Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹132Cr
Rev Gr TTM
Revenue Growth TTM
7.37%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KAIRA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -8.1 | -23.9 | -13.1 | 5.4 | -7.0 | -4.6 | 1.7 | 8.0 | 11.7 | 16.3 | 4.2 | -4.0 |
| 56 | 63 | 51 | 50 | 53 | 61 | 52 | 54 | 58 | 70 | 54 | 52 |
Operating Profit Operating ProfitCr |
| 4.9 | 4.3 | 2.6 | 3.0 | 2.9 | 3.2 | 2.3 | 3.0 | 4.2 | 3.5 | 2.6 | 2.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 0 |
| 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 37.6 | -67.8 | -49.1 | 27.1 | -46.0 | -47.4 | -15.3 | -28.1 | 152.0 | 27.2 | -20.0 | -121.9 |
| 2.4 | 2.3 | 1.1 | 1.7 | 1.4 | 1.3 | 0.9 | 1.2 | 3.1 | 1.4 | 0.7 | -0.3 |
| 15.1 | 16.6 | 6.3 | 9.7 | 8.1 | 8.8 | 5.5 | 7.0 | 20.5 | 11.2 | 4.3 | -1.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -14.1 | 4.7 | 10.4 | -0.5 | 9.3 | 7.3 | 39.2 | 8.0 | -11.8 | 3.7 | 4.4 |
| 133 | 117 | 122 | 132 | 133 | 146 | 156 | 216 | 238 | 217 | 225 | 235 |
Operating Profit Operating ProfitCr |
| 8.8 | 6.5 | 6.9 | 8.4 | 7.3 | 7.2 | 7.3 | 8.2 | 6.1 | 3.3 | 3.2 | 3.2 |
Other Income Other IncomeCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 3 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 3 | 4 |
| 6 | 2 | 4 | 7 | 5 | 6 | 8 | 15 | 11 | 5 | 5 | 4 |
| 2 | 1 | 1 | 2 | 1 | 2 | 2 | 4 | 3 | 1 | 1 | 1 |
|
| | -57.7 | 73.1 | 75.6 | -26.4 | 27.4 | 31.2 | 73.4 | -21.6 | -53.2 | 2.1 | -17.3 |
| 2.6 | 1.3 | 2.1 | 3.3 | 2.5 | 2.9 | 3.5 | 4.4 | 3.2 | 1.7 | 1.7 | 1.3 |
| 40.5 | 17.1 | 29.7 | 52.1 | 38.4 | 48.9 | 64.1 | 111.1 | 87.2 | 40.8 | 41.7 | 34.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 48 | 49 | 52 | 56 | 58 | 61 | 67 | 76 | 83 | 86 | 88 | 89 |
Current Liabilities Current LiabilitiesCr | 46 | 40 | 36 | 41 | 41 | 34 | 29 | 31 | 28 | 28 | 31 | 34 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 6 | 5 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 2 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 56 | 52 | 55 | 61 | 65 | 63 | 65 | 73 | 77 | 76 | 70 | 74 |
Non Current Assets Non Current AssetsCr | 45 | 43 | 39 | 40 | 38 | 35 | 33 | 36 | 36 | 40 | 52 | 52 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 9 | 0 | 11 | 11 | 4 | 21 | -4 | 7 | 19 | 8 | -1 |
Investing Cash Flow Investing Cash FlowCr | -4 | -1 | 0 | -6 | -3 | -2 | -2 | -5 | -5 | -7 | -13 |
Financing Cash Flow Financing Cash FlowCr | -6 | 1 | -12 | 0 | -3 | -12 | 2 | -2 | -2 | -1 | 2 |
|
Free Cash Flow Free Cash FlowCr | 4 | -2 | 10 | 6 | 1 | 19 | -7 | 1 | 12 | 1 | -15 |
| 232.2 | 5.5 | 413.0 | 220.0 | 125.3 | 464.2 | -73.8 | 63.8 | 230.9 | 214.8 | -31.1 |
CFO To EBITDA CFO To EBITDA% | 67.8 | 1.1 | 124.2 | 87.2 | 42.5 | 185.1 | -35.2 | 34.1 | 120.2 | 111.2 | -16.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 85 | 70 | 79 | 97 | 92 | 46 | 97 | 188 | 211 | 177 | 155 |
Price To Earnings Price To Earnings | 23.4 | 46.9 | 28.9 | 20.2 | 26.0 | 10.2 | 16.4 | 18.3 | 26.2 | 47.1 | 40.2 |
