Login
Products
Login
Home
Alerts
Search
Watchlist
Products

KIC Metaliks Ltd

KAJARIR
BSE
33.18
4.13%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

KIC Metaliks Ltd

KAJARIR
BSE
33.18
4.13%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
118Cr
Close
Close Price
33.18
Industry
Industry
Steel - Pig Iron
PE
Price To Earnings
PS
Price To Sales
0.16
Revenue
Revenue
715Cr
Rev Gr TTM
Revenue Growth TTM
-7.57%
PAT Gr TTM
PAT Growth TTM
58.28%
Peer Comparison
How does KAJARIR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KAJARIR
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
212230199191235179234125179152182201
Growth YoY
Revenue Growth YoY%
149.580.8-1.3-8.610.8-22.017.8-34.4-23.9-15.1-22.161.1
Expenses
ExpensesCr
203221192183234172228125180148175194
Operating Profit
Operating ProfitCr
98772760-1477
OPM
OPM%
4.33.63.73.80.74.02.7-0.2-0.52.33.83.5
Other Income
Other IncomeCr
000020001000
Interest Expense
Interest ExpenseCr
333333332232
Depreciation
DepreciationCr
444444444444
PBT
PBTCr
3211-310-6-6-201
Tax
TaxCr
1000-100-4-2000
PAT
PATCr
2211-110-3-4-101
Growth YoY
PAT Growth YoY%
11.0-62.4-78.9-86.7-162.7-47.5-84.5-381.3-230.8-235.3-50.0125.6
NPM
NPM%
1.00.70.50.5-0.60.50.1-2.2-2.5-0.80.00.3
EPS
EPS
0.60.50.30.3-0.40.20.0-0.8-1.2-0.30.00.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
426312289566849496551514749854717715
Growth
Revenue Growth%
-26.7-7.696.050.1-41.611.0-6.745.814.0-16.0-0.3
Expenses
ExpensesCr
423299274534792469523450706829705698
Operating Profit
Operating ProfitCr
31414315727276444251217
OPM
OPM%
0.74.44.95.56.75.45.012.45.82.91.72.3
Other Income
Other IncomeCr
173635572412311
Interest Expense
Interest ExpenseCr
1188679101911111010
Depreciation
DepreciationCr
99988891214151515
PBT
PBTCr
0132047161558302-12-7
Tax
TaxCr
-201915741912-1-6-2
PAT
PATCr
213113281039192-6-5
Growth
PAT Growth%
-57.5244.8325.6187.7-74.026.8269.2-52.0-87.7-366.721.6
NPM
NPM%
0.40.20.91.93.71.71.97.52.50.3-0.8-0.7
EPS
EPS
0.50.20.73.18.92.33.010.95.20.6-1.7-1.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
777777777777
Reserves
ReservesCr
3738526395103101152171173167166
Current Liabilities
Current LiabilitiesCr
165175156155189202215168169201225215
Non Current Liabilities
Non Current LiabilitiesCr
544470678288806550442927
Total Liabilities
Total LiabilitiesCr
308309285293374400415392397425428415
Current Assets
Current AssetsCr
160170161157189207225181191232245235
Non Current Assets
Non Current AssetsCr
148140125136184193190211207193183180
Total Assets
Total AssetsCr
308309285293374400415392397425428415

