Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹37Cr
Rev Gr TTM
Revenue Growth TTM
25.31%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KALYANCAP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 114.8 | 64.5 | 28.9 | 75.0 | 68.4 | 20.8 | 5.3 | -53.9 | -18.6 | 22.5 | 27.7 | 123.8 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 94.0 | 95.5 | 93.4 | 95.5 | 88.2 | 96.1 | 94.9 | 91.8 | 64.9 | 94.1 | 90.7 | 85.4 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 | 6 | 7 | 4 | 4 | 4 | 5 | 5 | 6 | 7 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 2 | 2 | 3 | 2 | 3 | 2 | 0 | 0 | 3 | 2 | 1 |
| 0 | 0 | 1 | 1 | 0 | 2 | 1 | -1 | 0 | 1 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 311.1 | 108.3 | 82.8 | 98.2 | 55.0 | -32.6 | -8.8 | -88.3 | -95.3 | 105.1 | -11.6 | 215.4 |
| 19.1 | 29.3 | 26.7 | 23.2 | 17.6 | 16.4 | 23.1 | 5.9 | 1.0 | 27.4 | 16.0 | 8.3 |
| 0.7 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.1 | 0.0 | 0.5 | 0.3 | 0.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 2.2 | 4.3 | -6.0 | 138.1 | 104.8 | 59.7 | -17.0 | 34.0 |
| 44 | 1 | 1 | 1 | 2 | 1 | 2 | 4 | 6 |
Operating Profit Operating ProfitCr |
| -970.4 | 73.6 | 72.4 | 66.3 | 82.0 | 93.0 | 92.8 | 85.7 | 84.2 |
Other Income Other IncomeCr | 43 | 1 | 1 | 0 | 0 | 0 | 2 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 2 | 1 | 1 | 5 | 13 | 21 | 17 | 23 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| 2 | 2 | 3 | 1 | 3 | 5 | 9 | 5 | 6 |
| 1 | 0 | 1 | 0 | 1 | 1 | 2 | 2 | 2 |
|
| | 28.9 | 27.0 | -55.9 | 162.0 | 55.4 | 85.1 | -58.4 | 52.8 |
| 33.4 | 42.1 | 51.3 | 24.1 | 26.5 | 20.1 | 23.3 | 11.7 | 13.3 |
| 3.8 | 0.7 | 0.5 | 0.2 | 0.6 | 2.6 | 1.4 | 0.6 | 0.9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 11 | 11 | 11 | 11 |
| 15 | 17 | 19 | 19 | 21 | 30 | 36 | 39 | 42 |
Current Liabilities Current LiabilitiesCr | 6 | 1 | 3 | 7 | 15 | 7 | 129 | 189 | |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 11 | 9 | 10 | 67 | 92 | 1 | 1 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 22 | 2 | 2 | 2 | 2 | 5 | 7 | 30 | |
Non Current Assets Non Current AssetsCr | 13 | 36 | 37 | 47 | 113 | 140 | 176 | 215 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -5 | 1 | 0 | 2 | 3 | 2 | 7 | 5 |
Investing Cash Flow Investing Cash FlowCr | -9 | -2 | 0 | -6 | -67 | -25 | -34 | -42 |
Financing Cash Flow Financing Cash FlowCr | 14 | 1 | 0 | 3 | 64 | 23 | 29 | 61 |
|
Free Cash Flow Free Cash FlowCr | 4 | 1 | 0 | 2 | 3 | 2 | 7 | 5 |
| -363.8 | 53.9 | 8.2 | 199.8 | 119.1 | 50.2 | 90.6 | 171.6 |
CFO To EBITDA CFO To EBITDA% | 12.5 | 30.9 | 5.8 | 72.6 | 38.5 | 10.8 | 22.8 | 23.4 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 38 | 17 | 32 | 31 | 72 | 99 | 38 |
Price To Earnings Price To Earnings | 0.0 | 21.6 | 7.8 | 40.4 | 14.4 | 20.0 | 16.5 | 15.2 |
Price To Sales Price To Sales | 0.0 | 9.1 | 3.4 | 7.9 | 3.2 | 3.6 | 3.1 | 1.4 |
Price To Book Price To Book | 0.0 | 1.5 | 0.6 | 1.2 | 1.1 | 1.8 | 2.1 | 0.8 |
| -0.3 | 16.0 | 8.5 | 16.9 | 14.0 | 9.0 | 7.5 | 8.8 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -970.4 | 73.6 | 72.4 | 66.3 | 82.0 | 93.0 | 92.8 | 85.7 |
| 33.4 | 42.1 | 51.3 | 24.1 | 26.5 | 20.1 | 23.3 | 11.7 |
| 10.2 | 10.5 | 10.5 | 6.3 | 7.0 | 13.5 | 17.6 | 9.3 |
| 5.9 | 7.0 | 8.1 | 3.5 | 8.6 | 9.7 | 15.7 | 6.2 |
