Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹25Cr
Rev Gr TTM
Revenue Growth TTM
2,391.04%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KAMANWALA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -100.0 | | -100.0 | -76.1 | | | | -100.0 | | |
| 11 | 3 | 0 | 0 | 2 | 1 | 0 | 0 | 17 | 0 | 0 | 8 |
Operating Profit Operating ProfitCr |
| -344.4 | -10.4 | | | | -16.4 | | | -62.8 | | | -31.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -8 | 0 | 0 | 0 | -2 | 0 | 0 | 1 | 49 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -2,170.0 | 20.0 | -60.0 | -60.0 | 74.5 | -175.0 | -162.5 | 775.0 | 2,247.4 | 127.3 | 123.8 | -355.6 |
| -340.7 | -1.4 | | | | -16.4 | | | 421.9 | | | -23.2 |
| -5.9 | 0.0 | -0.1 | -0.1 | -1.5 | -0.1 | -0.1 | 0.4 | 32.1 | 0.0 | 0.0 | -1.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 15.4 | 236.1 | -52.0 | -53.5 | 39.5 | -88.4 | -7.5 | 8.0 | 35.9 | -27.7 | 307.7 | 46.3 |
| 30 | 93 | 41 | 19 | 28 | 5 | 5 | 4 | 7 | 6 | 18 | 26 |
Operating Profit Operating ProfitCr |
| -25.3 | -17.7 | -8.5 | -9.0 | -13.0 | -92.6 | -71.2 | -56.3 | -76.5 | -102.2 | -61.4 | -56.4 |
Other Income Other IncomeCr | 12 | 10 | 5 | 2 | 3 | 3 | 2 | 2 | -6 | 1 | 56 | 58 |
Interest Expense Interest ExpenseCr | 8 | 7 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -2 | 50 | 48 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 |
|
| 12.6 | -741.7 | 99.2 | 270.6 | -317.9 | 115.9 | -423.3 | 162.9 | -7,760.5 | 72.7 | 2,074.2 | -3.3 |
| 7.1 | -13.6 | -0.2 | 0.9 | -1.4 | 1.9 | -6.6 | 3.9 | -217.8 | -82.4 | 399.0 | 263.7 |
| 1.2 | -7.7 | 0.0 | 0.1 | -0.3 | 0.0 | -0.1 | 0.1 | -6.0 | -1.6 | 32.3 | 31.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| 77 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 58 | 56 | 101 | 101 |
Current Liabilities Current LiabilitiesCr | 88 | 83 | 44 | 37 | 25 | 23 | 11 | 10 | 8 | 8 | 4 | 4 |
Non Current Liabilities Non Current LiabilitiesCr | 13 | 14 | 11 | 9 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 141 | 123 | 81 | 71 | 67 | 63 | 57 | 52 | 45 | 43 | 88 | 77 |
Non Current Assets Non Current AssetsCr | 51 | 54 | 54 | 55 | 38 | 40 | 33 | 37 | 33 | 33 | 29 | 40 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 0 | 32 | 17 | 18 | 0 | 8 | 0 | 1 | -1 | -4 |
Investing Cash Flow Investing Cash FlowCr | 8 | 18 | 5 | -1 | 1 | 3 | -2 | 1 | 1 | 1 | 52 |
Financing Cash Flow Financing Cash FlowCr | -7 | -17 | -40 | -16 | -19 | -5 | -5 | -1 | -2 | 1 | -3 |
|
Free Cash Flow Free Cash FlowCr | -1 | 8 | 33 | 17 | 18 | 0 | 8 | 0 | 1 | -1 | 46 |
| -85.3 | 2.1 | -35,377.2 | 10,979.8 | -5,168.7 | 466.7 | -4,285.1 | 265.0 | -15.7 | 58.4 | -9.7 |
CFO To EBITDA CFO To EBITDA% | 24.0 | 1.6 | -1,000.2 | -1,072.8 | -546.2 | -9.6 | -398.9 | -18.2 | -44.6 | 47.0 | 62.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 24 | 24 | 19 | 14 | 15 | 6 | 6 | 18 | 11 | 24 | 16 |
Price To Earnings Price To Earnings | 14.1 | 0.0 | 0.0 | 92.9 | 0.0 | 54.8 | 0.0 | 160.0 | 0.0 | 0.0 | 0.3 |
Price To Sales Price To Sales | 1.0 | 0.3 | 0.5 | 0.8 | 0.6 | 2.2 | 2.4 | 6.3 | 2.8 | 8.6 | 1.4 |
Price To Book Price To Book | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.1 |
| -15.4 | -5.6 | -11.2 | -14.7 | -6.3 | -4.6 | -4.1 | -12.0 | -4.1 | -8.9 | 3.9 |
Profitability Ratios Profitability Ratios |
| -4.6 | -8.2 | 5.4 | 14.0 | 27.5 | 21.1 | 11.5 | 3.2 | 0.0 | 0.0 | 0.0 |