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2532-929459120441421
Investing Cash Flow
Investing Cash FlowCr
122-18-53-12-1-17-4-1-4
Financing Cash Flow
Financing Cash FlowCr
-26-33-12-11104-57-39-10-16
Net Cash Flow
Net Cash FlowCr
00-190326-11131
Free Cash Flow
Free Cash FlowCr
2331-910-11-76-35391215
CFO To PAT
CFO To PAT%
1,394.34,214.0-336.5263.3142.3110.0116.7-0.7238.9612.2-340.7
CFO To EBITDA
CFO To EBITDA%
824.8232.1-61.593.279.933.644.6-0.4101.456.1168.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
28812499107330106100189128149109
Price To Earnings
Price To Earnings
162.7165.138.29.710.412.99.64.96.965.70.0
Price To Sales
Price To Sales
0.70.40.30.20.40.20.20.40.20.20.1
Price To Book
Price To Book
6.52.81.71.53.21.00.91.20.70.80.6
EV To EBITDA
EV To EBITDA
115.911.612.35.67.37.68.05.45.811.018.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
10.016.416.711.511.814.513.323.513.39.39.3
OPM
OPM%
0.74.44.95.56.75.45.012.45.82.91.7
NPM
NPM%
0.40.20.91.93.71.71.97.52.50.3-0.8
ROCE
ROCE%
10.28.08.118.027.611.510.524.313.64.1-0.4
ROE
ROE%
4.01.74.415.731.17.59.724.310.41.3-3.5
ROA
ROA%
0.60.20.93.88.52.12.59.94.70.5-1.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
K I C Metaliks Limited is a prominent Indian manufacturer of **foundry-grade pig iron**, operating as a strategically integrated unit within the iron and steel value chain. With over **35 years** of operational history, the company serves as a critical raw material supplier to the **Automobile, Construction, Infrastructure, Engineering, Railways, and Defence** sectors. Headquartered in West Bengal, the company is currently executing a strategic transformation to become one of the **top five pig iron manufacturers in Eastern India**. --- ### **Integrated Manufacturing & Infrastructure Ecosystem** The company’s business model is centered on a single reportable segment: **Iron & Steel and allied products**. Operations are concentrated at a strategic industrial hub in **Durgapur**, supported by integrated infrastructure designed for cost competency and resource optimization. * **Primary Asset:** A **Mini Blast Furnace (MBF)** located at Village Raturia, Angadpur, Durgapur, with an annual installed capacity of **235,000 MT**. * **Backward Integration:** * **Sinter Plants:** Two units with a total capacity of **360,000 MT**. These plants recycle iron ore fines and blast furnace dust, significantly reducing dependency on expensive lump ore. * **Captive Power Plant:** A **4.7 MW** waste heat recovery-based unit that meets approximately **55%** of the plant's total power requirements. * **Logistics & Quality Control:** The facility is equipped with mechanized raw material handling systems and on-site quality testing laboratories to ensure process consistency. --- ### **Product Portfolio & Market Alignment** K I C Metaliks is a primary producer of high-quality **Pig Iron (PI)**, a vital component for the domestic casting and secondary steel industries. Its product strategy is aligned with the **National Steel Policy (NSP) 2017**, which targets a crude steel capacity of **300 MTPA** by **2030-31**. * **Foundry Grade Pig Iron:** The flagship product used for manufacturing **Grey Iron** and **Ductile Iron** castings. * **Basic Grade Pig Iron:** Manufactured in smaller quantities, primarily consumed by **secondary steel makers**. * **End-User Applications:** Key sectors include **Agriculture** (pumps/machinery), **Energy** (windmills, compressors, valves), **Infrastructure** (heavy machinery), and **Automotive/Railways**. **Macro-Economic Growth Drivers:** | Metric | Current Level (Approx.) | Target (2030-31) | | :--- | :--- | :--- | | **Crude Steel Capacity** | ~160-170 MTPA | **300 MTPA** | | **Crude Steel Production** | ~140-145 MTPA | **255 MTPA** | | **Per Capita Steel Consumption** | **61 kg** | **158 kg** | --- ### **Technological Integration & Operational Efficiency** The company employs a **"sell-and-produce"** model to minimize inventory carrying costs and prioritizes technological upgrades to lower the "coke rate" (fuel consumption). * **Pulverized Coal Injection (PCI):** Injects coal directly into the MBF to reduce the consumption of expensive metallurgical coke. * **Coke Drying System:** Utilizes