| 3.9 | 4.7 | 5.7 | 2.0 | 2.2 | 2.8 | 4.0 | 1.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Kalyan Capitals Limited** (formerly known as **Akashdeep Metal Industries Limited**) is a listed **Non-Banking Financial Company - Investment and Credit Company (NBFC-ICC)**. Registered with the **Reserve Bank of India (RBI)** since **1998** (Registration No. **B-14.00270**, updated **August 18, 2023**), the company operates as a **Base-layer NBFC** under the current scale-based regulatory framework. The company is currently executing a strategic pivot toward retail lending, digital transformation, and geographic expansion within the **Delhi NCR** region.
---
### **Core Business Operations & Market Positioning**
Kalyan Capitals focuses on bridging the credit gap for underserved and unbanked populations, primarily through funded facilities for individuals and corporate clients.
* **Lending Portfolio:** The company deploys capital through a diverse range of products, including **Affordable Housing Finance**, **Retail Loans**, and **Inter-corporate Advances**.
* **Strategic Diversification:** A significant recent shift includes the entry into the **Gold Loan** segment (pilot launched in **August 2023**) and the introduction of **Product Payment Day Loans**.
* **Distribution Strategy:** The company employs an **omnichannel distribution strategy**, focusing on deeper penetration in contiguous markets to ensure high-touch customer service alongside digital accessibility.
* **Subsidiary Operations:** The company operates through one material subsidiary, **Anmol Financial Services Limited (AFSL)**, which complements the parent’s financial services offerings.
---
### **Strategic Growth Drivers & Recent Developments (2023–2025)**
The company is undergoing an aggressive scaling phase, supported by capital raises and infrastructure investments.
| Date | Strategic Action | Impact/Detail |
| :--- | :--- | :--- |
| **Jul 2025** | **Capital Expansion** | Increased Authorised Share Capital from **₹11.51 Crores** to **₹25 Crores**. |
| **Sep 2025** | **Branch Expansion** | Opened a new branch in **Laxmi Nagar, Delhi** for **Product Payment Day Loans**. |
| **Dec 2025** | **NPA Acquisition** | Approved investment in **CFM Asset Reconstruction** to acquire the NPA of **Three C Facility Management** from **ICICI Bank**. |
| **Dec 2025** | **AIF Investment** | Approved investment of up to **₹2 Crores** in **Securocrop Bharat Amritkaal Fund** (Category III AIF). |
| **Aug 2023** | **Gold Loan Launch** | Opened the first dedicated **Gold Loan branch** in **Kalkaji, New Delhi**. |
**Key Strategic Pillars:**
* **Digital Transformation:** Integration of **AI and Machine Learning** to automate credit assessments, reduce operational costs, and develop "super apps" for enhanced customer engagement.
* **Strategic Partnerships:** Building alliances with larger financial institutions and **fintech companies** to access untapped debt capital and improve distribution.
* **Investment Mandate:** The Board has approved a limit of up to **₹500 Crores** for inter-corporate loans, guarantees, and investments to pursue long-term strategic objectives.
---
### **Consolidated Financial Performance & Capital Structure**
The group has demonstrated significant growth in scale, with consolidated turnover increasing by **59.7%** in the most recent audited fiscal year.
