Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹14Cr
Textiles - Spinning/Cotton/Blended
Rev Gr TTM
Revenue Growth TTM
1.80%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KALLAM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -8.4 | 1.1 | 8.9 | -7.0 | -44.7 | -51.6 | -35.0 | -18.9 | 4.7 | -13.0 | 1.6 | 12.3 |
| 105 | 116 | 111 | 83 | 64 | 57 | 77 | 66 | 64 | 52 | 79 | 77 |
Operating Profit Operating ProfitCr |
| 5.8 | 0.3 | 0.3 | -5.6 | -3.4 | -1.4 | -6.9 | -4.6 | 1.3 | -6.8 | -7.9 | -7.8 |
Other Income Other IncomeCr | -6 | 0 | 1 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 8 | 8 | 9 | 9 | 10 | 10 | 11 | 11 | 11 | 11 | 10 | 11 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 |
| -11 | -11 | -12 | -17 | -16 | -14 | -19 | -25 | -13 | -18 | -19 | -20 |
| -3 | -4 | -4 | -6 | -5 | -5 | -6 | -9 | -5 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -308.8 | -321.5 | 22.9 | -74.4 | -40.2 | -28.2 | -62.2 | -45.1 | 19.6 | -91.8 | -49.0 | -22.0 |
| -7.0 | -6.3 | -7.2 | -14.3 | -17.7 | -16.7 | -17.9 | -25.6 | -13.6 | -36.8 | -26.2 | -27.8 |
| -1.5 | -1.4 | -1.5 | -2.1 | -2.1 | -1.8 | -2.5 | -3.1 | -1.7 | -3.4 | -3.6 | -3.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 13.7 | 10.3 | 7.2 | 8.3 | -0.6 | -6.2 | -17.5 | 87.4 | -8.4 | -11.0 | -30.1 | 0.6 |
| 210 | 224 | 233 | 257 | 264 | 271 | 215 | 379 | 391 | 373 | 265 | 272 |
Operating Profit Operating ProfitCr |
| 13.9 | 16.7 | 19.3 | 17.9 | 15.1 | 7.2 | 10.5 | 15.9 | 5.3 | -1.6 | -3.0 | -5.4 |
Other Income Other IncomeCr | 7 | 7 | 1 | 1 | 1 | 2 | 2 | 0 | -7 | 1 | -6 | 2 |
Interest Expense Interest ExpenseCr | 23 | 28 | 22 | 22 | 21 | 24 | 25 | 34 | 30 | 35 | 43 | 44 |
Depreciation DepreciationCr | 10 | 13 | 14 | 14 | 16 | 16 | 15 | 16 | 16 | 16 | 15 | 14 |
| 8 | 11 | 21 | 21 | 12 | -17 | -13 | 22 | -31 | -56 | -72 | -70 |
| -1 | 5 | 8 | 5 | 5 | -5 | -5 | 10 | -10 | -19 | -24 | -4 |
|
| -35.5 | -37.5 | 116.3 | 22.5 | -57.5 | -281.7 | 34.7 | 249.6 | -280.3 | -75.9 | -26.5 | -39.1 |
| 3.9 | 2.2 | 4.4 | 5.0 | 2.1 | -4.2 | -3.3 | 2.6 | -5.2 | -10.2 | -18.4 | -25.5 |
| 2.0 | 1.3 | 2.2 | 3.4 | 1.4 | -2.6 | -1.7 | 2.5 | -4.2 | -7.1 | -9.0 | -12.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 9 | 9 | 9 | 9 | 9 | 11 | 11 | 11 | 11 |
| 63 | 68 | 140 | 204 | 210 | 197 | 190 | 203 | 189 | 153 | 106 | 69 |
Current Liabilities Current LiabilitiesCr | 119 | 149 | 152 | 164 | 189 | 219 | 217 | 168 | 231 | 266 | 343 | 384 |
Non Current Liabilities Non Current LiabilitiesCr | 215 | 212 | 221 | 215 | 188 | 162 | 183 | 196 | 141 | 83 | 38 | 8 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 101 | 130 | 149 | 163 | 177 | 174 | 196 | 179 | 186 | 138 | 114 | 94 |
Non Current Assets Non Current AssetsCr | 302 | 305 | 370 | 428 | 418 | 413 | 403 | 396 | 385 | 374 | 384 | 376 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 29 | 22 | 14 | 45 | 25 | 39 | -3 | 79 | 28 | 24 | 1 |
Investing Cash Flow Investing Cash FlowCr | -28 | -16 | -13 | -11 | -4 | -11 | -5 | -8 | -4 | 0 | 1 |
Financing Cash Flow Financing Cash FlowCr | -2 | -7 | 0 | -34 | -21 | -28 | 10 | -74 | -25 | -24 | -2 |
|
Free Cash Flow Free Cash FlowCr | 1 | 6 | 1 | 34 | 20 | 29 | -9 | 70 | 25 | 24 | 1 |
