Login
Home
Charts
Search
Watchlist
Products

Kaizen Agro Infrabuild Ltd

KAIZENAGRO·BSE
9.50-1.04%Tue, 22 Sept '26

Kaizen Agro Infrabuild Ltd

KAIZENAGRO
BSE
9.50
-1.04%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
49Cr
Close
Close Price
9.50
Industry
Industry
Trading
PE
Price To Earnings
237.50
PS
Price To Sales
0.75
Revenue
Revenue
65Cr
Rev Gr TTM
Revenue Growth TTM
158.36%
PAT Gr TTM
PAT Growth TTM
-75.82%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
Quarter
Revenue
RevenueCr
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
Operating Profit
Operating ProfitCr
OPM
OPM%
Other Income
Other IncomeCr
Interest Expense
Interest ExpenseCr
Depreciation
DepreciationCr
PBT
PBTCr
Tax
TaxCr
PAT
PATCr
Growth YoY
PAT Growth YoY%
NPM
NPM%
EPS
EPS
Quarter
Revenue
RevenueCr
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
Operating Profit
Operating ProfitCr
OPM
OPM%
Other Income
Other IncomeCr
Interest Expense
Interest ExpenseCr
Depreciation
DepreciationCr
PBT
PBTCr
Tax
TaxCr
PAT
PATCr
Growth YoY
PAT Growth YoY%
NPM
NPM%
EPS
EPS

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2722110002233207065
Growth
Revenue Growth%
-74.2-18.4-96.9-22.0-21.7-8.7-32.18,481.646.5-39.5257.2158.4
Expenses
ExpensesCr
2722111012232207065
Operating Profit
Operating ProfitCr
000000000010
OPM
OPM%
0.60.36.93.1-22.2-4.8-91.72.20.1-2.10.70.5
Other Income
Other IncomeCr
00000000010
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000010110
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth
PAT Growth%
-75.2-80.5-39.6-50.4-1,188.077.3-679.5330.3-74.1281.9-4.9-75.8
NPM
NPM%
0.60.12.61.7-23.1-5.8-66.01.80.32.00.50.3
EPS
EPS
0.10.00.00.0-0.10.0-0.10.20.00.10.10.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2722110002233207065
Growth
Revenue Growth%
-74.2-18.4-96.9-22.0-21.7-8.7-32.18,481.646.5-39.5257.2158.4
Expenses
ExpensesCr
2722111012232207065
Operating Profit
Operating ProfitCr
000000000010
OPM
OPM%
0.60.36.93.1-22.2-4.8-91.72.20.1-2.10.70.5
Other Income
Other IncomeCr
00000000010
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000010110
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth
PAT Growth%
-75.2-80.5-39.6-50.4-1,188.077.3-679.5330.3-74.1281.9-4.9-75.8
NPM
NPM%
0.60.12.61.7-23.1-5.8-66.01.80.32.00.50.3
EPS
EPS
0.10.00.00.0-0.10.0-0.10.20.00.10.10.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2121212121212121515151
Reserves
ReservesCr
4848484848484848646461
Current Liabilities
Current LiabilitiesCr
16111545111342
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
8671717175747581116118154
Current Assets
Current AssetsCr
85707171757475315949141
Non Current Assets
Non Current AssetsCr
000000050577013
Total Assets
Total AssetsCr
8671717175747581116118154
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2121212121212121515151
Reserves
ReservesCr
4848484848484848646461
Current Liabilities
Current LiabilitiesCr
16111545111342
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
8671717175747581116118154
Current Assets
Current AssetsCr
85707171757475315949141
Non Current Assets
Non Current AssetsCr
000000050577013
Total Assets
Total AssetsCr
8671717175747581116118154

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
37-10006-12-168-24-26
Investing Cash Flow
Investing Cash FlowCr
-371000-61-216-522430
Financing Cash Flow
Financing Cash FlowCr
00000000450-5
Net Cash Flow
Net Cash FlowCr
000000011-1-1
Free Cash Flow
Free Cash FlowCr
38-10006-12-158
CFO To PAT
CFO To PAT%
24,685.3-32,424.3867.9-925.7-5,820.05,958.4-887.8-3,950.68,157.9-6,287.3-6,918.9
CFO To EBITDA
CFO To EBITDA%
22,220.7-14,443.4330.7-503.7-6,066.07,209.4-639.4-3,147.550,688.45,863.9-4,923.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
37-10006-12-168-24-26
Investing Cash Flow
Investing Cash FlowCr
-371000-61-216-522430
Financing Cash Flow
Financing Cash FlowCr
00000000450-5
Net Cash Flow
Net Cash FlowCr
000000011-1-1
Free Cash Flow
Free Cash FlowCr
38-10006-12-158
CFO To PAT
CFO To PAT%
24,685.3-32,424.3867.9-925.7-5,820.05,958.4-887.8-3,950.68,157.9-6,287.3-6,918.9
CFO To EBITDA
CFO To EBITDA%
22,220.7-14,443.4330.7-503.7-6,066.07,209.4-639.4-3,147.550,688.45,863.9-4,923.1