**Financial Summary:**
| Metric (Rs. in Crore) | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- |
| **Consolidated Turnover** | **31.70** | **19.85** |
| **Consolidated Net Profit** | **7.39** | **3.99** |
| **Standalone Revenue** | **19.68** | **15.14** |
| **Standalone Net Profit** | **1.36** | **1.68** |
**Capital & Liquidity Position:**
As of **March 31, 2025**, the company reported a **Gearing Ratio of 2.85**, reflecting a strategic shift from a debt-free model to a leveraged structure to fund credit book expansion.
| Particulars (Rs. in Lakhs) | March 31, 2025 | March 31, 2024 | March 31, 2023 |
| :--- | :--- | :--- | :--- |
| **Gross Debt** | **18,653.65** | **12,507.25** | **9,562.55** |
| **Cash & Bank Balances** | **2,663.12** | **228.13** | **25.51** |
| **Net Debt** | **15,990.52** | **12,279.12** | **9,537.05** |
| **Total Equity** | **5,602.21** | **5,295.10** | **4,554.20** |
---
### **Regulatory Compliance & Asset Quality**
Kalyan Capitals adheres to **RBI Prudential Norms** and maintains a disciplined approach to statutory requirements.
* **Capital Adequacy:** As of March 31, 2024, the standalone **CRAR** stood at **9.04%**, with **Tier I CRAR** at **17.87%**.
* **Statutory Reserves:** The company transferred **₹27.19 lakhs** (20% of net profit) to the **Statutory Reserve Fund** per Section 45-IC of the RBI Act.
* **Asset Quality:** The parent company booked an impairment of financial assets totaling **₹17.61 lakhs** in FY24. No auctions were conducted for defaulting loan accounts during that period, indicating stable recovery.
* **Public Deposits:** The company remains a **non-deposit taking** entity, reaffirmed by a Board resolution on **April 23, 2024**.
---
### **Risk Framework & Internal Controls**
The company utilizes an **Ind AS 109** three-stage model to measure **Expected Credit Loss (ECL)** based on **Probability of Default (PD)** and **Loss Given Default (LGD)**.
| Risk Category | Management Strategy |
| :--- | :--- |
| **Credit Risk** | **Stage 2 (SICR)** triggered at **>30 days** past due; **Stage 3 (Default)** at **>90 days**. |
| **Liquidity Risk** | Proactive diversification of funding sources and regular **stress testing**. |
| **Market Risk** | Monitoring high sensitivity to **interest rate shifts** and macroeconomic volatility. |
| **Operational Risk** | Transitioning from manual to **automated ageing and default reports**. |
**Identified Internal Control Weaknesses:**
Auditors have noted material weaknesses as of **March 31, 2025**, including:
* Reliance on manual preparation for asset impairment provisioning.
* Lack of formal **Standard Operating Procedures (SOPs)** for the valuation and safekeeping of gold ornaments.
* Gaps in controls regarding the modification of entries and loan file maintenance.
---
### **Governance & Leadership Transitions**
The company has recently navigated several leadership changes and regulatory hurdles:
* **Leadership:** **Mr. Anshu Agarwal** was appointed **CEO cum CFO** in **November 2024** following the resignations of the previous CEO (**Mr. Chandan Kumar Bhardwaj**, effective **August 2025**) and CFO (**Mr. Arun Agarwal**, **December 2023**).
* **Board Composition:** The company addressed a **BSE** non-compliance notice regarding the lack of a **woman director** (Regulation 17(1)) by appointing two women directors. A waiver for the **₹8,31,900** fine is currently pending.
* **Promoter Reclassification:** In **May 2024**, the board approved the reclassification of certain entities from the **'Promoter Group'** to the **'Public'** category to streamline the shareholding structure.
---
### **Industry Headwinds & Outlook**
Kalyan Capitals operates in a competitive landscape dominated by commercial banks and large-scale NBFCs. The company faces specific industry-wide challenges:
* **Risk Weight Hikes:** The RBI’s **25 bps risk weight hike** (to **125%**) on unsecured retail loans has increased capital requirements across the sector.
* **Economic Sensitivity:** The retail and SME segments remain vulnerable to economic downturns and natural disasters, which may impact repayment capacities.
* **Strategic Focus:** Management remains focused on maintaining **going concern** status while aggressively reducing the cost of capital through diversified funding and technological efficiency.