Price To Sales Price To Sales | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.3 | 0.6 | 0.8 | 0.8 | 0.8 | 0.7 |
Price To Book Price To Book | 1.8 | 1.4 | 1.5 | 1.7 | 1.6 | 0.7 | 1.4 | 2.4 | 2.5 | 2.0 | 1.7 |
| 7.5 | 10.6 | 9.6 | 8.4 | 9.3 | 3.1 | 7.5 | 9.6 | 12.7 | 22.3 | 20.8 |
Profitability Ratios Profitability Ratios |
| 42.0 | 42.3 | 42.9 | 42.6 | 24.0 | 23.6 | 23.7 | 21.3 | 20.1 | 19.0 | 19.1 |
| 8.8 | 6.5 | 6.9 | 8.4 | 7.3 | 7.2 | 7.3 | 8.2 | 6.1 | 3.3 | 3.2 |
| 2.6 | 1.3 | 2.1 | 3.3 | 2.5 | 2.9 | 3.5 | 4.4 | 3.2 | 1.7 | 1.7 |
| 14.4 | 7.1 | 8.1 | 11.8 | 8.4 | 10.8 | 11.3 | 19.1 | 13.8 | 6.2 | 5.8 |
| 7.7 | 3.2 | 5.2 | 8.5 | 6.0 | 7.3 | 8.7 | 13.3 | 9.6 | 4.3 | 4.3 |
| 3.7 | 1.7 | 2.9 | 4.8 | 3.4 | 4.6 | 6.0 | 9.4 | 7.1 | 3.2 | 3.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Incorporated in **1962**, Kaira Can Company Limited (**KCCL**) is a specialized manufacturer of metal packaging and ice cream cones. The company serves as a critical strategic partner to the **Gujarat Co-operative Milk Marketing Federation Limited (GCMMF)**, supplying approximately **90-95%** of the tin can requirements for the iconic **Amul** brand. Headquartered in **Mumbai**, KCCL operates high-tech manufacturing facilities in **Kanjari** and **Vithal Udyognagar, Gujarat**.
---
### **Core Business Segments & Production Capabilities**
KCCL operates through two distinct divisions, each catering to the dairy, food processing, and FMCG sectors.
#### **1. Metal Packaging Division (Kanjari, Gujarat)**
This is the company’s primary revenue driver, specializing in **Open Top Sanitary (OTS) Cans**, **Lithographed/Plain Metal Containers**, and **Paint Containers**.
* **Infrastructure:** Features a state-of-the-art **3-piece welded can making line** imported from **Switzerland**, operating at a high speed of **400 cans per minute (cpm)**.
* **Integrated Technology:** The line includes a **Combination machine** for spin flanging, beading, and seaming, alongside an **Automatic Palletizer** that ensures "untouched" hygienic handling, strapping, and wrapping.
* **In-House Processing:** The facility is equipped with its own **Printing and Coating Lines**. Recent expansions added **one additional printing machine** and **one additional coating machine** to enhance throughput.
* **Capacity:** The division has an installed capacity of **18,000 MT** per annum.
#### **2. Ice-cream Cone Division (Vithal Udyognagar, Gujarat)**
Established in **2000-2001**, this division provides an integrated solution for the ice cream industry.
* **Products:** Manufactures **Rolled Sugar Cones** and specialized **Paper Sleeves**, offering a "cone + sleeve" package to major dairies.
* **Capacity Growth:** Annual production capacity has scaled from **15 crore (150 million)** cones to **18 crore (180 million)** cones following the addition of a new machine for small-sized formats.
---
### **Strategic Partnership & Revenue Concentration**
KCCL’s business model is deeply integrated with **GCMMF (Amul)**, which accounts for **85-90%** of the company's total revenue.
