credit Facilities The company’s operations are supported by a mix of working capital and term loans, backed by corporate guarantees and immovable assets. * **Cash Credit Facility:** Interest at **6M MCLR + 1.70%**; secured by **first hypothecation charge** on all current and moveable fixed assets. * **MSME Term Loan:** **8% p.a.** interest with a **48-month tenure** (including a **12-month moratorium**). * **Collateral Assets:** First and exclusive charge on leasehold land and buildings at **Saki Vihar Road (Powai)** and the factory at **MIDC Murbad (Thane)**. * **Guarantees:** Corporate Guarantees provided by **Kaiser Corporation** and **Lorance Investments and Trading Limited**. * **Liability Management:** Trade payables were reduced significantly from **₹1,341.67 lakhs** in 2023 to **₹776.63 lakhs** in 2024. --- ### VII. Governance, Risk Management, and Compliance KCL employs a **five-level governance structure** utilizing the **Kaiser Integrated Quality Management System (IQMS™)** to ensure business continuity and regulatory adherence. **Key Risk Factors:** * **Regulatory Compliance:** Potential financial impact from the **Code on Social Security, 2020**, regarding increased Provident Fund and Gratuity contributions (pending notification of final rules). * **FEMA Exposure:** A subsidiary has outstanding overseas balances exceeding the **3-year limit** under the **Foreign Exchange Management Act**. * **Overseas Receivables Overdue:** **₹52.14 Lakhs** (Total Portfolio: **₹4.34 Crore**) * **Overseas Payables Overdue:** **₹38.73 Lakhs** (Total Portfolio: **₹89.47 Lakhs**) * **Market & Macro Risks:** High **pricing intensity** from new competitors has necessitated increased marketing spend. Additionally, **geopolitical volatility** (e.g., Russia-Ukraine conflict) has forced revisions to supply chain contracts and delivery models. * **Human Capital:** Heavy reliance on the subsidiary’s ability to retain specialized engineering talent in a competitive labor market. **Board Oversight:** The board was recently strengthened with the appointment of **Mr. Gitesh Nimkar** and **Mrs. Hufrish Variava** as **Additional Non-Executive Independent Directors** in July 2025 to oversee the company's diversification phase.