| -25.3 | -17.7 | -8.5 | -9.0 | -13.0 | -92.6 | -71.2 | -56.3 | -76.5 | -102.2 | -61.4 |
| 7.1 | -13.6 | -0.2 | 0.9 | -1.4 | 1.9 | -6.6 | 3.9 | -217.8 | -82.4 | 399.0 |
| 6.4 | -3.0 | 1.4 | 0.6 | -0.1 | 0.1 | -0.2 | 0.2 | -11.6 | -3.2 | 42.9 |
| 1.9 | -13.5 | -0.1 | 0.2 | -0.4 | 0.1 | -0.2 | 0.1 | -11.7 | -3.3 | 39.5 |
| 0.9 | -6.1 | -0.1 | 0.1 | -0.3 | 0.1 | -0.2 | 0.1 | -10.8 | -3.0 | 38.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Kamanwala Housing Construction Limited is an Indian public limited company specializing in the development of residential and commercial real estate. Operating primarily in the Mumbai metropolitan region, the company utilizes a strategic mix of direct development and high-value joint venture partnerships. The company is positioned as a single-segment entity under **Ind AS-108**, focusing its resources entirely on the construction and infrastructure sector.
---
### **Strategic Market Positioning & Growth Catalysts**
The company is currently navigating a consolidating real estate market by pivoting toward high-demand, policy-backed segments. Its strategy is defined by a shift from aggressive expansion to risk-mitigated consolidation.
* **Focus on Affordable Housing:** The company has identified the **Mid-Segment** (Affordable Housing) as the primary driver of genuine underlying demand. This alignment allows the company to benefit from **lower interest rates** and **tax incentives** provided to consumers in this bracket.
* **Infrastructure Alignment:** Management views the Government of India’s **100 Smart Cities** project and the creation of a **Dedicated Fund for Affordable Housing** (Budget 2024) as critical external growth drivers.
* **Inventory & Risk Management:** In response to high industry inventory levels and the regulatory rigors of **RERA**, the company is prioritizing the consolidation of existing assets and the identification of projects with **minimal risk profiles** before committing to new large-scale launches.
* **Regulatory Transition:** The company has adapted its operations to the post-**Demonetization, RERA, and GST** landscape, viewing these reforms as essential for long-term sector transparency and the attraction of institutional capital through **REITs** and **FPIs**.
---
### **Core Project Portfolio & Partnership Structure**
Kamanwala operates as a **Holding Company** for its interests in various development projects, frequently executing large-scale Mumbai projects through **50% share** partnership firms.
| Project Name | Type | Location | Partnership Entity |
| :--- | :--- | :--- | :--- |
| **Savoy Chambers** | Commercial | **Santacruz (West)** | **Kamanwala Lakshachandi Todays Developers** |
| **Shimmering Heights** | Residential | **Mahim** | **Kamanwala Lakshachandi Todays Constructions** |
* **Revenue Recognition:** The company employs the **Percentage of Completion Method (POCM)**. Income is recognized in proportion to costs incurred against total estimates, with revenue from premises specifically recorded upon the **execution of agreements** or issuance of **allotment letters**.
* **Income Streams:** Beyond direct sales, the company recognizes interest income on a **time proportion basis** and records partnership profits based on the **audited financial statements** of its joint ventures.
