Login
Home
Charts
Search
Watchlist
Products

Kamadgiri Fashion Ltd

KAMADGIRI·BSE
107.900.00%Mon, 21 Sept '26

Kamadgiri Fashion Ltd

KAMADGIRI
BSE
107.90
0.00%
|Mon, 21 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
63Cr
Close
Close Price
107.90
Industry
Industry
Textiles - Weaving
PE
Price To Earnings
20.87
PS
Price To Sales
0.40
Revenue
Revenue
160Cr
Rev Gr TTM
Revenue Growth TTM
-4.40%
PAT Gr TTM
PAT Growth TTM
143.20%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
555755464445433642354539
Growth YoY
Revenue Growth YoY%
-27.4-13.9-20.9-8.1-19.6-22.1-22.9-21.6-4.8-21.64.76.5
Expenses
ExpensesCr
535653444342413540334337
Operating Profit
Operating ProfitCr
212213122221
OPM
OPM%
3.02.23.35.33.16.22.54.44.06.84.53.6
Other Income
Other IncomeCr
005010000000
Interest Expense
Interest ExpenseCr
222111111101
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-2-24001000110
Tax
TaxCr
0-110000000-10
PAT
PATCr
-1-12001000120
Growth YoY
PAT Growth YoY%
-358.7-4.2-15.1109.9121.0200.0-108.733.3-52.0-34.01,150.0-20.0
NPM
NPM%
-2.2-1.84.20.30.62.2-0.50.60.31.94.70.4
EPS
EPS
-2.0-1.73.90.30.41.7-0.30.30.21.13.60.3
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
555755464445433642354539
Growth YoY
Revenue Growth YoY%
-27.4-13.9-20.9-8.1-19.6-22.1-22.9-21.6-4.8-21.64.76.5
Expenses
ExpensesCr
535653444342413540334337
Operating Profit
Operating ProfitCr
212213122221
OPM
OPM%
3.02.23.35.33.16.22.54.44.06.84.53.6
Other Income
Other IncomeCr
005010000000
Interest Expense
Interest ExpenseCr
222111111101
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-2-24001000110
Tax
TaxCr
0-110000000-10
PAT
PATCr
-1-12001000120
Growth YoY
PAT Growth YoY%
-358.7-4.2-15.1109.9121.0200.0-108.733.3-52.0-34.01,150.0-20.0
NPM
NPM%
-2.2-1.84.20.30.62.2-0.50.60.31.94.70.4
EPS
EPS
-2.0-1.73.90.30.41.7-0.30.30.21.13.60.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
300301331319293140257281218178158160
Growth
Revenue Growth%
15.60.39.9-3.6-8.2-52.383.99.2-22.5-18.4-11.1-4.4
Expenses
ExpensesCr
285285310300283137243266212170150153
Operating Profit
Operating ProfitCr
1516211910315155887
OPM
OPM%
4.95.56.35.93.42.15.75.22.44.34.94.7
Other Income
Other IncomeCr
001004025101
Interest Expense
Interest ExpenseCr
887788897422
Depreciation
DepreciationCr
444477655333
PBT
PBTCr
34117-5-812-2222
Tax
TaxCr
1143-1-20100-1-1
PAT
PATCr
2375-4-611-1133
Growth
PAT Growth%
-12.548.1131.3-27.7-184.0-46.3111.3126.4-195.5185.1157.0143.2
NPM
NPM%
0.60.92.01.5-1.4-4.10.30.5-0.70.71.91.9
EPS
EPS
3.74.811.18.0-6.7-9.91.12.5-2.42.05.35.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
300301331319293140257281218178158160
Growth
Revenue Growth%
15.60.39.9-3.6-8.2-52.383.99.2-22.5-18.4-11.1-4.4
Expenses
ExpensesCr
285285310300283137243266212170150153
Operating Profit
Operating ProfitCr
1516211910315155887
OPM
OPM%
4.95.56.35.93.42.15.75.22.44.34.94.7
Other Income
Other IncomeCr
001004025101
Interest Expense
Interest ExpenseCr
887788897422
Depreciation
DepreciationCr
444477655333
PBT
PBTCr
34117-5-812-2222
Tax
TaxCr
1143-1-20100-1-1
PAT
PATCr
2375-4-611-1133
Growth
PAT Growth%
-12.548.1131.3-27.7-184.0-46.3111.3126.4-195.5185.1157.0143.2
NPM
NPM%
0.60.92.01.5-1.4-4.10.30.5-0.70.71.91.9
EPS
EPS
3.74.811.18.0-6.7-9.91.12.5-2.42.05.35.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
56666666666
Reserves
ReservesCr
2629353833272830293033
Current Liabilities
Current LiabilitiesCr
969010596959611398744025
Non Current Liabilities
Non Current LiabilitiesCr
17131312231829211353
Total Liabilities
Total LiabilitiesCr
1441381591511561481761551218168
Current Assets
Current AssetsCr
112109128121109106137125965746
Non Current Assets
Non Current AssetsCr
3229313048423931252422
Total Assets
Total AssetsCr
1441381591511561481761551218168
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
56666666666
Reserves
ReservesCr
2629353833272830293033
Current Liabilities
Current LiabilitiesCr
969010596959611398744025
Non Current Liabilities
Non Current LiabilitiesCr
17131312231829211353
Total Liabilities
Total LiabilitiesCr
1441381591511561481761551218168
Current Assets
Current AssetsCr
112109128121109106137125965746
Non Current Assets
Non Current AssetsCr
3229313048423931252422
Total Assets
Total AssetsCr
1441381591511561481761551218168

