| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 55 | 57 | 55 | 46 | 44 | 45 | 43 | 36 | 42 | 35 | 45 | 39 | |
Growth YoY Revenue Growth YoY% | -27.4 | -13.9 | -20.9 | -8.1 | -19.6 | -22.1 | -22.9 | -21.6 | -4.8 | -21.6 | 4.7 | 6.5 |
| 53 | 56 | 53 | 44 | 43 | 42 | 41 | 35 | 40 | 33 | 43 | 37 | |
| 2 | 1 | 2 | 2 | 1 | 3 | 1 | 2 | 2 | 2 | 2 | 1 | |
OPM OPM% | 3.0 | 2.2 | 3.3 | 5.3 | 3.1 | 6.2 | 2.5 | 4.4 | 4.0 | 6.8 | 4.5 | 3.6 |
| 0 | 0 | 5 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -2 | -2 | 4 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 |
| 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
| -1 | -1 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 0 | |
Growth YoY PAT Growth YoY% | -358.7 | -4.2 | -15.1 | 109.9 | 121.0 | 200.0 | -108.7 | 33.3 | -52.0 | -34.0 | 1,150.0 | -20.0 |
NPM NPM% | -2.2 | -1.8 | 4.2 | 0.3 | 0.6 | 2.2 | -0.5 | 0.6 | 0.3 | 1.9 | 4.7 | 0.4 |
| -2.0 | -1.7 | 3.9 | 0.3 | 0.4 | 1.7 | -0.3 | 0.3 | 0.2 | 1.1 | 3.6 | 0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 55 | 57 | 55 | 46 | 44 | 45 | 43 | 36 | 42 | 35 | 45 | 39 | |
Growth YoY Revenue Growth YoY% | -27.4 | -13.9 | -20.9 | -8.1 | -19.6 | -22.1 | -22.9 | -21.6 | -4.8 | -21.6 | 4.7 | 6.5 |
| 53 | 56 | 53 | 44 | 43 | 42 | 41 | 35 | 40 | 33 | 43 | 37 | |
| 2 | 1 | 2 | 2 | 1 | 3 | 1 | 2 | 2 | 2 | 2 | 1 | |
OPM OPM% | 3.0 | 2.2 | 3.3 | 5.3 | 3.1 | 6.2 | 2.5 | 4.4 | 4.0 | 6.8 | 4.5 | 3.6 |
| 0 | 0 | 5 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -2 | -2 | 4 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 |
| 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
| -1 | -1 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 0 | |
Growth YoY PAT Growth YoY% | -358.7 | -4.2 | -15.1 | 109.9 | 121.0 | 200.0 | -108.7 | 33.3 | -52.0 | -34.0 | 1,150.0 | -20.0 |
NPM NPM% | -2.2 | -1.8 | 4.2 | 0.3 | 0.6 | 2.2 | -0.5 | 0.6 | 0.3 | 1.9 | 4.7 | 0.4 |
| -2.0 | -1.7 | 3.9 | 0.3 | 0.4 | 1.7 | -0.3 | 0.3 | 0.2 | 1.1 | 3.6 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 300 | 301 | 331 | 319 | 293 | 140 | 257 | 281 | 218 | 178 | 158 | 160 |
Growth Revenue Growth% | 15.6 | 0.3 | 9.9 | -3.6 | -8.2 | -52.3 | 83.9 | 9.2 | -22.5 | -18.4 | -11.1 | -4.4 |
| 285 | 285 | 310 | 300 | 283 | 137 | 243 | 266 | 212 | 170 | 150 | 153 | |
| 15 | 16 | 21 | 19 | 10 | 3 | 15 | 15 | 5 | 8 | 8 | 7 | |
OPM OPM% | 4.9 | 5.5 | 6.3 | 5.9 | 3.4 | 2.1 | 5.7 | 5.2 | 2.4 | 4.3 | 4.9 | 4.7 |
| 0 | 0 | 1 | 0 | 0 | 4 | 0 | 2 | 5 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 8 | 8 | 7 | 7 | 8 | 8 | 8 | 9 | 7 | 4 | 2 | 2 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 7 | 7 | 6 | 5 | 5 | 3 | 3 | 3 |
PBT PBTCr | 3 | 4 | 11 | 7 | -5 | -8 | 1 | 2 | -2 | 2 | 2 | 2 |
| 1 | 1 | 4 | 3 | -1 | -2 | 0 | 1 | 0 | 0 | -1 | -1 | |
PAT PATCr | 2 | 3 | 7 | 5 | -4 | -6 | 1 | 1 | -1 | 1 | 3 | 3 |
