| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 27 | 22 | 1 | 1 | 0 | 0 | 0 | 22 | 33 | 20 | 70 | 65 |
Growth Revenue Growth% | -74.2 | -18.4 | -96.9 | -22.0 | -21.7 | -8.7 | -32.1 | 8,481.6 | 46.5 | -39.5 | 257.2 | 158.4 |
| 27 | 22 | 1 | 1 | 1 | 0 | 1 | 22 | 32 | 20 | 70 | 65 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
OPM OPM% | 0.6 | 0.3 | 6.9 | 3.1 | -22.2 | -4.8 | -91.7 | 2.2 | 0.1 | -2.1 | 0.7 | 0.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -75.2 | -80.5 | -39.6 | -50.4 | -1,188.0 | 77.3 | -679.5 | 330.3 | -74.1 | 281.9 | -4.9 | -75.8 |
NPM NPM% | 0.6 | 0.1 | 2.6 | 1.7 | -23.1 | -5.8 | -66.0 | 1.8 | 0.3 | 2.0 | 0.5 | 0.3 |
| 0.1 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | -0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 27 | 22 | 1 | 1 | 0 | 0 | 0 | 22 | 33 | 20 | 70 | 65 |
Growth Revenue Growth% | -74.2 | -18.4 | -96.9 | -22.0 | -21.7 | -8.7 | -32.1 | 8,481.6 | 46.5 | -39.5 | 257.2 | 158.4 |
| 27 | 22 | 1 | 1 | 1 | 0 | 1 | 22 | 32 | 20 | 70 | 65 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
OPM OPM% | 0.6 | 0.3 | 6.9 | 3.1 | -22.2 | -4.8 | -91.7 | 2.2 | 0.1 | -2.1 | 0.7 | 0.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -75.2 | -80.5 | -39.6 | -50.4 | -1,188.0 | 77.3 | -679.5 | 330.3 | -74.1 | 281.9 | -4.9 | -75.8 |
NPM NPM% | 0.6 | 0.1 | 2.6 | 1.7 | -23.1 | -5.8 | -66.0 | 1.8 | 0.3 | 2.0 | 0.5 | 0.3 |
| 0.1 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | -0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 51 | 51 | 51 |
Reserves ReservesCr | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 64 | 64 | 61 |
| 16 | 1 | 1 | 1 | 5 | 4 | 5 | 11 | 1 | 3 | 42 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 86 | 71 | 71 | 71 | 75 | 74 | 75 | 81 | 116 | 118 | 154 | |
| 85 | 70 | 71 | 71 | 75 | 74 | 75 | 31 | 59 | 49 | 141 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 57 | 70 | 13 | |
| 86 | 71 | 71 | 71 | 75 | 74 | 75 | 81 | 116 | 118 | 154 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 51 | 51 | 51 |
Reserves ReservesCr | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 64 | 64 | 61 |
| 16 | 1 | 1 | 1 | 5 | 4 | 5 | 11 | 1 | 3 | 42 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 86 | 71 | 71 | 71 | 75 | 74 | 75 | 81 | 116 | 118 | 154 | |
| 85 | 70 | 71 | 71 | 75 | 74 | 75 | 31 | 59 | 49 | 141 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 57 | 70 | 13 | |
| 86 | 71 | 71 | 71 | 75 | 74 | 75 | 81 | 116 | 118 | 154 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | -10 | 0 | 0 | 6 | -1 | 2 | -16 | 8 | -24 | -26 | |
| -37 | 10 | 0 | 0 | -6 | 1 | -2 | 16 | -52 | 24 | 30 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 0 | -5 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -1 | -1 |
Free Cash Flow Free Cash FlowCr | 38 | -10 | 0 | 0 | 6 | -1 | 2 | -15 | 8 | ||
CFO To PAT CFO To PAT% | 24,685.3 | -32,424.3 | 867.9 | -925.7 | -5,820.0 | 5,958.4 | -887.8 | -3,950.6 | 8,157.9 | -6,287.3 | -6,918.9 |