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
8197151711-317242212
Investing Cash Flow
Investing Cash FlowCr
-6-3-4-3-80-11817-3
Financing Cash Flow
Financing Cash FlowCr
-3-17-3-12-9-114-18-32-39-9
Net Cash Flow
Net Cash FlowCr
-2-1000000000
Free Cash Flow
Free Cash FlowCr
116312911-41632229
CFO To PAT
CFO To PAT%
398.1666.9114.3319.1-419.9-190.0-448.11,136.4-1,729.01,852.1400.5
CFO To EBITDA
CFO To EBITDA%
51.1114.035.980.4168.9378.5-20.1115.5476.1290.4160.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
8197151711-317242212
Investing Cash Flow
Investing Cash FlowCr
-6-3-4-3-80-11817-3
Financing Cash Flow
Financing Cash FlowCr
-3-17-3-12-9-114-18-32-39-9
Net Cash Flow
Net Cash FlowCr
-2-1000000000
Free Cash Flow
Free Cash FlowCr
116312911-41632229
CFO To PAT
CFO To PAT%
398.1666.9114.3319.1-419.9-190.0-448.11,136.4-1,729.01,852.1400.5
CFO To EBITDA
CFO To EBITDA%
51.1114.035.980.4168.9378.5-20.1115.5476.1290.4160.3