Growth PAT Growth% | -12.5 | 48.1 | 131.3 | -27.7 | -184.0 | -46.3 | 111.3 | 126.4 | -195.5 | 185.1 | 157.0 | 143.2 |
NPM NPM% | 0.6 | 0.9 | 2.0 | 1.5 | -1.4 | -4.1 | 0.3 | 0.5 | -0.7 | 0.7 | 1.9 | 1.9 |
| 3.7 | 4.8 | 11.1 | 8.0 | -6.7 | -9.9 | 1.1 | 2.5 | -2.4 | 2.0 | 5.3 | 5.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 300 | 301 | 331 | 319 | 293 | 140 | 257 | 281 | 218 | 178 | 158 | 160 |
Growth Revenue Growth% | 15.6 | 0.3 | 9.9 | -3.6 | -8.2 | -52.3 | 83.9 | 9.2 | -22.5 | -18.4 | -11.1 | -4.4 |
| 285 | 285 | 310 | 300 | 283 | 137 | 243 | 266 | 212 | 170 | 150 | 153 | |
| 15 | 16 | 21 | 19 | 10 | 3 | 15 | 15 | 5 | 8 | 8 | 7 | |
OPM OPM% | 4.9 | 5.5 | 6.3 | 5.9 | 3.4 | 2.1 | 5.7 | 5.2 | 2.4 | 4.3 | 4.9 | 4.7 |
| 0 | 0 | 1 | 0 | 0 | 4 | 0 | 2 | 5 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 8 | 8 | 7 | 7 | 8 | 8 | 8 | 9 | 7 | 4 | 2 | 2 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 7 | 7 | 6 | 5 | 5 | 3 | 3 | 3 |
PBT PBTCr | 3 | 4 | 11 | 7 | -5 | -8 | 1 | 2 | -2 | 2 | 2 | 2 |
| 1 | 1 | 4 | 3 | -1 | -2 | 0 | 1 | 0 | 0 | -1 | -1 | |
PAT PATCr | 2 | 3 | 7 | 5 | -4 | -6 | 1 | 1 | -1 | 1 | 3 | 3 |
Growth PAT Growth% | -12.5 | 48.1 | 131.3 | -27.7 | -184.0 | -46.3 | 111.3 | 126.4 | -195.5 | 185.1 | 157.0 | 143.2 |
NPM NPM% | 0.6 | 0.9 | 2.0 | 1.5 | -1.4 | -4.1 | 0.3 | 0.5 | -0.7 | 0.7 | 1.9 | 1.9 |
| 3.7 | 4.8 | 11.1 | 8.0 | -6.7 | -9.9 | 1.1 | 2.5 | -2.4 | 2.0 | 5.3 | 5.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 26 | 29 | 35 | 38 | 33 | 27 | 28 | 30 | 29 | 30 | 33 |
| 96 | 90 | 105 | 96 | 95 | 96 | 113 | 98 | 74 | 40 | 25 | |
| 17 | 13 | 13 | 12 | 23 | 18 | 29 | 21 | 13 | 5 | 3 | |
| 144 | 138 | 159 | 151 | 156 | 148 | 176 | 155 | 121 | 81 | 68 | |
| 112 | 109 | 128 | 121 | 109 | 106 | 137 | 125 | 96 | 57 | 46 | |
| 32 | 29 | 31 | 30 | 48 | 42 | 39 | 31 | 25 | 24 | 22 | |
| 144 | 138 | 159 | 151 | 156 | 148 | 176 | 155 | 121 | 81 | 68 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 26 | 29 | 35 | 38 | 33 | 27 | 28 | 30 | 29 | 30 | 33 |
| 96 | 90 | 105 | 96 | 95 | 96 | 113 | 98 | 74 | 40 | 25 | |
| 17 | 13 | 13 | 12 | 23 | 18 | 29 | 21 | 13 | 5 | 3 | |
| 144 | 138 | 159 | 151 | 156 | 148 | 176 | 155 | 121 | 81 | 68 | |
| 112 | 109 | 128 | 121 | 109 | 106 | 137 | 125 | 96 | 57 | 46 | |
| 32 | 29 | 31 | 30 | 48 | 42 | 39 | 31 | 25 | 24 | 22 | |
| 144 | 138 | 159 | 151 | 156 | 148 | 176 | 155 | 121 | 81 | 68 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 19 | 7 | 15 | 17 | 11 | -3 | 17 | 24 | 22 | 12 | |
| -6 | -3 | -4 | -3 | -8 | 0 | -1 | 1 | 8 | 17 | -3 | |
| -3 | -17 | -3 | -12 | -9 | -11 | 4 | -18 | -32 | -39 | -9 | |
Net Cash Flow Net Cash FlowCr | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 16 | 3 | 12 | 9 | 11 | -4 | 16 | 32 | 22 | 9 |
CFO To PAT CFO To PAT% | 398.1 | 666.9 | 114.3 | 319.1 | -419.9 | -190.0 | -448.1 | 1,136.4 | -1,729.0 | 1,852.1 | 400.5 |