| 304.8 | 372.5 | 110.7 | 288.7 | 371.2 | -325.7 | 32.3 | 665.6 | -133.4 | -64.1 | -2.1 |
CFO To EBITDA CFO To EBITDA% | 84.7 | 49.0 | 25.4 | 80.8 | 52.8 | 187.1 | -10.1 | 109.9 | 130.7 | -415.6 | -12.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 32 | 40 | 77 | 129 | 70 | 18 | 42 | 74 | 45 | 32 | 19 |
Price To Earnings Price To Earnings | 3.4 | 6.9 | 6.1 | 8.2 | 10.5 | 0.0 | 0.0 | 6.2 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.3 | 0.4 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 |
Price To Book Price To Book | 0.5 | 0.5 | 0.9 | 1.3 | 0.7 | 0.2 | 0.5 | 0.8 | 0.5 | 0.7 | 6.2 |
| 8.8 | 7.3 | 6.9 | 7.5 | 7.6 | 14.2 | 15.4 | 5.3 | 16.1 | -60.2 | -48.0 |
Profitability Ratios Profitability Ratios |
| 38.6 | 48.1 | 49.4 | 46.8 | 44.8 | 36.8 | 37.0 | 37.0 | 28.0 | 21.9 | 20.9 |
| 13.9 | 16.7 | 19.3 | 17.9 | 15.1 | 7.2 | 10.5 | 15.9 | 5.3 | -1.6 | -3.0 |
| 3.9 | 2.2 | 4.4 | 5.0 | 2.1 | -4.2 | -3.3 | 2.6 | -5.2 | -10.2 | -18.4 |
| 9.2 | 10.7 | 9.4 | 8.5 | 6.5 | 1.5 | 2.1 | 10.6 | -0.2 | -4.3 | -6.1 |
| 13.6 | 7.9 | 8.7 | 7.4 | 3.0 | -5.9 | -4.0 | 5.6 | -10.7 | -22.9 | -40.7 |
| 2.4 | 1.4 | 2.5 | 2.6 | 1.1 | -2.1 | -1.3 | 2.0 | -3.7 | -7.3 | -9.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Kallam Textiles Limited (formerly **Kallam Spinning Mills Limited**) is a vertically integrated textile manufacturer headquartered in **Guntur, Andhra Pradesh**. The company operates across the entire textile value chain—from cotton ginning and spinning to weaving and dyeing—supported by captive renewable energy assets. Currently, the company is undergoing a significant structural and financial transition, including a **Corporate Insolvency Resolution Process (CIRP)** and a shift toward a **job-work-based operational model**.
---
### **Integrated Manufacturing Infrastructure & Capacities**
The company’s operations are concentrated in the cotton-rich belts of Andhra Pradesh and Telangana, organized into four primary industrial divisions:
| Division | Location | Infrastructure & Monthly Capacity |
| :--- | :--- | :--- |
| **Ginning** | Chowdavaram, Guntur | **28** modern rollers; capacity to press **6,000 bales** per month (**72,000 bales/annum**). |
| **Spinning** | Chowdavaram, Guntur | **59,280** ring spindles (**34,416** compact) and **2,912** rotors. Production: **420 tons** (Ring) and **500 tons** (Open End). |
| **Weaving** | Kunkupadu, Bapatla | **248** high-speed looms; includes direct and sectional warping (sizing) capabilities. |
| **Dyeing** | Kunkupadu, Bapatla | Processing capacity of **3,000 kgs** per day. |
**Strategic Sourcing:** Located in **Guntur**, a major hub for **MCU5 long-staple cotton**, the company sources raw material directly from farmers. It historically maintains a **5-6 month** stock (built up in **November**) to ensure consistent quality throughout the year.
---
### **Product Portfolio & Market Specialization**
Kallam Textiles produces a range of standardized and customized textile products, with an increasing focus on sustainable and high-value grades.
* **Cotton Yarn:**
* **Ring Spun Combed Yarn:** Ranging from **Ne.30s to Ne.80s** (Combed warp/Compact).