---
### **Capital Structure & Shareholding Dynamics**
As of **March 31, 2024**, the company maintains a stable capital base with high liquidity in the electronic market.
**Equity Summary:**
* **Authorized Capital:** **Rs. 1,500.00 Lakhs**
* **Issued, Subscribed & Paid-up Capital:** **Rs. 1,409.85 Lakhs**
* **Total Equity Shares:** **14,093,160** (Face Value **Rs. 10**)
**Shareholding Pattern (March 31, 2024):**
| Category | Number of Shares | % of Voting Strength |
| :--- | :--- | :--- |
| **Promoters** | **5,838,297** | **41.43%** |
| **Public - Individuals** | **6,447,306** | **45.75%** |
| **Body Corporate** | **1,124,383** | **7.98%** |
| **HUF** | **349,010** | **2.48%** |
| **Others (IEPF, NRI, etc.)** | **334,164** | **2.36%** |
* **Dematerialization:** The company exhibits high electronic transparency; **98.24%** of total equity shares are dematerialized. Notably, **100%** of the promoter group’s holdings are held in demat form.
* **Major Shareholders:** Key individual and corporate promoters include **Shikha Vikas Gupta (25.15%)**, **Attar Construction Co Pvt Ltd (19.15%)**, **Tarun Jain (10.64%)**, and **Amit Jain (10.64%)**.
---
### **Financial Policies & Audit Observations**
The company’s financial reporting is characterized by conservative valuation but is currently subject to specific audit qualifications.
* **Inventory Valuation:** Finished flats are valued at the lower of **Cost or Net Realizable Value (NRV)**. Finance costs (interest on loans) are **capitalized** into inventory costs in proportion to the unsold area of projects.
* **Qualified Audit Opinion:** Auditors have consistently issued a **Qualified Opinion** regarding **interest receivable balances** (amounting to **Rs. 2.12 Crores** as of May 2025, down from **Rs. 2.65 Crores** in 2023). The qualification stems from a lack of **direct third-party confirmations**, preventing auditors from verifying the carrying value under **Ind AS 1**.
* **Governance Fees:** For FY 2023-24, Statutory Audit fees were **Rs. 180,000**, with an additional **Rs. 60,000** for Limited Reviews.
---
### **Risk Profile & Contingent Liabilities**
Investors should note significant legal and tax exposures that may impact future liquidity.
**1. Legal & Joint Venture Disputes:**
The company is currently in litigation to appoint an arbitrator for claims against **M/s Aspen Properties Pvt Ltd** regarding a project at **Filmistan Studio, Goregaon**. The fair market value of this asset is currently unascertainable due to the ongoing dispute.
**2. Taxation Contingencies:**
The company is contesting substantial demands in higher courts:
* **Income Tax:** Appeals for **A.Y. 2013-14** and **A.Y. 2014-15** (totaling **Rs. 7.10 Crores**) are currently before the **Mumbai High Court** following rejection by the ITAT.
* **Indirect Tax (VAT/Sales Tax):**
* **FY 2011-12:** **Rs. 74.56 Lakhs**
* **2006-07 to 2010-11:** **Rs. 63.80 Lakhs**
* **2014-15 & 2015-16:** **Rs. 47.40 Lakhs** (Combined)
**3. Operational & Compliance Risks:**
* **Statutory Filings:** The company has noted instances where charges for fully repaid loans were not satisfied with the **Registrar of Companies (ROC)** within the prescribed statutory timelines.
* **Market Sensitivity:** Exposure to rising **energy and input costs** poses a threat to margins.
* **Credit Risk:** Concentration exists in trade receivables and related-party loans; the company mitigates this via **progress-based billings** and advances.
---
### **Leadership & Governance**
To maintain continuity during its strategic consolidation phase, the company has secured long-term management stability:
* **Key Appointment:** **Mrs. Pushpa Jain** serves as **Whole Time Director**, with a tenure recently extended for **5 years** (effective **February 1, 2024, to January 31, 2029**).
* **Committee Oversight:** The Board maintains active **Audit**, **Stakeholders Relationship**, and **Nomination and Remuneration** committees to oversee corporate conduct and internal controls.