CFO To EBITDA CFO To EBITDA% | 51.1 | 114.0 | 35.9 | 80.4 | 168.9 | 378.5 | -20.1 | 115.5 | 476.1 | 290.4 | 160.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 19 | 7 | 15 | 17 | 11 | -3 | 17 | 24 | 22 | 12 | |
| -6 | -3 | -4 | -3 | -8 | 0 | -1 | 1 | 8 | 17 | -3 | |
| -3 | -17 | -3 | -12 | -9 | -11 | 4 | -18 | -32 | -39 | -9 | |
Net Cash Flow Net Cash FlowCr | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 16 | 3 | 12 | 9 | 11 | -4 | 16 | 32 | 22 | 9 |
CFO To PAT CFO To PAT% | 398.1 | 666.9 | 114.3 | 319.1 | -419.9 | -190.0 | -448.1 | 1,136.4 | -1,729.0 | 1,852.1 | 400.5 |
CFO To EBITDA CFO To EBITDA% | 51.1 | 114.0 | 35.9 | 80.4 | 168.9 | 378.5 | -20.1 | 115.5 | 476.1 | 290.4 | 160.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 43 | 40 | 67 | 50 | 19 | 17 | 25 | 39 | 41 | 50 | 38 | 63 |
Price To Earnings Price To Earnings | 24.8 | 14.2 | 10.3 | 10.6 | 38.5 | 26.3 | 41.4 | 12.3 | 20.9 | |||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.4 |
Price To Book Price To Book | 1.4 | 1.1 | 1.7 | 1.1 | 0.5 | 0.5 | 0.7 | 1.1 | 1.2 | 1.4 | 1.0 | 1.6 |
EV To EBITDA EV To EBITDA | 6.5 | 5.2 | 5.6 | 5.2 | 8.3 | 24.7 | 6.6 | 6.9 | 15.3 | 9.6 | 6.8 | 10.1 |
GPM GPM% | 24.7 | 22.5 | 23.0 | 23.8 | 22.5 | 24.1 | 24.5 | 21.5 | 18.7 | 16.1 | 17.7 | 17.7 |
OPM OPM% | 4.9 | 5.5 | 6.3 | 5.9 | 3.4 | 2.1 | 5.7 | 5.2 | 2.4 | 4.3 | 4.9 | 4.7 |
NPM NPM% | 0.6 | 0.9 | 2.0 | 1.5 | -1.4 | -4.1 | 0.3 | 0.5 | -0.7 | 0.7 | 1.9 | 1.9 |
ROCE ROCE% | 13.4 | 15.6 | 19.6 | 15.9 | 2.4 | 0.1 | 8.4 | 11.1 | 7.9 | 9.2 | 8.7 | 8.7 |
ROE ROE% | 6.0 | 8.0 | 16.1 | 10.7 | -10.2 | -17.4 | 1.9 | 4.1 | -4.1 | 3.4 | 7.8 | 7.8 |
ROA ROA% | 1.3 | 2.0 | 4.1 | 3.1 | -2.5 | -3.9 | 0.4 | 0.9 | -1.2 | 1.5 | 4.5 | 4.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 43 | 40 | 67 | 50 | 19 | 17 | 25 | 39 | 41 | 50 | 38 | 63 |
Price To Earnings Price To Earnings | 24.8 | 14.2 | 10.3 | 10.6 | 38.5 | 26.3 | 41.4 | 12.3 | 20.9 | |||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.4 |
Price To Book Price To Book | 1.4 | 1.1 | 1.7 | 1.1 | 0.5 | 0.5 | 0.7 | 1.1 | 1.2 | 1.4 | 1.0 | 1.6 |
EV To EBITDA EV To EBITDA | 6.5 | 5.2 | 5.6 | 5.2 | 8.3 | 24.7 | 6.6 | 6.9 | 15.3 | 9.6 | 6.8 | 10.1 |
GPM GPM% | 24.7 | 22.5 | 23.0 | 23.8 | 22.5 | 24.1 | 24.5 | 21.5 | 18.7 | 16.1 | 17.7 | 17.7 |
OPM OPM% | 4.9 | 5.5 | 6.3 | 5.9 | 3.4 | 2.1 | 5.7 | 5.2 | 2.4 | 4.3 | 4.9 | 4.7 |
NPM NPM% | 0.6 | 0.9 | 2.0 | 1.5 | -1.4 | -4.1 | 0.3 | 0.5 | -0.7 | 0.7 | 1.9 | 1.9 |
ROCE ROCE% | 13.4 | 15.6 | 19.6 | 15.9 | 2.4 | 0.1 | 8.4 | 11.1 | 7.9 | 9.2 | 8.7 | 8.7 |
ROE ROE% | 6.0 | 8.0 | 16.1 | 10.7 | -10.2 | -17.4 | 1.9 | 4.1 | -4.1 | 3.4 | 7.8 | 7.8 |
ROA ROA% | 1.3 | 2.0 | 4.1 | 3.1 | -2.5 | -3.9 | 0.4 | 0.9 | -1.2 | 1.5 | 4.5 | 4.5 |
Documents — Kamadgiri Fashion Ltd