* **Stability vs. Margin:** While this partnership ensures high volume stability and consistent off-take, the cooperative nature of the client results in **low profit margins**.
* **Sector Focus:** Beyond dairy, the company serves the processed food industry (fruit pulps, juices, ready-to-eat meals) and has recently diversified into **Paint Containers** and **15-kg cans** for the **ghee and edible oil** sectors.
---
### **Financial Performance Summary**
The company maintains a moderate scale of operations with a focus on domestic sales, though it is actively pursuing export growth.
| Metric (Rs. in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **233.11** | **225.00** | **254.63** |
| **EBITDA** | **8.39** | **8.44** | **17.98** |
| **Profit After Tax (PAT)** | **3.84** | **3.77** | **11.48** |
| **Operating Profit Margin** | **3.20%** | **3.75%** | **7.06%** |
| **Export Sales** | **5.26** | **2.28** | **4.12** |
| **Dividend Per Share** | **Rs. 12.00 (120%)** | - | - |
*Note: Q1FY26 revenue was reported at **Rs. 72.98 Crores** with an EBITDA margin of **3.45%**.*
---
### **Operational Infrastructure & Efficiency Initiatives**
KCCL has transitioned toward automated and energy-efficient manufacturing to protect its thin margins.
* **Supply Chain:** **Tinplate** is the primary raw material, representing **70%** of total input costs. Due to **BIS certification norms** implemented in **July 2021**, the company now sources tinplate primarily from indigenous suppliers.
* **Modernization:** Recent upgrades include a **Sheet feed press** to reduce wastage, **LED smart fit lighting**, **daylight sensors**, and a new **firefighting system**.
* **Quality & Compliance:** The company holds **ISO 9001:2015** and **ISO 22000:2018** certifications. It has also proactively addressed the **New Labour Codes** (effective **Nov 2025**), recognizing a provision of **Rs. 7.13 lakhs** for employee benefits.
* **Sustainability:** Implementation of a **Sewage Treatment Plant (STP)** and regular **Energy Audits** to optimize load and reduce environmental impact.
---
### **Credit Profile & Liquidity**
In **September 2025**, **CRISIL** revised KCCL’s credit ratings downward, reflecting a moderation in the business risk profile and operating margins that fell below previous projections.
* **Long-Term Rating:** **CRISIL BBB/Stable** (Revised from **BBB+/Stable**)
* **Short-Term Rating:** **CRISIL A3+** (Revised from **A2**)
* **Total Rated Bank Facilities:** **Rs. 51.5 Crores**
* **Liquidity Position:** As of March 31, 2025, the company maintained undrawn fund-based facilities of **Rs. 13.69 Crore**. The company has a clean track record with **no defaults** on debt obligations.
---
### **Strategic Growth Roadmap**
KCCL is positioning itself to capitalize on the growth of the Indian middle class and the shift toward organized retail and online food purchases.
* **Export Expansion:** Leveraging India’s low-cost manufacturing base to export **printed sheets and juice cans** to international markets, specifically targeting the Middle East.
* **Product Diversification:** Moving into the **15-kg bulk packaging** market for edible oils and ghee to reduce reliance on the seasonal OTS can market.
* **Cost Rationalization:** Continuous investment in **Body Makers** and **advanced ovens** to minimize manufacturing waste and align supply with fluctuating demand.
---
### **Key Risk Factors for Investors**
* **Client Concentration:** The heavy reliance on **GCMMF** limits pricing power and exposes the company to the strategic shifts of a single entity.
* **Seasonality:** Demand for **OTS cans** is intrinsically linked to the **mango harvest season**, leading to cyclical revenue patterns.
* **Commodity & Regulatory Risk:** Volatility in **tinplate and steel prices**, combined with the inability to import cheaper materials due to **BIS norms**, creates persistent margin pressure.
* **Competitive Landscape:** KCCL faces "fierce competition" from the unorganized sector and alternative packaging materials like **plastic, aluminum, and flexible pouches**, which often offer lower price points.
* **Cyber Security:** As operations become more automated, the company faces risks from IT disruptions, mitigated by redundant data storage across multiple locations.