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2418862477744049
Price To Earnings
Price To Earnings
63.2747.5180.4107.8237.5
Price To Sales
Price To Sales
44.543.921.123.51.12.43.80.60.8
Price To Book
Price To Book
0.30.30.10.10.30.70.60.40.4
EV To EBITDA
EV To EBITDA
1,447.5-199.1-442.2-28.747.94,589.4-175.676.7140.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
3.23.182.072.823.231.831.24.83.85.8
OPM
OPM%
0.60.36.93.1-22.2-4.8-91.72.20.1-2.10.70.5
NPM
NPM%
0.60.12.61.7-23.1-5.8-66.01.80.32.00.50.3
ROCE
ROCE%
0.20.10.00.0-0.10.0-0.20.80.10.50.50.5
ROE
ROE%
0.20.00.00.0-0.10.0-0.30.60.10.30.30.3
ROA
ROA%
0.20.00.00.0-0.10.0-0.20.50.10.30.20.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2418862477744049
Price To Earnings
Price To Earnings
63.2747.5180.4107.8237.5
Price To Sales
Price To Sales
44.543.921.123.51.12.43.80.60.8
Price To Book
Price To Book
0.30.30.10.10.30.70.60.40.4
EV To EBITDA
EV To EBITDA
1,447.5-199.1-442.2-28.747.94,589.4-175.676.7140.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
3.23.182.072.823.231.831.24.83.85.8
OPM
OPM%
0.60.36.93.1-22.2-4.8-91.72.20.1-2.10.70.5
NPM
NPM%
0.60.12.61.7-23.1-5.8-66.01.80.32.00.50.3
ROCE
ROCE%
0.20.10.00.0-0.10.0-0.20.80.10.50.50.5
ROE
ROE%
0.20.00.00.0-0.10.0-0.30.60.10.30.30.3
ROA
ROA%
0.20.00.00.0-0.10.0-0.20.50.10.30.20.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Kaizen Agro Infrabuild is a diversified, research and development focused agri-business Company** - sourcing, trading and exporting farm commodities while still running its legacy construction work on the side. The recurring approach is to act as an aggregator: it buys from third-party suppliers or the open market, adds value through processing and quality assurance, and then sells on to private-sector buyers at home and abroad, using a pan-India network it has been building out since the shift began. # Business segments Two engines at different stages - a legacy construction contractor that still runs, and an agro-trading platform the company is betting its future on - each serving entirely different customers with no overlap. ## 1. Agro products trading: the company's new growth engine **It buys farm commodities from third-party suppliers, processes them, and sells domestically and for export - an aggregator model, not a farming operation.** - **Sourcing from the open market** - the company acts as a trader and aggregator, procuring agricultural products from third-party suppliers rather than growing its own, which keeps it asset-light on the production side. - **Processing adds the margin** - it has set up its own processing facilities and supporting infrastructure, so it can transform raw commodities into tradable goods before selling them on to private-sector clients. - **Export focus widens the customer base** - while it sells within India, the company has a major emphasis on exports, which spreads its revenue across geographies and reduces dependence on any single market. - **R&D as a differentiator** - the company describes itself as research-and-development-focused and has built R&D capabilities to develop a modern operating platform across key agriculture verticals, aiming to improve farm productivity through innovation rather than competing purely on price. - **Seasonality is built into the model** - in animal feed, volumes drop during the monsoon when green fodder is plentiful, while poultry and processed foods see higher demand in the winter months and dips during certain religious festivals, so the business is structured around predictable demand cycles. ## 2. Civil and construction services: the legacy cash generator **It subcontracts construction work to third-party vendors for private-sector projects - a services business, not a developer that owns assets.** - **Subcontracted execution** - the company does not maintain a large direct workforce for construction; instead it subcontracts execution work to third-party vendor contractors, which keeps its fixed-cost base lower. - **Private-sector client base** - its clients are mostly private entities, meaning it is less exposed to government budget cycles and tender delays than a public-works contractor would be. - **Wide project remit** - its objects permit it to build everything from houses and flats to bridges, highways, railway stations, airports, and industrial sheds, giving it the flexibility to bid across many infrastructure categories. - **Time-bound contracts with teeth** - its contracts typically include minimum construction standards and penalty clauses for non-completion, and it faces the risk of blacklisting by authorities if it fails to deliver, so project selection and execution discipline matter directly to survival. # Group structure and partners **The company stands alone - no subsidiaries, no joint ventures - but it has secured a distribution partnership with a national cooperative federation to scale its agro business.** - **No group entities** - as of FY25, Kaizen Agro Infrabuild had no holding, subsidiary, or associate company, and this has been the case consistently across multiple years, so all operations sit within a single listed entity. - **NACOF partnership opens distribution** - in May 2024, the company entered into a collaboration with the National Agriculture Cooperative Marketing Federation of India (NACOF), through which it secured an order for 80 metric tons of packet tea from the Uttar Pradesh Cooperative Federation, with the tea marketed by a Government of India enterprise and distributed through 246 distribution centers across Uttar Pradesh. - **Promoter holding is modest** - as of June 2025, the promoter and promoter group held 37.44% of the company, and five individuals with nil shareholding and no management role were reclassified out of the promoter category later that year, leaving a relatively dispersed control structure.

Documents — Kaizen Agro Infrabuild Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/ew4w71wore87bk6cxf92hf1s.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/ahjf84tvh7p2ahr9nx9fqoby.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/y6exlnw3on0c9p68gvlflvu3.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/745mftbyvr6ci4iy5t0me1rs.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/ergkaf9smrpwnc8dvm46si85.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/09y4uv1qgu4wgi2n6n8t206c.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/k7wd4r4brx1z2u42x55j2nhf.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/hvt63ddf83783doorj79yhnp.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/3trprqmbkq8qmqsrzpnwo2kn.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/1jo8l7o8tg57brsr9domqrqn.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/dolpw42e6fmdsflw2zkyln28.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/lgdpelk11e9hkgh6zvhltr1w.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/57omdlka0zeoslmel8r7rfvp.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/y9po2d7cciasifivtfh57vup.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/rllgeigqqg3gr8vb2hdhdc2x.pdf