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
434067501917253941503863
Price To Earnings
Price To Earnings
24.814.210.310.638.526.341.412.320.9
Price To Sales
Price To Sales
0.10.10.20.20.10.10.10.10.20.30.20.4
Price To Book
Price To Book
1.41.11.71.10.50.50.71.11.21.41.01.6
EV To EBITDA
EV To EBITDA
6.55.25.65.28.324.76.66.915.39.66.810.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.722.523.023.822.524.124.521.518.716.117.717.7
OPM
OPM%
4.95.56.35.93.42.15.75.22.44.34.94.7
NPM
NPM%
0.60.92.01.5-1.4-4.10.30.5-0.70.71.91.9
ROCE
ROCE%
13.415.619.615.92.40.18.411.17.99.28.78.7
ROE
ROE%
6.08.016.110.7-10.2-17.41.94.1-4.13.47.87.8
ROA
ROA%
1.32.04.13.1-2.5-3.90.40.9-1.21.54.54.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
434067501917253941503863
Price To Earnings
Price To Earnings
24.814.210.310.638.526.341.412.320.9
Price To Sales
Price To Sales
0.10.10.20.20.10.10.10.10.20.30.20.4
Price To Book
Price To Book
1.41.11.71.10.50.50.71.11.21.41.01.6
EV To EBITDA
EV To EBITDA
6.55.25.65.28.324.76.66.915.39.66.810.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.722.523.023.822.524.124.521.518.716.117.717.7
OPM
OPM%
4.95.56.35.93.42.15.75.22.44.34.94.7
NPM
NPM%
0.60.92.01.5-1.4-4.10.30.5-0.70.71.91.9
ROCE
ROCE%
13.415.619.615.92.40.18.411.17.99.28.78.7
ROE
ROE%
6.08.016.110.7-10.2-17.41.94.1-4.13.47.87.8
ROA
ROA%
1.32.04.13.1-2.5-3.90.40.9-1.21.54.54.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Kamadgiri Fashion Ltd is a textile maker that turns yarn into finished fabric and branded ready-to-wear clothing, all under one roof. Founded in 1987 with a simple promise-premium-quality fabrics at reasonable prices-it has spent three decades building an integrated manufacturing chain that now supplies some of India’s best-known garment brands while also selling its own apparel labels directly to consumers. The recurring approach is vertical control: the company weaves its own fabric, finishes it in-house, and stitches it into garments, capturing value at every step rather than handing it to a middleman. # Business segments A single textile engine with two natural stages-upstream fabric manufacturing that feeds downstream branded apparel-operating as one integrated unit with no separate reportable segments. ## 1. Fabric manufacturing: the upstream engine that feeds the business **KFL weaves and finishes its own fabric in-house, supplying both external garment brands and its own apparel unit-so every shirt it sells starts with cloth it made itself.** - **Weaving is the foundation** - the weaving division produces suitings and shirtings at the company’s Umbergaon factories in Gujarat, and its output flows directly into the finished-fabric unit as well as to outside customers. - **Finished fabric for the trade** - the finishing unit takes woven cloth and processes it into ready-to-use fabric, selling to readymade garment manufacturers and major brands in the domestic B2B market, where it has built a reputation for consistent quality and reliability. - **No exports, by design** - the company is focused exclusively on the Indian domestic market and has never pursued an export initiative, so its entire fabric output serves local demand. - **Government support lowers the cost base** - KFL received a grant of Rs. 1.77 crore under the Gujarat Apparel Policy 2017, along with power tariff, interest, and payroll subsidies for its Sanjan plant, all of which reduce the effective cost of manufacturing. ## 2. Branded apparel and garmenting: where the company meets the consumer **KFL stitches its own fabric into finished shirts, trousers, and chinos-then sells them under brands it owns, capturing the retail margin on top of the manufacturing margin.** - **Five million pieces a year** - the readymade garment unit, originally set up at Sanjan and now shifting to Umbergaon, has an annual apparel manufacturing capacity of 5 million pieces, producing woven garments like casual shirts, formal shirts, dress pants, and chinos. - **Three in-house brands with distinct jobs** - ‘Risque’ is a men’s casual shirt brand that found traction online; ‘True Value’ is a value-for-money label for suitings and shirtings with loyal recall; and ‘True Linen’ is a linen fabric brand with similarly established customer loyalty. By early 2025, the company had moved out the True Value division to concentrate on its core strength. - **Chasing the casual wave** - KFL has deliberately tilted its portfolio toward casual wear to align with younger consumers and shifting fashion trends, making that category a growing share of the mix. - **A pandemic pivot that stuck** - during COVID-19, the company manufactured PPE kits, non-surgical N95 masks, and an antiviral ‘Zero Risque’ face mask, and it continues to produce nonwoven and technical textiles as specialty products. - **Sold on credit, paid over months** - revenue is recognised when goods are shipped or delivered, but the average credit period extended to customers runs 90 to 180 days, and trade receivables are typically unsecured. # Group structure and partners **KFL is a standalone company with no subsidiaries-it recently slimmed down by selling a distribution division and exiting a joint venture, leaving a lean, promoter-led structure focused purely on manufacturing.** - **No subsidiaries or associates** - as of March 2025, the company has no subsidiary, joint venture, or associate company, operating entirely as a single entity. - **The Metawear experiment, exited** - KFL once incubated a subsidiary called Metawear Limited to create new fashion brands, but after a strategic investment by Think9 Consumer Technologies diluted its control, KFL sold its remaining stake in FY23 for Rs. 183.53 lakhs, booking a profit of Rs. 132.50 lakhs. - **Distribution division sold off** - in June 2024, KFL transferred its fabric distribution and made-to-measure business to Tritoma Fashion Lab Private Limited on a slump-sale basis for Rs. 5.91 crore in cash; that unit had contributed roughly 30% of total turnover. - **Promoter family at the helm** - the board is chaired by founder Pradip Kumar Goenka (39 years in textiles), with his son Tilak Goenka as Managing Director heading the finished fabrics division; promoters held about 34% of shares as of March 2024. - **A related-party supply web** - Jagruti Synthetics Pvt Ltd, an enterprise owned by major shareholders, is both a significant supplier of goods (Rs. 609.78 lakhs in FY23) and a provider of job-work services (Rs. 358.34 lakhs), while the company also paid rent expenses to it, creating a tight-knit procurement ecosystem.

Documents — Kamadgiri Fashion Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/zf7pheijqja4zbn58xx24tmc.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/e84to1zx03knkulzfs9bknn7.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/qe128218xi4itxqka3m88z7x.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/d0pfica9rk2xuqsoobxb85yw.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/p6d0tvfan5ue0jxn06516lvw.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/34hloso1y0ua2a02y8926o7x.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/nabmixskadgi279unt77rua1.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/x3zgpffxg80cyicpy9ke6e8i.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/v5acctwakxe95kkgqygmwsrn.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/vj61aqate1ljxkx4za7jzefk.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/y818s81gh4apue8uprhd7wcb.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/yvogbzng5n19lbuv1yjm2ae0.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/qkvausbyh3pnr6zwsf33sju8.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/xzcqngdhgusd4par6xa2ba6c.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/xaolgdurmun5366bknmvtgvd.pdf