CFO To EBITDA CFO To EBITDA% | 22,220.7 | -14,443.4 | 330.7 | -503.7 | -6,066.0 | 7,209.4 | -639.4 | -3,147.5 | 50,688.4 | 5,863.9 | -4,923.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | -10 | 0 | 0 | 6 | -1 | 2 | -16 | 8 | -24 | -26 | |
| -37 | 10 | 0 | 0 | -6 | 1 | -2 | 16 | -52 | 24 | 30 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 0 | -5 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -1 | -1 |
Free Cash Flow Free Cash FlowCr | 38 | -10 | 0 | 0 | 6 | -1 | 2 | -15 | 8 | ||
CFO To PAT CFO To PAT% | 24,685.3 | -32,424.3 | 867.9 | -925.7 | -5,820.0 | 5,958.4 | -887.8 | -3,950.6 | 8,157.9 | -6,287.3 | -6,918.9 |
CFO To EBITDA CFO To EBITDA% | 22,220.7 | -14,443.4 | 330.7 | -503.7 | -6,066.0 | 7,209.4 | -639.4 | -3,147.5 | 50,688.4 | 5,863.9 | -4,923.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 24 | 18 | 8 | 6 | 24 | 77 | 74 | 40 | 49 | |||
Price To Earnings Price To Earnings | 63.2 | 747.5 | 180.4 | 107.8 | 237.5 | |||||||
Price To Sales Price To Sales | 44.5 | 43.9 | 21.1 | 23.5 | 1.1 | 2.4 | 3.8 | 0.6 | 0.8 | |||
Price To Book Price To Book | 0.3 | 0.3 | 0.1 | 0.1 | 0.3 | 0.7 | 0.6 | 0.4 | 0.4 | |||
EV To EBITDA EV To EBITDA | 1,447.5 | -199.1 | -442.2 | -28.7 | 47.9 | 4,589.4 | -175.6 | 76.7 | 140.9 | |||
GPM GPM% | 3.2 | 3.1 | 82.0 | 72.8 | 23.2 | 31.8 | 31.2 | 4.8 | 3.8 | 5.8 | ||
OPM OPM% | 0.6 | 0.3 | 6.9 | 3.1 | -22.2 | -4.8 | -91.7 | 2.2 | 0.1 | -2.1 | 0.7 | 0.5 |
NPM NPM% | 0.6 | 0.1 | 2.6 | 1.7 | -23.1 | -5.8 | -66.0 | 1.8 | 0.3 | 2.0 | 0.5 | 0.3 |
ROCE ROCE% | 0.2 | 0.1 | 0.0 | 0.0 | -0.1 | 0.0 | -0.2 | 0.8 | 0.1 | 0.5 | 0.5 | 0.5 |
ROE ROE% | 0.2 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | -0.3 | 0.6 | 0.1 | 0.3 | 0.3 | 0.3 |
ROA ROA% | 0.2 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | -0.2 | 0.5 | 0.1 | 0.3 | 0.2 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 24 | 18 | 8 | 6 | 24 | 77 | 74 | 40 | 49 | |||
Price To Earnings Price To Earnings | 63.2 | 747.5 | 180.4 | 107.8 | 237.5 | |||||||
Price To Sales Price To Sales | 44.5 | 43.9 | 21.1 | 23.5 | 1.1 | 2.4 | 3.8 | 0.6 | 0.8 | |||
Price To Book Price To Book | 0.3 | 0.3 | 0.1 | 0.1 | 0.3 | 0.7 | 0.6 | 0.4 | 0.4 | |||
EV To EBITDA EV To EBITDA | 1,447.5 | -199.1 | -442.2 | -28.7 | 47.9 | 4,589.4 | -175.6 | 76.7 | 140.9 | |||
GPM GPM% | 3.2 | 3.1 | 82.0 | 72.8 | 23.2 | 31.8 | 31.2 | 4.8 | 3.8 | 5.8 | ||
OPM OPM% | 0.6 | 0.3 | 6.9 | 3.1 | -22.2 | -4.8 | -91.7 | 2.2 | 0.1 | -2.1 | 0.7 | 0.5 |
NPM NPM% | 0.6 | 0.1 | 2.6 | 1.7 | -23.1 | -5.8 | -66.0 | 1.8 | 0.3 | 2.0 | 0.5 | 0.3 |
ROCE ROCE% | 0.2 | 0.1 | 0.0 | 0.0 | -0.1 | 0.0 | -0.2 | 0.8 | 0.1 | 0.5 | 0.5 | 0.5 |
ROE ROE% | 0.2 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | -0.3 | 0.6 | 0.1 | 0.3 | 0.3 | 0.3 |
ROA ROA% | 0.2 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | -0.2 | 0.5 | 0.1 | 0.3 | 0.2 | 0.2 |
Documents — Kaizen Agro Infrabuild Ltd