* **Open End (OE) Yarn:** Ranging from **Ne10s to Ne20s**.
* **Specialized Yarns:** Includes **TFO** (Two-for-One) Ring Spun, **TFO** Open End, and **BCI (Better Cotton Initiative) Certified** Yarn for sustainable fashion.
* **Woven Fabrics:**
* **Yarn Dyed Shirting:** 100% Cotton and various blended products.
* **Bottom Weight Fabric:** Heavy-duty fabrics designed for trousers and industrial apparel.
**Revenue Mix:** Sales are primarily domestic, focused on **South and Western India**. Exports historically contribute **<20%** of revenue, primarily serving markets in **Bangladesh** and **China**.
---
### **Energy Portfolio & Asset Monetization Strategy**
To combat rising power costs, the company developed a captive power portfolio. However, due to regulatory changes and liquidity needs, this segment is currently being restructured.
* **Solar Power (Captive):** Currently operating **3.0 MW AC** (**2.0 MW** at Guntur and **1.0 MW** at Addanki). Expansion plans aim for a total of **4.6 MW AC** to offset industrial consumption.
* **Hydel Power Divestment:** The company is liquidating its **4.0 MW** Hydel capacity (three plants on the **Nagarjuna Sagar Project** canals). Following the state bifurcation, these Telangana-based plants became ineligible for captive use in Andhra Pradesh, leading to the decision to sell.
* **Subsidiary Liquidation:** The Board has approved the sale of investments in **Espar Pack Pvt Ltd** (**7,15,000 shares**) and **Shivani Power Spinners Pvt Ltd** (**3,18,305 shares**) to generate immediate liquidity.
---
### **Financial Performance & Debt Profile**
The company has faced severe financial headwinds over the last three fiscal years, characterized by declining turnover and widening losses.
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Turnover** | **256.70** | **368.47** | **414.19** |
| **Net Profit / (Loss)** | **(47.36)** | **(37.44)** | **(21.29)** |
| **Total Outstanding Debt** | **280.49** | **-** | **-** |
**NPA Classification & Recovery:**
* **Default Status:** Loan accounts were classified as **Non-Performing Assets (NPA)** on **January 10, 2024**, following defaults starting in late 2023.
* **Debt Reclassification:** Under **Ind AS-1**, all non-current borrowings have been reclassified as **Current Liabilities** as they are now repayable on demand.
* **SARFAESI Actions:** Lenders led by **Union Bank of India** and **Indian Bank** have initiated asset seizures. E-auctions have been scheduled for land, buildings, and machinery with reserve prices totaling over **₹103 crore**.
---
### **Insolvency Proceedings & Operational Restructuring**
As of **April 6, 2026**, Kallam Textiles is under the **Corporate Insolvency Resolution Process (CIRP)**.
* **NCLT Intervention:** The **National Company Law Tribunal (NCLT)**, Amaravati Bench, admitted a Section 7 petition for a default of **₹210.49 crore**.
* **Suspension of Board:** An **Interim Resolution Professional (IRP)**, Mr. Chillale Rajesh, has been appointed to oversee the company; the Board’s powers are currently suspended.
* **Shift to Job Work:** To manage extreme **working capital strain** and maintain plant utilization, the company has transitioned its manufacturing units to a **job work basis**, providing manufacturing services to third parties rather than sourcing its own raw materials.
---
### **Critical Risk Factors**
Investors should note the following systemic and company-specific risks:
* **Legal & Insolvency Risk:** The company faces simultaneous proceedings in the **NCLT**, **Debt Recovery Tribunal (DRT)**, and various High Courts. There is "Material Uncertainty" regarding its status as a **Going Concern**.
* **Liquidity & Working Capital:** The textile business is highly seasonal. The company’s inability to secure bank support for Letters of Credit (LCs) has severely hampered its ability to purchase raw cotton.
* **Operational Pressures:** Capacity utilization has dropped significantly (below **75%** for spinning). High fixed overheads are exacerbated by **FPPCA (Fuel and Power Purchase Cost Adjustment)** charges totaling **₹7.58 crore**.
* **Macroeconomic Volatility:** Indian cotton prices have recently trended **10-15%** above international benchmarks. Furthermore, the company does **not hedge** its foreign currency receipts, leaving it exposed to forex fluctuations.
* **Regulatory & Subsidy Delays:** Significant capital remains locked in long-pending **Government power and TUF subsidies**, some dating back to **FY19**.