exhaust heat from the Sinter Plant to remove moisture from coke, enhancing thermal efficiency. * **Oxygen & Nitrogen Plants:** Improves combustion control and process consistency. * **Double-Strand Pig Casting Machine:** Enhances casting throughput and product uniformity while reducing manual intervention. * **Refractory Gunning:** Targeted maintenance implemented in **F.Y. 2024-25** to extend the lining life of the MBF. --- ### **Strategic Growth Pillars & Milestones** The company has systematically scaled its **MBF** capacity from **110,000 MTPA** in 1998 to **235,000 MTPA** as of 2020. * **Capacity Expansion:** Recent upgrades include a **₹35.47 crore** MBF overhaul completed in April 2022. * **Market Diversification:** While maintaining a strong domestic base, the company is targeting export expansion into the **US, EU, and UAE**, leveraging Free Trade Agreements (FTAs) and the global shift in supply chains. * **Sustainability Initiatives:** Focuses on energy conservation (LED lighting), water stewardship (recycling **750 KL** via STPs and utilizing **13,249 KL** of harvested rainwater), and circular economy practices through sintering technology. **Historical Evolution:** | Year | Milestone | | :--- | :--- | | **2010** | Acquisition by **M/s. Karni Syntex Private Limited**; turnaround achieved. | | **2012** | Installation of **Annular Sinter Plant** and **4.7 MW Captive Power Plant**. | | **2020** | Capacity reached **235,000 MTPA**; **PCI system** and **Oxygen Plant** commenced. | | **2022** | Completed **₹35.47 crore** Blast Furnace upgrade. | | **2025** | Re-appointment of **Mr. Radhey Shyam Jalan** as CMD through **Nov 2028**. | --- ### **Financial Performance & Capital Structure** **F.Y. 2024-25** was a transitional year characterized by a shift from profitability to a net loss, primarily due to a **72-day** planned shutdown for MBF rectifications (Feb 6 – April 19, 2025). **Financial Summary:** | Metric (₹ in crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **717.23** | **854.18** | **749.27** | | **EBITDA** | **13.62** | - | **43.71** | | **Net Profit / (Loss)** | **(6.09)** | **2.28** | **3.69** | | **Cash Flow from Operations**| **20.76** | - | **44.30** | | **Debt/Equity Ratio** | **0.71** | - | - | **Debt Management & Credit Profile:** * **Credit Rating:** **CARE BBB+; Stable** (as of Jan 2025). * **Deleveraging:** Long-term term loans were reduced from **₹10.00 crore** in March 2024 to **₹1.25 crore** by March 2025. * **Productivity:** Revenue per employee stands at **₹25.5 lakhs**. --- ### **Synergy & Related Party Integration** Effective **April 1, 2022**, the company has leveraged business synergies with **Bengal Energy Limited (BEL)**, a related party following a 2025 NCLT-sanctioned scheme of arrangement. * **Operational Synergy:** BEL operates in the same line of business (LAM Coke, sinter, pig iron) in close proximity. * **Transaction Target:** K I C has proposed transactions up to **₹500 Crore** with BEL for **F.Y. 2025-26** for the purchase/sale of raw materials (coal, coke, iron ore pellets) and auxiliary services at arm's length. --- ### **Risk Factors & Mitigation Challenges** The company operates in a high-volatility environment with several critical headwinds: * **Operational Disruptions:** Frequent shutdowns for MBF maintenance (e.g., April 2024 and Feb-April 2025) impact production volumes and fixed cost absorption. * **Input Volatility:** Overdependence on imported **coking coal** and **iron ore** exposes margins to price shocks. Domestic pig iron prices dropped from **₹38,000–40,000/tonne** in April 2024 to **₹32,500–35,000/tonne** by March 2025. * **Global Competition:** Persistent dumping of cheap steel from **China, Russia, and Korea** pressures domestic pricing, despite a temporary **12% safeguard duty** (effective April 2025). * **Substitution & Regulatory Risk:** The shift toward **Direct Reduced Iron (DRI)** and the **EU’s Carbon Border Adjustment Mechanism (CBAM)** pose long-term threats to traditional blast furnace demand and export competitiveness. * **Currency Exposure:** The company maintains significant unhedged foreign currency exposure, primarily in **USD** for trade payables (**₹3,396.73 Lakhs** as of March 2025).